YOLFTbeta
Jasa Armada Indonesia Tbk PT

Jasa Armada Indonesia Tbk PT

IPCM · JK · Industrials / Marine Shipping

256.00IDR+2.00 (+0.79%)

Price History

Full chart

Market Stats

Previous Close254.00
Open254.00
Day Range252.00 – 258.00
52-Week Range265.16 – 345.51
Volume1.17M
Market Cap1.48T
P/E (TTM)8.47
Forward P/E0.00
EPS33.04
Dividend Yield8.48%
Beta0.10
50-Day Avg297.88
200-Day Avg322.62

About

PT Jasa Armada Indonesia Tbk offers sea transportation services in Indonesia. The company provides sea port services; domestic and international sea transportation, river and lake transportation, sea transportation in port waters; warehousing and storage; machine repair; and cargo handling services. It also offers vessel, freight, and fleet management services. The company was founded in 1960 and is headquartered in Jakarta Utara, Indonesia. PT Jasa Armada Indonesia Tbk operates as a subsidiary of PT Pelindo Jasa Maritim.

Company Details

  • SectorIndustrials
  • IndustryMarine Shipping
  • CEOMs. Shanti Puruhita
  • Employees113
  • HeadquartersPelindo Tower, Jakarta Utara, Indonesia, 14230, Indonesia
  • Websitehttps://www.ipcmarine.co.id

Leadership

  • Ms. Shanti PuruhitaPresident Director, Acting Director of Commercial & Business Development and Director · b. 1978
  • Ms. Dessy Emastari PrihatiningtyasDirector of Finance, Human Resources & Risk Management and Director · b. 1973
  • Arief HermawanDirector of Fleet & Operations and Director
  • . IsnantoVice President of Law, Claim & Insurance
  • Mr. Edi WinotoHead of Internal Control Unit · b. 1964
  • Mr. Eko Henri SufiawanHead of Internal Audit · b. 1974
  • Mr. Eddy HaristianiCompany Secretary · b. 1971

Financials

Income Statement

Currency: IDR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue248.20B873.95B827.61B746.65B727.05B681.68B696.56B820.16B980.17B1.14T1.35T1.47T
Growth (%)-+252.11%-5.30%-9.78%-2.63%-6.24%+2.18%+17.74%+19.51%+16.16%+18.14%+9.65%
Cost of Revenue160.76B546.17B600.55B499.25B499.77B476.97B470.49B572.35B677.62B798.76B934.04B1.06T
Gross Profit87.44B327.78B227.06B247.41B227.28B204.71B226.07B247.82B302.55B339.78B410.99B416.85B
Gross Margin35.23%37.51%27.44%33.14%31.26%30.03%32.46%30.22%30.87%29.84%30.56%28.26%
Operating Expense23.65B69.84B58.00B80.20B124.86B96.24B136.90B88.82B128.53B156.02B203.59B172.05B
Operating Income63.79B257.94B169.06B167.21B102.42B108.47B89.17B159.00B174.01B183.76B207.40B244.79B
Operating Margin25.70%29.51%20.43%22.39%14.09%15.91%12.80%19.39%17.75%16.14%15.42%16.60%
EBITDA64.84B261.09B174.22B174.44B129.75B142.86B188.40B257.67B270.63B209.35B235.17B406.75B
EBITDA Margin26.12%29.87%21.05%23.36%17.85%20.96%27.05%31.42%27.61%18.39%17.48%27.58%
Net Income50.19B208.61B117.06B120.42B72.81B90.05B80.23B136.58B150.65B157.66B166.84B196.44B
Net Income Margin20.22%23.87%14.14%16.13%10.01%13.21%11.52%16.65%15.37%13.85%12.40%13.32%
Interest Expense00106.01M83.07M208.90M154.92M4.56B2.98B2.12B2.72B11.13B9.38B
Interest Expense % of Total Revenue0.00%0.00%0.01%0.01%0.03%0.02%0.65%0.36%0.22%0.24%0.83%0.64%

Balance Sheet

Currency: IDR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets316.60B501.60B598.37B1.36T1.16T1.28T1.41T1.43T1.49T1.52T1.65T1.73T
Total Liabilities208.82B215.32B261.64B352.33B118.04B199.89B316.64B271.46B291.69B281.61B360.87B370.13B
Total Equity107.79B286.28B336.73B1.00T1.04T1.08T1.09T1.16T1.20T1.24T1.29T1.36T
Cash91.80B88.00B56.21B488.59B334.88B466.16B576.20B655.64B571.73B409.00B473.08B554.23B
Total Debt------54.07B67.18B7.03B39.52B91.66B73.01B
Net Debt-91.80B-88.00B-56.21B-488.59B-334.88B-466.16B-522.13B-588.46B-564.70B-369.49B-381.42B-481.21B

Cash Flow

Currency: IDR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow66.42B26.32B34.82B-7.15B157.28B247.61B225.58B303.45B150.65B-16.06B309.41B355.73B
Investing Cash Flow--35.01B-29.32B-29.32B-35.01B-76.72B-1.78B-106.54B-3.43B-14.52B-26.15B-29.71B
Financing Cash Flow--30.12B-66.61B439.53B-275.98B-39.60B-113.75B-117.47B-205.37B-132.15B-218.99B-244.98B
Capital Expenditure035.01B29.32B29.32B35.01B76.72B1.78B106.54B3.43B14.52B26.15B29.71B
Free Cash Flow66.42B26.32B34.82B-7.15B122.27B170.88B223.79B196.91B147.23B-30.58B283.26B326.02B
Dividends Paid-30.12B66.61B275.98B275.98B39.60B74.50B71.82B110.55B93.61B98.20B125.17B
FCF to OCF100.00%100.00%100.00%100.00%77.74%69.01%99.21%64.89%97.73%190.43%91.55%91.65%
Dividend Paid to FCF-114.43%191.31%-3859.94%225.71%23.17%33.29%36.47%75.09%-306.11%34.67%38.39%

Earnings

Report DateDec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Mar 28, 2019Apr 30, 2019Jul 30, 2019Oct 31, 2019Mar 27, 2020Apr 27, 2020Jul 28, 2020Oct 27, 2020Dec 31, 2020Apr 8, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate-----------------------
EPS Actual8.376.505.125.60-3.446.153.293.594.026.124.132.971.996.265.205.708.727.145.127.019.288.936.97
Surprise-----------------------
Timing----After-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hours--Pre-market---------

Key Statistics & Ratios

Market Cap1.48T
Enterprise Value1.02T
Trailing P/E8.47
Forward P/E0.00
Price / Sales0.99
Price / Book1.15
EPS33.04
Book Value250.83
Revenue (TTM)1.49T
Gross Profit (TTM)395.02B
EBITDA233.84B
Profit Margin11.70%
Operating Margin6.74%
Return on Equity12.90%
Return on Assets7.86%
Shares Outstanding5.28B
Shares Float1.21B
Beta0.10
Dividend Yield8.48%
Dividend Rate23.75
Payout Ratio71.90%

Dividends

20262×
19.35Jul 2, 20264.40Jan 5, 2026
20251×
19.92Jun 30, 2025
20243×
3.80Dec 20, 202418.61Jun 25, 20243.80Jan 8, 2024
20231×
17.74Jul 5, 2023
20222×
3.68Dec 7, 202217.27Jul 4, 2022
20212×
3.44Dec 3, 202110.17Jun 28, 2021
20202×
2.00Nov 13, 20209.80Jul 24, 2020
20192×
3.00Dec 4, 20196.80Jun 27, 2019
20181×
6.75Jun 25, 2018