Vale Indonesia Tbk

INCO · JK · Basic Materials / Other Industrial Metals & Mining

$4,760-100.00 (-2.06%)

Close Sep 21, 2026 · end-of-day

Market Stats

Previous Close$4,860

Open$4,860

Day Range$4,750 – $4,870

52-Week Range$3,705.45 – $7,764.75

Volume10.17M

Market Cap$43.95T

P/E (TTM)15.82

Forward P/E8.38

EPS$263.54

Dividend Yield1.87%

Beta1.06

50-Day Avg$4,944.5

200-Day Avg$5,528.78

Price History

Open in new tab

Loading price history…

About

PT Vale Indonesia Tbk, together with its subsidiaries, engages in the mining and processing of nickel in Indonesia. The company was formerly known as PT International Nickel Indonesia Tbk and changed its name to PT Vale Indonesia Tbk in September 2011. PT Vale Indonesia Tbk was incorporated in 1968 and is headquartered in Jakarta, Indonesia.

Company Details

Sector: Basic Materials
Industry: Other Industrial Metals & Mining
CEO: Mr. Bernardus Irmanto
Employees: 2.92K
Headquarters: Sequis Tower, Jakarta, Indonesia, 12190, Indonesia
Website: https://www.vale.com/indonesia

Leadership

Mr. Bernardus IrmantoPresident Director · b. 1975
Mr. Abu AsharChief Operation & Infrastructure Officer and Vice President Director · b. 1968
Mr. Rizky Andhika PutraCFO & Director · b. 1992
Mr. M. Slamet SugihartoChief of Corporate Strategy & Technical Officer and Director · b. 1969
Mr. Gustavo Duarte PimentaExecutive Vice President of Finance & Investor Relations · b. 1978
Mr. Imanastu WicaksonoHead of IA, Compliance & WB
Ms. Ranty Astari RachmanChief of Corporate Secretary, Governance & Legal Counsel · b. 1984
Vanda KusumaningrumHead of Corporate Communications
Ms. Marina Barrenne De Artagao QuentalExecutive Vice President of People · b. 1964
Mr. Kunto RaharjoChief Medical Officer

Financials

Income Statement

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	$401.61M	$296.39M	$321.05M	$509.03M	$792.08M	$885.09M	$1.34B	$2.33B	$1.31B	$760.95M	$1.28B	$1.24B	$967.33M	$921.64M	$1.04B	$789.75M	$584.14M	$629.33M	$776.90M	$782.01M	$764.74M	$953.17M	$1.18B	$1.23B	$950.39M	$978.04M
Cost of Revenue	$248.28M	$199.92M	$196.25M	$250.85M	$297.24M	$444.30M	$569.91M	$682.87M	$808.47M	$516.06M	$652.25M	$728.64M	$800.62M	$781.74M	$731.42M	$671.39M	$550.02M	$622.78M	$672.90M	$665.56M	$640.37M	$717.81M	$865.88M	$885.24M	$842.16M	$876.47M
Gross Profit	-	-	-	-	-	$440.79M	$767.82M	$1.64B	$503.63M	$244.89M	$624.08M	$513.92M	$166.71M	$139.89M	$306.66M	$118.36M	$34.13M	$6.55M	$104.00M	$116.45M	$124.38M	$248.85M	$313.57M	$347.02M	$108.23M	$101.58M
Operating Income	$151.43M	$34.11M	$53.16M	$155.54M	$382.29M	$420.10M	$735.64M	$1.59B	$478.26M	$231.88M	$596.37M	$455.55M	$106.91M	$70.14M	$249.44M	$79.75M	$14.30M	$-15.21M	$84.85M	$88.29M	$103.85M	$223.02M	$272.03M	$302.16M	$63.82M	$44.80M
EBITDA	-	-	-	-	-	$388.27M	$746.88M	$1.68B	$463.86M	$236.89M	$581.35M	$457.71M	$212.68M	$199.20M	$367.50M	$211.14M	$130.88M	$106.11M	$211.41M	$220.85M	$254.02M	$376.93M	$435.77M	$473.90M	$219.56M	$218.22M
Net Income	$80.48M	$9.27M	$30.28M	$104.19M	$265.09M	$267.75M	$513.36M	$1.17B	$359.32M	$170.42M	$437.36M	$333.76M	$67.49M	$38.65M	$172.27M	$50.50M	$1.91M	$-15.27M	$60.51M	$57.40M	$82.82M	$165.80M	$200.40M	$274.33M	$57.76M	$75.13M
R&D	-	-	-	-	-	-	-	-	-	-	-	$29.39M	$38.70M	$36.48M	$42.44M	$18.43M	$9.34M	$8.87M	$8.13M	$3.81M	$512.00K	$7.80M	$14.66M	$13.14M	$5.75M	$7.76M
Interest Expense	$0	$0	$0	$0	$0	$5.48M	$1.99M	$1.50M	$605.00K	$190.00K	$4.00K	$5.39M	$15.48M	$14.68M	$12.51M	$9.92M	$9.13M	$7.80M	$2.15M	$438.00K	$1.61M	$2.75M	$3.82M	$6.95M	$3.34M	$3.16M

Balance Sheet

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	$1.30B	$1.23B	$1.22B	$1.29B	$1.50B	$1.65B	$2.12B	$1.89B	$1.84B	$2.04B	$2.19B	$2.42B	$2.33B	$2.28B	$2.33B	$2.29B	$2.23B	$2.18B	$2.20B	$2.22B	$2.31B	$2.47B	$2.66B	$2.93B	$3.18B	$3.35B
Total Liabilities	$572.34M	$494.91M	$445.72M	$433.65M	$428.62M	$370.94M	$439.95M	$500.67M	$321.70M	$456.69M	$510.39M	$652.19M	$611.65M	$566.85M	$548.84M	$455.20M	$390.90M	$365.19M	$318.73M	$281.00M	$294.27M	$318.37M	$303.34M	$361.46M	$443.75M	$571.06M
Total Equity	$728.47M	$735.44M	$771.12M	$860.91M	$1.07B	$1.28B	$1.68B	$1.39B	$1.52B	$1.58B	$1.68B	$1.77B	$1.72B	$1.71B	$1.79B	$1.83B	$1.83B	$1.82B	$1.88B	$1.94B	$2.02B	$2.15B	$2.35B	$2.56B	$2.73B	$2.78B
Cash	$346.00K	$944.00K	$3.32M	$4.45M	$23.87M	$249.18M	$477.86M	$294.31M	$166.11M	$261.05M	$404.13M	$416.62M	$172.24M	$200.02M	$302.26M	$194.75M	$185.56M	$221.70M	$301.15M	$249.03M	$388.68M	$508.33M	$634.04M	$698.79M	$674.69M	$376.55M
Total Debt	-	-	-	-	-	$58.55M	$13.76M	$14.49M	$7.72M	$151.71M	$140.56M	$292.15M	$255.63M	$219.12M	$182.60M	$146.08M	$109.56M	$73.04M	$36.52M	$1.12M	$66.00K	$4.75M	$5.73M	$8.62M	$8.03M	$3.48M
Net Debt	-	-	-	-	-	$-190.63M	$-464.10M	$-279.82M	$-158.38M	$-109.34M	$-263.57M	$-124.47M	$83.39M	$19.09M	$-119.66M	$-48.68M	$-76.00M	$-148.66M	$-264.63M	$-247.91M	$-388.62M	$-503.58M	$-628.31M	$-690.17M	$-666.66M	$-373.06M

Cash Flow

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	$159.79M	$112.27M	$100.38M	$251.47M	$397.06M	$280.27M	$500.75M	$1.40B	$289.68M	$206.45M	$640.84M	$320.80M	$79.16M	$265.89M	$323.33M	$133.90M	$13.42M	$152.56M	$204.36M	$137.99M	$292.38M	$334.64M	$348.16M	$421.16M	$207.49M	$231.84M
Investing Cash Flow	-	-	-	-	-	$-105.75M	$-110.00M	$-102.32M	$-185.28M	$-137.93M	$-153.11M	$-208.65M	$-146.97M	$-140.49M	$-76.85M	$-196.54M	$19.92M	$-74.61M	$-83.78M	$-166.10M	$-150.84M	$-180.23M	$-218.07M	$-285.82M	$-331.77M	$-489.19M
Financing Cash Flow	-	-	-	-	-	$-218.39M	$-162.07M	$-1.48B	$-232.60M	$26.42M	$-344.66M	$-117.07M	$-158.55M	$-95.40M	$-144.05M	$-43.44M	$-42.82M	$-41.73M	$-40.43M	$-24.39M	$-1.68M	$-34.52M	$-1.48M	$-65.44M	$102.28M	$-41.21M
Capital Expenditure	$32.70M	$28.57M	$30.79M	$35.98M	$97.70M	$105.75M	$110.00M	$102.32M	$185.28M	$137.93M	$153.11M	$208.65M	$146.97M	$140.49M	$76.85M	$106.39M	$70.24M	$74.61M	$83.78M	$166.56M	$152.15M	$180.65M	$218.78M	$286.26M	$332.12M	$479.93M
Free Cash Flow	-	-	-	-	-	$174.52M	$390.75M	$1.30B	$104.40M	$68.53M	$487.74M	$112.15M	$-67.80M	$125.41M	$246.48M	$27.51M	$-56.82M	$77.95M	$120.58M	$-28.57M	$140.23M	$153.98M	$-18.38M	$134.90M	$-124.63M	$-248.08M
Dividends Paid	-	-	-	$14.90M	$49.30M	$121.23M	$109.86M	$1.47B	$225.13M	$106.91M	$338.83M	$242.61M	$110.46M	$49.31M	$99.55M	$36.00K	$8.00K	$0	$33.13M	$33.13M	$33.13M	$33.13M	$0	$60.09M	$0	$34.18M

Earnings

Report Date	Jul 29, 2026	Mar 16, 2026	Oct 29, 2025	Jul 30, 2025	Apr 29, 2025	Feb 25, 2025	Oct 29, 2024	Jul 1, 2024	Jun 30, 2024	Feb 9, 2024	Nov 3, 2023	Jul 27, 2023	Apr 27, 2023	Feb 24, 2023	Oct 26, 2022	Jul 28, 2022	May 9, 2022	Feb 24, 2022	Oct 28, 2021	Jul 28, 2021	Apr 26, 2021	Feb 25, 2021	Oct 29, 2020	Jul 29, 2020	Apr 28, 2020	Feb 21, 2020	Oct 24, 2019	Aug 6, 2019	Apr 23, 2019	Feb 1, 2019	Oct 24, 2018	Jul 24, 2018	Apr 25, 2018	Feb 27, 2018	Oct 26, 2017	Jul 27, 2017	Apr 27, 2017	Feb 24, 2017	Oct 27, 2016	Jul 28, 2016	Apr 28, 2016	Feb 25, 2016	Oct 22, 2015	Jul 30, 2015	Apr 30, 2015	Feb 26, 2015	Oct 31, 2014	Jul 24, 2014	Apr 30, 2014	Feb 28, 2014	Oct 31, 2013	Aug 15, 2013	May 9, 2013	Feb 28, 2013	Oct 31, 2012	Jul 30, 2012	Apr 30, 2012	Jan 31, 2012	Oct 31, 2011	Jul 31, 2011	Apr 22, 2011	Feb 25, 2011	Oct 29, 2010	Aug 2, 2010	May 7, 2010	Feb 11, 2010	Apr 24, 2008	Oct 26, 2007	Mar 8, 2007	Oct 30, 2006	Jul 28, 2005
EPS Estimate	$0.00	$0.00	$0.00	$0.01	$0.00	$0.00	$31.64	$15.17	$64.88	$0.01	$0.01	$0.01	-	$0.01	$0.01	$61.35	$0.01	$57.40	$56.76	-	-	-	-	-	-	-	-	-	-	-	$0.00	$0.00	$0.00	$0.00	-	$0.00	$0.00	$0.00	-	-	-	-	-	-	$0.01	-	$0.06	$0.01	-	-	-	-	-	-	-	$0.01	$0.01	-	$0.01	$0.01	-	$0.01	$0.01	$0.01	$0.01	$0.01	$0.02	$0.03	$0.03	-	$0.01
EPS Actual	$0.01	$0.00	$0.00	$0.00	$0.00	$0.00	$15.82	$0.00	$16.22	$0.01	$0.01	$0.01	$150.34	$45.06	$31.13	$0.01	$0.01	$0.01	$0.01	$36.33	$48.01	$8.92	$34.73	$36.23	$41.54	$0.01	$37.43	$-8.63	$-28.68	$7.89	$37.95	$31.67	$9.34	$5.93	$2.48	$-20.52	$-8.27	$11.91	$17.20	$-6.19	$-20.99	$-1.88	$13.97	$22.17	$32.30	$51.67	$0.01	$0.01	$21.40	$-10.14	$3.44	$12.36	$30.70	$37.31	$22.37	$1.58	$3.49	$12.56	$0.01	$0.01	$100.19	$0.01	$0.01	$0.01	$0.01	$0.01	$0.01	$0.03	$0.03	$0.01	$0.01
Surprise	112.77%	-12.00%	36.84%	-97.00%	110.00%	-36.36%	-50.00%	-99.98%	-75.00%	0.00%	0.00%	0.00%	-	450500.00%	311200.00%	-99.98%	0.00%	-99.98%	-99.98%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	322879.00%	-	-83.33%	0.00%	-	-	-	-	-	-	-	15670.00%	34849.00%	-	0.00%	0.00%	-	0.00%	0.00%	0.00%	0.00%	0.00%	-50.00%	0.00%	0.00%	-	0.00%
Timing	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	-	After-hours	Pre-market	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	After-hours	-	After-hours	After-hours	-	Pre-market	After-hours	After-hours	Pre-market	-	After-hours	After-hours	-	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	-	Pre-market

Key Statistics & Ratios

Market Cap: $43.95T
Enterprise Value: $48.46T
Trailing P/E: 15.82
Forward P/E: 8.38
Price / Sales: 39719.79
Price / Book: 1.00
EPS: $263.54
Book Value: $0.269
Revenue (TTM): $1.11B
Gross Profit (TTM): $232.98M
EBITDA: $340.31M
Profit Margin: 14.03%
Operating Margin: 26.84%
Return on Equity: 5.58%
Return on Assets: 2.88%
Shares Outstanding: 10.54B
Shares Float: 1.71B
Beta: 1.06
Dividend Yield: 1.87%
Dividend Rate: $77.9
Payout Ratio: 5263.51%

Dividends

20261×

$77.90Jun 11, 2026

20251×

$53.40May 27, 2025

20231×

$88.33May 16, 2023

20211×

$46.63May 10, 2021

20141×

$122.06Dec 1, 2014

20132×

$29.71Dec 2, 2013$24.25May 15, 2013

20122×

$23.97Dec 7, 2012$78.57May 15, 2012

20112×

$88.14Nov 3, 2011$123.29May 3, 2011

20102×

$175.92Oct 6, 2010$252.72Mar 25, 2010

20091×

$103.24Dec 10, 2009

20081×

$397.97Apr 17, 2008

20072×

$1720.35Nov 21, 2007$878.89Apr 25, 2007

20062×

$22.53Nov 20, 2006$73.53Apr 26, 2006

20051×

$43.95Nov 23, 2005

Stock Splits

Jan 15, 200810:1