YOLFTbeta
MNC Vision Networks PT

MNC Vision Networks PT

IPTV · JK · Communication Services / Entertainment

19.00IDR-1.00 (-5.00%)

Price History

Full chart

Market Stats

Previous Close20.00
Open20.00
Day Range19.00 – 20.00
52-Week Range21.00 – 71.00
Volume8.20M
Market Cap928.35B
P/E (TTM)0.00
Forward P/E0.00
EPS-5.43
Dividend Yield0.00%
Beta0.08
50-Day Avg29.64
200-Day Avg39.18

About

PT MNC Vision Networks Tbk, together with its subsidiaries, provides satellite, digital, and internet protocol television (IPTV) services in Indonesia. It operates through the Satellite Services; Digital, IPTV and Broadband Services; and Others segments. The company offers broadcast content through DTH Pay-TV and IPTV; as well as fixed broadband services. It also produces multiple content genres from entertainment to news content. The company was formerly known as PT Sky Vision Networks and changed its name to PT MNC Vision Networks Tbk in February 2018. The company was founded in 2006 and is based in Jakarta Pusat, Indonesia. PT MNC Vision Networks is a subsidiary of PT Global Mediacom Tbk.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMs. Endang Mayawati
  • Employees0
  • HeadquartersMNC Tower, Jakarta Pusat, Indonesia, 10340, Indonesia
  • Websitehttps://www.mncvisionnetworks.com

Leadership

  • Ms. Endang MayawatiPresident Director · b. 1968
  • Mr. Harangan Pokki PangaribuanHead of Internal Audit · b. 1980
  • Ms. Gadis Ratnasari J. SjahrirCorporate Secretary & Director

Financials

Income Statement

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.00T3.14T3.23T3.52T3.69T3.74T2.68T2.08T1.68T1.55T
Growth (%)-+4.68%+2.75%+9.22%+4.55%+1.53%-28.41%-22.37%-19.32%-7.78%
Cost of Revenue2.94T2.55T2.61T2.78T2.82T2.90T2.25T1.92T1.65T1.43T
Gross Profit60.52B595.06B619.25B744.86B866.26B837.12B427.45B160.28B23.40B118.28B
Gross Margin2.02%18.95%19.19%21.13%23.51%22.37%15.96%7.71%1.39%7.65%
Operating Expense154.30B268.40B287.93B309.04B401.27B409.92B467.83B254.69B223.28B166.87B
Operating Income-93.78B326.66B331.32B435.81B464.99B427.20B-40.38B-94.41B-199.88B-48.58B
Operating Margin-3.13%10.40%10.27%12.36%12.62%11.42%-1.51%-4.54%-11.91%-3.14%
EBITDA1.09T1.16T1.22T1.54T1.49T1.37T776.76B472.05B-255.62B201.57B
EBITDA Margin36.17%36.89%37.84%43.57%40.50%36.56%29.00%22.70%-15.24%13.03%
Net Income-151.99B-77.58B-46.99B312.35B229.99B198.66B-140.34B-75.62B-243.60B-236.75B
Net Income Margin-5.07%-2.47%-1.46%8.86%6.24%5.31%-5.24%-3.64%-14.52%-15.30%
Interest Expense237.22B254.62B253.58B229.30B187.17B209.44B132.88B133.84B59.85B41.85B
Interest Expense % of Total Revenue7.91%8.11%7.86%6.51%5.08%5.60%4.96%6.44%3.57%2.70%

Balance Sheet

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.30T10.46T9.13T10.22T11.06T12.32T11.16T9.48T8.77T6.99T
Total Liabilities3.37T5.28T6.11T4.55T3.76T4.18T3.34T1.76T1.29T1.01T
Total Equity3.79T4.89T2.98T5.50T7.10T7.96T7.65T7.58T7.33T5.84T
Cash80.83B66.33B75.39B84.16B80.75B27.97B16.98B498.14B29.84B22.21B
Total Debt2.30T4.36T4.45T2.68T2.54T1.98T1.70T908.93B640.51B524.42B
Net Debt2.22T4.29T4.38T2.59T2.46T1.95T1.69T410.79B610.67B502.21B

Cash Flow

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow724.77B969.21B1.07T1.16T1.01T797.79B-117.83B290.75B424.67B229.41B
Investing Cash Flow-944.07B-1.97T-1.99T-1.65T-2.31T-1.12T-460.03B1.12T-593.66B-42.09B
Financing Cash Flow249.50B981.43B930.46B371.24B1.23T50.02B-430.51B-929.13B-242.51B-194.95B
Capital Expenditure767.65B2.10T2.02T1.35T1.46T622.88B546.46B552.66B217.64B51.39B
Free Cash Flow-42.87B-1.13T-952.54B-189.68B-452.74B174.92B-664.30B-391.26B207.03B178.02B
Dividends Paid-545.28B--------
FCF to OCF-5.92%-116.42%-89.00%-16.35%-44.83%21.93%563.77%-134.57%48.75%77.60%
Dividend Paid to FCF--48.33%--------

Earnings

Report DateSep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Aug 31, 2022Sep 30, 2022Mar 24, 2023May 2, 2023Aug 1, 2023
EPS Estimate----------------
EPS Actual3.704.460.821.962.740.492.361.612.21-1.360.512.31-1.87-3.861.04-0.60
Surprise----------------
Timing-----------After-hours-After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap928.35B
Enterprise Value-73.67B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.65
Price / Book0.20
EPS-5.43
Book Value137.51
Revenue (TTM)1.43T
Gross Profit (TTM)171.32B
EBITDA153.17B
Profit Margin-15.98%
Operating Margin-8.52%
Return on Equity-3.51%
Return on Assets0.03%
Shares Outstanding20.81B
Shares Float15.48B
Beta0.08
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%