Jaya Agra Wattie Tbk

JAWA · JK · Consumer Defensive / Farm Products

108.00IDR+2.00 (+1.89%)

Price History

Full chart

Market Stats

Previous Close106.00

Open105.00

Day Range105.00 – 109.00

52-Week Range102.00 – 250.00

Volume846.00K

Market Cap2.86T

P/E (TTM)0.00

Forward P/E8.83

EPS-3.19

Dividend Yield0.00%

Beta-0.59

50-Day Avg143.52

200-Day Avg152.27

About

PT Jaya Agra Wattie Tbk, together with its subsidiaries, produces and sells rubber, coffee, tea, palm oil, and other agricultural produce in Indonesia. It operates through Rubber, Palm Oil, and Others segments. The company was formerly known as Handel Maatschappij J.A. Wattie and Company Limited and changed its name to PT Jaya Agra Wattie Tbk in 1987. PT Jaya Agra Wattie Tbk was founded in 1921 and is headquartered in Jakarta, Indonesia. PT Jaya Agra Wattie Tbk operates as a subsidiary of PT Sarana Agro Investama.

Company Details

SectorConsumer Defensive
IndustryFarm Products
CEOMr. Harijadi Soedarjo MBA
Employees1.88K
HeadquartersGedung Graha Dinamika, Jakarta, Indonesia, 10160, Indonesia
Websitehttps://www.jawattie.com

Leadership

Mr. Harijadi Soedarjo MBAPresident Director · b. 1962
Mr. Harli WijayadiFinance Director, Corporate Secretary & Director · b. 1965
Mr. Ryan NurfitriandyOperational Director & Director · b. 1974
Zufri SimamoraGeneral Manager of Accounting
Mr. Mulyawan DjajadikartaGeneral Manager of Marketing
Mr. Sahat TM. SimamoraHead of Internal Audit · b. 1968

Financials

Income Statement

Currency: IDR	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	301.54B	369.70B	413.43B	647.06B	681.86B	648.52B	760.61B	658.31B	590.14B	555.14B	745.51B	723.32B	461.34B	843.20B	971.54B	896.15B	1.07T	1.74T
Growth (%)	-	+22.60%	+11.83%	+56.51%	+5.38%	-4.89%	+17.28%	-13.45%	-10.36%	-5.93%	+34.29%	-2.98%	-36.22%	+82.77%	+15.22%	-7.76%	+19.49%	+62.68%
Cost of Revenue	181.84B	244.82B	231.17B	344.65B	429.69B	428.31B	544.72B	511.34B	520.57B	493.70B	730.07B	704.29B	485.48B	761.00B	944.24B	912.11B	960.44B	1.53T
Gross Profit	119.70B	124.89B	182.26B	302.41B	252.18B	220.20B	215.89B	146.97B	69.57B	61.44B	15.43B	19.03B	-24.14B	82.19B	27.30B	-15.96B	110.34B	212.35B
Gross Margin	39.70%	33.78%	44.09%	46.74%	36.98%	33.96%	28.38%	22.32%	11.79%	11.07%	2.07%	2.63%	-5.23%	9.75%	2.81%	-1.78%	10.30%	12.19%
Operating Expense	27.13B	33.43B	32.87B	56.02B	53.19B	109.02B	139.87B	70.37B	65.47B	60.02B	69.38B	69.68B	55.50B	52.68B	55.84B	57.30B	59.39B	81.11B
Operating Income	92.57B	91.46B	149.39B	246.39B	198.99B	111.19B	76.03B	76.59B	4.10B	1.42B	-53.95B	-50.65B	-79.64B	29.51B	-28.55B	-73.26B	50.94B	131.23B
Operating Margin	30.70%	24.74%	36.13%	38.08%	29.18%	17.15%	10.00%	11.63%	0.70%	0.26%	-7.24%	-7.00%	-17.26%	3.50%	-2.94%	-8.17%	4.76%	7.53%
EBITDA	92.05B	100.51B	159.04B	279.90B	218.26B	160.65B	153.78B	84.05B	55.99B	32.64B	1.11B	25.95B	14.07B	159.66B	62.65B	55.16B	-8.58B	242.80B
EBITDA Margin	30.53%	27.19%	38.47%	43.26%	32.01%	24.77%	20.22%	12.77%	9.49%	5.88%	0.15%	3.59%	3.05%	18.93%	6.45%	6.16%	-0.80%	13.94%
Net Income	27.83B	43.50B	80.11B	181.23B	150.49B	67.78B	50.50B	-11.82B	-222.53B	-197.34B	-298.47B	-282.70B	-307.64B	-178.28B	-301.81B	-302.48B	-193.04B	-29.87B
Net Income Margin	9.23%	11.77%	19.38%	28.01%	22.07%	10.45%	6.64%	-1.80%	-37.71%	-35.55%	-40.04%	-39.08%	-66.68%	-21.14%	-31.07%	-33.75%	-18.03%	-1.71%
R&D	60.00M	81.00M	179.00M	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
R&D as % of Total Revenue	0.02%	0.02%	0.04%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	18.48B	23.95B	23.77B	32.94B	42.36B	48.41B	76.08B	86.84B	178.39B	164.16B	207.18B	239.50B	242.75B	231.29B	228.73B	246.42B	190.25B	173.57B
Interest Expense % of Total Revenue	6.13%	6.48%	5.75%	5.09%	6.21%	7.47%	10.00%	13.19%	30.23%	29.57%	27.79%	33.11%	52.62%	27.43%	23.54%	27.50%	17.77%	9.96%

Balance Sheet

Currency: IDR	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	655.65B	823.24B	1.05T	1.94T	2.24T	2.66T	3.06T	3.37T	3.29T	3.31T	3.44T	3.49T	3.49T	3.57T	3.59T	3.66T	3.87T	3.96T
Total Liabilities	387.92B	527.52B	658.36B	807.91B	987.40B	1.38T	1.75T	2.08T	2.24T	2.47T	2.77T	3.10T	3.25T	3.34T	3.47T	2.67T	2.50T	2.61T
Total Equity	208.84B	264.63B	344.83B	1.10T	1.22T	1.24T	1.29T	1.26T	1.02T	815.42B	658.59B	376.41B	232.08B	212.24B	108.77B	973.33B	1.36T	1.34T
Cash	25.85B	24.06B	38.01B	495.69B	211.13B	85.98B	72.46B	22.00B	5.99B	489.50M	12.77B	6.17B	8.38B	196.33M	112.72M	7.03B	201.67M	14.32B
Total Debt	319.58B	406.26B	513.77B	649.43B	718.88B	1.12T	1.44T	1.77T	1.83T	1.55T	2.30T	2.61T	2.59T	2.46T	2.24T	1.96T	996.09B	1.00T
Net Debt	293.73B	382.20B	475.75B	153.73B	507.75B	1.03T	1.37T	1.75T	1.82T	1.55T	2.29T	2.60T	2.58T	2.46T	2.24T	1.96T	995.89B	989.18B

Cash Flow

Currency: IDR	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	71.37B	87.14B	113.99B	198.81B	246.31B	55.19B	95.39B	9.28B	46.11B	-156.12B	-309.31B	-134.20B	-247.55B	-128.14B	-301.81B	-120.70B	-179.07B	127.19B
Investing Cash Flow	-189.77B	-175.12B	-186.44B	-416.43B	-532.37B	-509.91B	-426.59B	-332.89B	-65.99B	-85.02B	-73.40B	-70.25B	-70.97B	-92.60B	-104.54B	-145.76B	-119.24B	-170.92B
Financing Cash Flow	134.25B	86.18B	86.40B	675.31B	11.59B	319.47B	317.69B	273.47B	3.95B	242.05B	389.90B	198.02B	320.84B	225.21B	231.81B	271.41B	297.13B	52.20B
Capital Expenditure	83.16B	35.81B	52.91B	298.93B	577.46B	512.57B	427.98B	347.56B	68.80B	85.13B	66.37B	70.42B	31.58B	34.73B	43.13B	88.27B	70.47B	167.04B
Free Cash Flow	-11.78B	-35.81B	61.09B	-100.13B	-331.16B	-457.38B	-332.60B	-338.28B	-22.69B	-241.25B	-375.68B	-204.62B	-279.12B	-162.87B	-344.94B	-208.87B	-249.54B	-39.86B
Dividends Paid	-	-	-	-	36.24B	45.15B	6.79B	5.05B	0	-	-	-	-	-	-	-	-	-
FCF to OCF	-16.51%	-41.09%	53.59%	-50.36%	-134.45%	-828.67%	-348.69%	-3645.51%	-49.21%	154.53%	121.46%	152.48%	112.76%	127.10%	114.29%	173.05%	139.35%	-31.34%
Dividend Paid to FCF	-	-	-	-	-10.94%	-9.87%	-2.04%	-1.49%	0.00%	-	-	-	-	-	-	-	-	-

Earnings

Report Date	Mar 31, 2013	Jun 30, 2013	Sep 30, 2013	Dec 31, 2013	Mar 31, 2014	Jun 30, 2014	Sep 30, 2014	Dec 31, 2014	Mar 31, 2015	Jun 30, 2015	Sep 30, 2015	Dec 31, 2015	Mar 31, 2016	Sep 30, 2016	Oct 31, 2016	Mar 30, 2017	May 2, 2017	Jul 31, 2017	Oct 31, 2017	Dec 31, 2017	Apr 2, 2018	Jun 30, 2018	Sep 30, 2018	Dec 31, 2018	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	7.33	6.20	0.60	3.82	8.04	10.23	1.23	-6.12	0.70	3.21	-3.87	-3.17	-5.16	-20.17	-10.90	-22.72	-6.80	-12.48	-8.19	-24.81	-13.91	-9.52	-17.40	-38.24	-20.63	-17.66	-18.49	-17.68	-12.72	-25.03	-21.76	-21.52	-11.79	-1.32	-16.48	-17.42	-13.79	-9.89	-23.30	-32.55	-22.50	-23.23
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	-	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap2.86T

Enterprise Value3.78T

Trailing P/E0.00

Forward P/E8.83

Price / Sales1.78

Price / Book2.03

EPS-3.19

Book Value84.12

Revenue (TTM)1.60T

Gross Profit (TTM)252.02B

EBITDA296.40B

Profit Margin-3.22%

Operating Margin20.43%

Return on Equity-3.74%

Return on Assets2.85%

Shares Outstanding16.23B

Shares Float1.22B

Beta-0.59

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20151×

1.34Jun 1, 2015

20141×

1.80Sep 1, 2014

20131×

11.96Aug 14, 2013

20121×

9.60Jun 20, 2012