YOLFTbeta
Era Graharealty PT Tbk

Era Graharealty PT Tbk

IPAC · JK · Real Estate / Real Estate Services

189.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close189.00
Open189.00
Day Range189.00 – 189.00
52-Week Range108.00 – 458.00
Volume0
Market Cap179.53B
P/E (TTM)49.44
Forward P/E0.00
EPS3.82
Dividend Yield0.00%
Beta0.74
50-Day Avg178.38
200-Day Avg164.31

About

PT Era Graharealty Tbk provides property brokerage services in Indonesia. It engages in the property agency, real estate on contract basis; services related to real estate such as real estate agent and broker activities, brokerage of buying, selling and renting real estate on a fee or contract basis, real estate management and development, real estate appraisal services; real estate agent services covering a market of franchise fees and royalties. The company was incorporated in 1991 and is headquartered in Jakarta Pusat, Indonesia. PT Era Graharealty Tbk operates as a subsidiary of APAC Investment 2 Pte Ltd.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Darmadi Darmawangsa
  • Employees81
  • HeadquartersTCC Batavia Tower One, Jakarta Pusat, Indonesia, 10220, Indonesia
  • Websitehttps://www.eraindonesia.com

Leadership

  • Mr. Darmadi DarmawangsaPresident Director · b. 1971
  • Mr. . EdwarCorporate Secretary

Financials

Income Statement

Currency: IDR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue23.16B16.10B20.28B26.00B28.79B43.64B57.72B
Growth (%)--30.49%+25.94%+28.22%+10.74%+51.54%+32.29%
Cost of Revenue7.98B3.16B3.97B5.99B7.82B20.83B32.99B
Gross Profit15.19B12.94B16.30B20.01B20.98B22.80B24.74B
Gross Margin65.56%80.39%80.40%76.95%72.85%52.25%42.86%
Operating Expense14.35B11.25B11.57B14.65B17.99B21.99B22.62B
Operating Income834.52M1.69B4.74B5.35B2.99B813.76M2.12B
Operating Margin3.60%10.52%23.36%20.59%10.37%1.86%3.67%
EBITDA1.42B2.28B5.34B6.25B4.21B2.85B5.33B
EBITDA Margin6.14%14.18%26.32%24.05%14.61%6.54%9.23%
Net Income-2.34B1.53B3.91B4.72B2.96B461.25M1.76B
Net Income Margin-10.09%9.52%19.29%18.14%10.28%1.06%3.04%
Interest Expense254.48M159.25M65.58M3.34M---
Interest Expense % of Total Revenue1.10%0.99%0.32%0.01%---

Balance Sheet

Currency: IDR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets23.07B24.03B32.96B39.09B44.56B48.48B55.16B
Total Liabilities7.34B6.81B7.17B8.55B9.83B10.83B14.57B
Total Equity15.73B17.22B25.78B30.54B33.45B35.02B36.56B
Cash6.22B16.62B25.32B30.06B31.00B23.00B25.15B
Total Debt1.65B917.62M183.52M---662.68M
Net Debt-4.57B-15.70B-25.13B-30.06B-31.00B-23.00B-24.49B

Cash Flow

Currency: IDR2019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.80B2.95B6.27B5.08B3.73B2.87B5.22B
Investing Cash Flow-92.41M8.18B-1.51B-159.83M-2.78B-12.02B-3.07B
Financing Cash Flow9.27B-734.09M3.95B-183.52M01.16B316.00M
Capital Expenditure92.41M86.28M1.64B251.73M850.70M365.12M554.61M
Free Cash Flow-8.89B2.86B4.62B4.83B2.88B2.50B4.66B
FCF to OCF101.05%97.07%73.77%95.05%77.18%87.28%89.37%

Earnings

Report DateSep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate--------
EPS Actual0.582.460.150.621.522.68-0.500.68
Surprise--------
Timing--------

Key Statistics & Ratios

Market Cap179.53B
Enterprise Value179.53B
Trailing P/E49.44
Forward P/E0.00
Price / Sales2.98
Price / Book0.00
EPS3.82
Book Value37.01
Revenue (TTM)60.21B
Gross Profit (TTM)32.05B
EBITDA3.77B
Profit Margin2.61%
Operating Margin2.03%
Return on Equity2.85%
Return on Assets3.10%
Shares Outstanding949.87M
Shares Float89.31M
Beta0.74
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%