YOLFTbeta
JK

Jaya Konstruksi Manggala Pratama

JKON · JK · Industrials / Conglomerates

77.00IDR+1.00 (+1.32%)

Price History

Full chart

Market Stats

Previous Close76.00
Open76.00
Day Range74.00 – 77.00
52-Week Range58.21 – 102.00
Volume2.68M
Market Cap1.29T
P/E (TTM)4.64
Forward P/E0.00
EPS17.04
Dividend Yield2.53%
Beta0.15
50-Day Avg82.76
200-Day Avg77.22

About

PT Jaya Konstruksi Manggala Pratama Tbk engages in the construction business in Indonesia. The company is involved in pertamina asphalt and liquefied petroleum gas trading; station LPG and bulk transportation; chartering of vessels; supply of electricity, gas, and steam; transportation, warehousing, professional, scientific, and engineering activities; construction and trading, building services, and industry activities; provision of contractor and services; and general trading, manufacturing, and workshop and industry activities. It also engages in the production and trading of building goods, production of prestressed concrete piles, directing of concrete piles, and design and planning of pile foundations, as well as carrying out and analyzing load bearing tests. In addition, the company owns or leases real estate properties; and trades in materials and chemical goods. The company was founded in 1982 and is based in Jakarta, Indonesia. PT Jaya Konstruksi Manggala Pratama Tbk operates as a subsidiary of PT Pembangunan Jaya.

Company Details

  • SectorIndustrials
  • IndustryConglomerates
  • CEOMr. Fransiskus Yohanes H. Lazaro
  • Employees1.17K
  • HeadquartersBuilding B, Jakarta, Indonesia, 12330, Indonesia
  • Websitehttps://www.jayakonstruksi.com

Leadership

  • Mr. Fransiskus Yohanes H. LazaroPresident Director
  • Rahmi Indah Fajar SariHead of Internal Audit
  • Ms. C. M. Indrajanti SESecretary & Director

Financials

Income Statement

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.49T1.74T2.34T2.70T2.69T3.20T4.01T4.62T4.72T4.66T4.65T4.50T5.16T5.47T3.01T3.48T4.47T4.55T3.88T3.85T
Growth (%)-+16.84%+34.58%+15.46%-0.48%+19.14%+25.29%+15.31%+2.02%-1.30%-0.11%-3.34%+14.72%+6.08%-44.91%+15.47%+28.31%+1.87%-14.80%-0.55%
Cost of Revenue1.27T1.46T2.00T2.31T2.30T2.76T3.45T4.00T4.05T3.89T3.74T3.75T4.29T4.65T2.52T3.01T3.86T3.85T3.26T3.38T
Gross Profit-273.97B340.08B387.40B384.02B438.66B563.98B619.21B668.22B767.07B907.25B750.19B865.02B819.73B492.98B466.27B600.95B695.25B614.20B471.14B
Gross Margin-15.77%14.55%14.35%14.29%13.71%14.06%13.39%14.17%16.48%19.51%16.69%16.77%14.98%16.36%13.40%13.46%15.28%15.85%12.22%
Operating Expense-129.15B166.64B196.45B203.76B233.63B286.26B277.73B291.18B369.82B476.72B427.79B508.82B508.83B350.78B420.94B376.12B413.88B464.07B432.96B
Operating Income77.30B144.82B173.44B190.94B180.26B205.03B277.72B341.49B377.05B397.25B430.53B322.40B356.20B310.91B142.20B45.34B224.83B281.36B150.13B38.19B
Operating Margin5.20%8.34%7.42%7.07%6.71%6.41%6.93%7.39%7.99%8.53%9.26%7.17%6.91%5.68%4.72%1.30%5.04%6.19%3.87%0.99%
EBITDA-136.57B165.93B182.93B189.18B221.45B327.12B386.57B368.02B428.38B565.04B535.38B538.64B526.98B167.90B138.07B358.06B402.76B342.98B129.92B
EBITDA Margin-7.86%7.10%6.78%7.04%6.92%8.16%8.36%7.80%9.20%12.15%11.91%10.44%9.63%5.57%3.97%8.02%8.85%8.85%3.37%
Net Income-94.56B102.06B125.97B115.36B137.10B181.33B206.45B216.78B233.62B324.45B307.39B266.05B199.15B52.96B-37.11B200.75B237.47B186.42B111.21B
Net Income Margin-5.44%4.37%4.67%4.29%4.28%4.52%4.47%4.60%5.02%6.98%6.84%5.16%3.64%1.76%-1.07%4.50%5.22%4.81%2.89%
Interest Expense000018.80B28.68B35.25B55.13B83.33B78.47B51.77B53.32B81.52B96.49B41.83B38.99B13.16B24.49B16.17B8.62B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.70%0.90%0.88%1.19%1.77%1.69%1.11%1.19%1.58%1.76%1.39%1.12%0.29%0.54%0.42%0.22%

Balance Sheet

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets636.50B1.16T1.37T1.54T1.95T2.23T2.56T3.42T3.84T3.78T4.01T4.20T4.80T4.93T4.57T4.15T4.31T4.40T4.37T4.50T
Total Liabilities534.76B652.52B781.13B864.17B1.19T1.37T1.54T1.80T2.08T1.83T1.81T1.80T2.22T2.23T1.88T1.49T1.45T1.34T1.19T1.26T
Total Equity96.67B504.33B580.60B663.91B742.96B839.73B977.03B1.57T1.72T1.89T2.14T2.34T2.52T2.66T2.65T2.61T2.82T3.01T3.13T3.20T
Cash90.06B182.65B174.41B382.46B603.66B768.52B378.63B735.89B453.65B578.86B740.19B423.58B103.25B353.72B556.85B562.78B441.41B471.77B582.43B678.78B
Total Debt-86.98B98.17B129.47B342.29B386.90B423.22B600.62B725.96B576.41B450.94B487.64B940.06B890.74B879.65B170.97B169.46B239.01B151.77B50.72B
Net Debt--95.67B-76.23B-252.99B-261.37B-381.63B44.59B-135.27B272.31B-2.44B-289.26B64.06B836.81B537.02B322.80B-391.81B-271.96B-232.76B-430.66B-628.06B

Cash Flow

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow40.16B-47.75B87.76B305.89B122.10B226.39B24.31B27.37B28.07B30.54B35.18B38.38B39.11B374.64B134.64B248.28B229.56B214.45B315.05B270.70B
Investing Cash Flow--183.67B-89.25B-103.43B-79.82B-67.89B-241.75B-150.06B-446.99B-17.86B-108.60B-262.04B-331.59B-5.15B122.53B278.41B-76.70B-136.50B-6.90B3.30B
Financing Cash Flow13.16B324.01B-7.23B6.12B179.23B6.23B597.29M567.65B57.44B-219.28B-164.07B4.61B188.81B-118.59B-54.22B-520.89B-111.82B-46.93B-202.60B-178.71B
Capital Expenditure31.08B47.76B72.17B75.27B107.22B74.60B96.79B115.08B292.87B107.68B142.11B149.54B133.22B191.27B29.25B31.18B82.77B113.35B112.48B54.61B
Free Cash Flow--95.50B15.59B230.62B14.88B151.79B-72.48B-87.72B-264.80B-77.13B-106.93B-111.16B-94.11B183.37B105.39B217.09B146.79B101.09B202.57B216.09B
Dividends Paid6.00B6.08B24.95B30.82B41.10B38.16B44.03B60.34B68.50B70.13B73.39B104.37B94.59B58.68B39.14B450.05M5.26M48.93B69.31B53.00B
FCF to OCF-200.03%17.77%75.39%12.18%67.05%-298.10%-320.54%-943.33%-252.55%-303.93%-289.63%-240.65%48.95%78.28%87.44%63.94%47.14%64.30%79.83%
Dividend Paid to FCF--6.37%160.02%13.37%276.26%25.14%-60.76%-68.79%-25.87%-90.91%-68.63%-93.90%-100.51%32.00%37.14%0.21%0.00%48.40%34.22%24.53%

Earnings

Report DateMar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Apr 30, 2015Jul 31, 2015Oct 30, 2015Mar 31, 2016Apr 29, 2016Aug 1, 2016Oct 31, 2016Mar 31, 2017Jun 20, 2017Jul 31, 2017Dec 7, 2017Mar 29, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020May 31, 2021Sep 1, 2021Dec 1, 2021Dec 31, 2021Mar 31, 2022Aug 25, 2022Dec 15, 2022Dec 31, 2022May 5, 2023Jul 31, 2023
EPS Estimate------------------------------------------
EPS Actual0.731.855.417.340.651.172.938.880.080.684.399.170.111.167.1511.470.071.175.1212.49-1.011.475.2110.64-1.410.203.809.62-1.84-1.660.526.22-2.69-2.840.013.190.192.074.215.840.561.07
Surprise------------------------------------------
Timing--------Pre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-----------------After-hoursAfter-hours-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.29T
Enterprise Value989.95B
Trailing P/E4.64
Forward P/E0.00
Price / Sales0.27
Price / Book0.40
EPS17.04
Book Value205.64
Revenue (TTM)4.72T
Gross Profit (TTM)671.45B
EBITDA263.57B
Profit Margin5.89%
Operating Margin7.69%
Return on Equity8.55%
Return on Assets3.20%
Shares Outstanding16.31B
Shares Float6.33B
Beta0.15
Dividend Yield2.53%
Dividend Rate2.00
Payout Ratio11.74%

Dividends

20261×
2.00Jun 12, 2026
20251×
3.25Jun 18, 2025
20241×
4.25Jun 14, 2024
20231×
3.00Jun 16, 2023
20201×
2.40Jul 27, 2020
20191×
3.30Jul 4, 2019
20181×
5.80Jun 26, 2018
20171×
6.40Jun 15, 2017
20161×
4.50Jun 9, 2016
20151×
4.30Jun 11, 2015
20141×
4.20Jun 20, 2014
20131×
3.70Jul 15, 2013
20121×
2.95Jun 18, 2012
20111×
2.56Jul 1, 2011
20101×
2.75Jun 29, 2010
20091×
2.06Jun 11, 2009
20081×
1.67Jun 9, 2008

Stock Splits

  • Sep 26, 20135:1