YOLFTbeta
Intanwijaya Internasional Tbk

Intanwijaya Internasional Tbk

INCI · JK · Basic Materials / Specialty Chemicals

830.00IDR-25.00 (-2.92%)

Price History

Full chart

Market Stats

Previous Close855.00
Open865.00
Day Range825.00 – 865.00
52-Week Range550.00 – 889.84
Volume62.60K
Market Cap169.24B
P/E (TTM)9.68
Forward P/E0.00
EPS84.16
Dividend Yield2.45%
Beta0.13
50-Day Avg729.50
200-Day Avg710.10

About

PT Intanwijaya Internasional Tbk manufactures formalin and formalin derivative products in Indonesia. It offers formalin, urea formaldehyde resins, melamine urea formaldehyde resins, phenol formaldehyde resins, UFP 1001 powder resins, one-step glue powder resins, and MFP 134 powder resins, as well as UF RIW CARB, hardeners, and catchers. The company is also involved in the real estate activities. The company was formerly known as PT Intan Wijaya Chemical Industry and changed its name to PT Intanwijaya Internasional Tbk in June 2000. PT Intanwijaya Internasional Tbk was incorporated in 1981 and is headquartered in Jakarta Barat, Indonesia.

Company Details

  • SectorBasic Materials
  • IndustrySpecialty Chemicals
  • CEOMr. Tazran Tanmizi
  • Employees155
  • HeadquartersWisma IWI, Jakarta Barat, Indonesia, 11530, Indonesia
  • Websitehttps://intanwijaya.com

Leadership

  • Mr. Tazran TanmiziPresident Director · b. 1959
  • Mr. . FebriantoInternal Audit Head · b. 1984
  • Mr. Sondy ArdyCorporate Secretary & Director · b. 1974

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue79.19B100.39B84.97B147.26B158.64B157.18B116.72B121.73B136.18B69.80B48.45B50.28B64.63B81.24B110.02B136.67B176.07B269.71B367.96B381.43B394.02B520.72B478.21B378.12B390.53B384.60B
Growth (%)-+26.77%-15.36%+73.31%+7.73%-0.92%-25.74%+4.30%+11.87%-48.75%-30.58%+3.76%+28.54%+25.71%+35.42%+24.22%+28.83%+53.18%+36.43%+3.66%+3.30%+32.16%-8.16%-20.93%+3.28%-1.52%
Cost of Revenue46.34B59.70B51.46B110.12B124.47B119.16B92.36B105.63B112.35B49.54B37.65B41.04B57.24B65.29B88.02B103.99B134.71B210.76B302.15B318.45B305.26B455.99B399.32B303.86B307.31B305.89B
Gross Profit------------7.39B15.95B22.00B32.67B41.36B58.95B65.81B62.99B88.76B64.72B78.88B74.26B83.22B78.71B
Gross Margin------------11.43%19.63%20.00%23.91%23.49%21.86%17.89%16.51%22.53%12.43%16.50%19.64%21.31%20.47%
Operating Expense------------12.54B19.68B14.92B21.72B26.80B36.96B45.83B43.95B52.15B51.43B52.66B52.19B58.60B57.46B
Operating Income20.31B26.93B15.22B16.45B12.06B9.66B2.93B--2.69B---5.15B-3.73B7.08B10.95B14.56B21.99B19.98B19.04B36.61B13.29B26.22B22.07B24.62B21.25B
Operating Margin25.65%26.82%17.91%11.17%7.60%6.15%2.51%--3.85%---7.97%-4.59%6.43%8.01%8.27%8.15%5.43%4.99%9.29%2.55%5.48%5.84%6.30%5.52%
EBITDA------------7.55B-1.26B9.16B25.08B21.20B30.93B26.68B26.19B44.70B21.24B31.88B28.44B37.86B27.05B
EBITDA Margin------------11.69%-1.55%8.33%18.35%12.04%11.47%7.25%6.87%11.34%4.08%6.67%7.52%9.69%7.03%
Net Income20.07B22.13B4.96B8.01B-11.59B-3.87B3.43B---4.44B10.33B11.06B16.96B9.99B16.58B16.68B13.81B30.06B11.04B24.42B17.50B25.84B25.93B
Net Income Margin25.35%22.05%5.84%5.44%-7.37%-3.18%2.52%---6.88%12.72%10.05%12.41%5.67%6.15%4.53%3.62%7.63%2.12%5.11%4.63%6.62%6.74%
Interest Expense00000000000000000275.65M2.61B655.14M525.15M784.36M522.59M307.06M54.02M163.78M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.10%0.71%0.17%0.13%0.15%0.11%0.08%0.01%0.04%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets151.81B162.31B164.06B169.12B179.91B179.21B172.78B179.76B175.39B157.57B134.03B125.18B132.28B136.14B147.76B169.55B269.35B303.79B391.36B405.45B444.87B510.70B496.01B492.57B518.50B559.13B
Total Liabilities28.87B22.30B25.42B24.16B26.49B18.73B20.55B23.66B15.86B8.52B5.54B13.87B16.52B10.05B11.33B15.49B26.52B35.41B71.41B65.32B75.99B131.14B79.04B55.97B60.47B80.67B
Total Equity122.94B140.01B138.64B144.96B153.42B160.48B152.23B156.10B159.53B149.04B128.49B111.32B115.76B126.09B136.43B154.05B242.83B266.70B318.28B338.45B367.20B377.88B415.21B434.84B456.01B476.43B
Cash15.11B7.95B10.07B5.30B16.15B14.15B18.11B9.32B18.38B6.27B10.06B58.31B55.04B60.56B43.31B61.57B41.72B48.16B49.52B58.55B102.34B78.12B89.82B127.17B160.06B172.84B
Total Debt-------------859.19M505.55M556.22M1.49B1.50B1.08B420.69M3.36B2.92B2.60B2.43B2.67B3.42B
Net Debt-------------55.04B-59.71B-42.81B-61.02B-40.23B-46.66B-48.44B-58.13B-98.98B-75.20B-87.23B-124.74B-157.39B-169.42B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow34.82B2.92B13.35B-17.07B-19.86B81.55M386.63M24.61B3.41B-3.34B10.28B-7.58B25.78B-8.29B12.51B12.71B13.01B52.62B-14.31B17.32B39.96B45.40B49.00B
Investing Cash Flow-2.40B---6.33B--8.66B-540.35M1.47B-6.91B-16.06B-8.51B-7.77B-10.19B-7.89B-10.19B-2.73B-4.32B-1.92B-2.82B-146.01M-4.04B-28.06B
Financing Cash Flow--------5.73M---579.88M227.11M-353.64M50.67M-860.55M1.71B-1.52B-660.91M-4.44B-7.74B-2.75B-2.60B-9.65B-9.19B
Capital Expenditure32.90B2.64B1.43B06.27B2.85B1.10M000195.91M491.84M19.54B19.78B11.83B3.70B2.62B8.75B8.80B3.70B4.07B1.68B624.56M618.51M2.99B10.20B
Free Cash Flow-------------16.20B-9.51B-19.41B22.08B-10.91B3.76B3.91B9.31B48.54B-15.99B16.69B37.16B42.41B38.80B
Dividends Paid1.34B1.31B1.64B1.69B2.83B3.84B3.06B--------1.80B1.80B1.10B1.10B3.89B3.89B4.86B0-7.22B7.27B
FCF to OCF-------------484.95%-92.51%256.09%85.64%131.60%30.03%30.72%71.57%92.26%111.71%96.39%92.99%93.41%79.18%
Dividend Paid to FCF---------------8.14%-16.48%29.22%28.11%41.81%8.02%-30.42%0.00%-17.02%18.73%

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------------------------------------
EPS Actual4.7318.489.60-11.418.7115.7126.33-0.99-10.4322.9819.1921.3536.7524.7433.15-12.974.8014.8010.9717.5316.3014.6224.2124.7023.2919.1235.262.679.8710.4125.9220.3273.3618.6958.82-6.0913.37-8.055.7542.0739.7136.4231.999.453.167.97
Surprise----------------------------------------------
Timing----------------------------------------------

Key Statistics & Ratios

Market Cap169.24B
Enterprise Value167.16B
Trailing P/E9.68
Forward P/E0.00
Price / Sales0.38
Price / Book0.00
EPS84.16
Book Value2,415.26
Revenue (TTM)450.68B
Gross Profit (TTM)97.31B
EBITDA38.85B
Profit Margin10.02%
Operating Margin10.49%
Return on Equity9.37%
Return on Assets3.91%
Shares Outstanding207.66M
Shares Float62.50M
Beta0.13
Dividend Yield2.45%
Dividend Rate20.00
Payout Ratio0.00%

Dividends

20261×
20.00Jun 5, 2026
20251×
35.00Jul 1, 2025
20241×
35.00Jul 9, 2024
20211×
23.61Aug 30, 2021
20201×
18.89Sep 2, 2020
20191×
5.73May 31, 2019
20181×
4.88May 31, 2018
20161×
8.05Jun 2, 2016
20091×
8.05Aug 6, 2009
20061×
16.09Jul 7, 2006
20051×
20.12Jul 6, 2005
20041×
16.09Jul 8, 2004
20031×
8.05Jul 15, 2003
20021×
40.24Jul 9, 2002
20011×
40.24Jul 11, 2001

Stock Splits

  • Jul 11, 202318:17
  • May 31, 201913:12
  • May 31, 201813:12