YOLFTbeta
Jaya Real Property Tbk

Jaya Real Property Tbk

JRPT · JK · Real Estate / Real Estate - Development

1,160.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close1,160.00
Open1,170.00
Day Range1,145.00 – 1,170.00
52-Week Range796.46 – 1,228.69
Volume390.90K
Market Cap14.87T
P/E (TTM)10.76
Forward P/E6.88
EPS107.76
Dividend Yield2.67%
Beta0.03
50-Day Avg1,102.40
200-Day Avg1,092.20

About

PT Jaya Real Property, Tbk., together with its subsidiaries, operates as a property development, management, and investment company in Indonesia. The company operates through the Sale of Land and Buildings, and Rental and Other Services segments. The Sale of Land and Buildings segment engages in the real estate and urban development activities; and release/purchase, processing, maturation, and development of facilities and infrastructure, as well as entertainment segment activities, such as ice rink, water park, sports club, driving range, and oceanarium. The Rental and Other Services segment is involved in leasing shopping centers, hotels, ice rinks, water parks, areas of the city, and water management business. It also provides general trading and construction, network, waste and water management, building management, and transportation services, as well as operates hotels. The company was founded in 1979 and is based in Tangerang, Indonesia. PT Jaya Real Property, Tbk. operates as a subsidiary of PT Pembangunan Jaya Ancol Tbk.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Trisna Muliadi
  • Employees469
  • HeadquartersCBD Emerald Blok CE/A No. 01, Tangerang, Indonesia, 15227, Indonesia
  • Websitehttps://www.jayaproperty.com

Leadership

  • Mr. Trisna MuliadiPresident Director · b. 1960
  • Engineer Yohannes Henky Wijaya M.M.Vice President Director · b. 1958
  • Engineer Sutopo Kristanto M.M.Vice President Director & Head of Internal Audit · b. 1956
  • Taurina AnggrainiGeneral Manager of HRD, General Affair, Finance, Tax & MSI
  • Samson SuryantoGeneral Manager of Legal, Custody & Housing 2
  • Moch Novel FauziGeneral Manager of Marketing & Project Bintaro
  • Tina Santosa HadisumartoCompany Secretary
  • Mr. Audi LazaroCorporate Secretary

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue228.80B176.47B170.27B202.32B263.09B346.51B408.22B527.36B648.57B662.06B773.53B893.17B1.10T1.32T1.94T2.15T2.38T2.41T2.33T2.42T2.18T2.17T2.26T2.50T2.95T3.30T
Growth (%)--22.87%-3.51%+18.82%+30.04%+31.71%+17.81%+29.19%+22.99%+2.08%+16.84%+15.47%+23.36%+19.41%+47.17%+11.04%+10.73%+1.02%-3.11%+3.98%-9.83%-0.49%+3.89%+10.83%+17.75%+12.08%
Cost of Revenue-----183.55B224.01B292.43B333.07B306.35B352.82B403.49B494.74B523.17B884.56B884.70B942.65B920.70B959.87B1.02T1.02T1.04T959.31B1.05T1.31T1.63T
Gross Profit-----162.96B184.21B234.93B315.51B355.71B420.70B489.68B607.08B792.51B1.05T1.27T1.44T1.48T1.37T1.40T1.16T1.13T1.30T1.46T1.64T1.67T
Gross Margin-----47.03%45.13%44.55%48.65%53.73%54.39%54.83%55.10%60.24%54.32%58.86%60.41%61.72%58.81%57.72%53.13%52.01%57.53%58.15%55.51%50.60%
Operating Expense-----55.62B60.65B84.55B100.24B124.35B139.05B159.71B165.47B211.93B268.68B312.05B325.49B231.22B253.65B325.00B326.98B293.24B334.59B347.35B395.47B405.50B
Operating Income42.97B49.33B39.65B72.98B84.88B107.34B123.56B150.38B215.27B231.36B281.65B329.97B441.61B580.58B783.10B953.46B1.11T1.25T1.12T1.07T833.90B837.61B965.07B1.11T1.24T1.27T
Operating Margin18.78%27.95%23.28%36.07%32.26%30.98%30.27%28.52%33.19%34.95%36.41%36.94%40.08%44.13%40.44%44.34%46.74%52.11%47.93%44.31%38.17%38.52%42.72%44.27%42.10%38.33%
EBITDA-----107.34B123.56B150.38B215.27B231.36B281.65B329.97B495.48B586.47B788.73B882.25B1.04T1.18T1.10T1.07T845.15B811.41B906.22B1.11T1.19T1.52T
EBITDA Margin-----30.98%30.27%28.52%33.19%34.95%36.41%36.94%44.97%44.58%40.73%41.03%43.68%49.15%47.00%44.08%38.68%37.32%40.12%44.15%40.49%46.05%
Net Income14.58B13.75B-34.94B41.62B67.23B84.12B110.13B147.82B191.71B264.92B346.22B427.19B547.01B722.48B872.95B1.01T1.11T1.03T1.02T924.91B768.91B860.91B1.00T1.13T1.30T
Net Income Margin6.37%7.79%-17.27%15.82%19.40%20.61%20.88%22.79%28.96%34.25%38.76%38.77%41.58%37.31%40.60%42.44%46.31%44.33%41.96%42.33%35.36%38.11%40.13%38.35%39.44%
Interest Expense0000025.82B15.46B11.08B14.42B18.91B8.44B1.02B15.39M0004.40B10.38B3.53B2.64B7.69B2.64B2.68B1.40B933.20M1.11B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%7.45%3.79%2.10%2.22%2.86%1.09%0.11%0.00%0.00%0.00%0.00%0.18%0.43%0.15%0.11%0.35%0.12%0.12%0.06%0.03%0.03%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.36T1.38T1.38T1.37T1.39T1.45T1.68T1.91T2.21T2.59T3.30T4.08T5.00T6.16T6.68T7.58T8.48T9.47T10.54T11.16T11.48T11.75T12.25T13.21T14.10T15.23T
Total Liabilities638.61B648.17B624.30B574.58B556.90B409.46B578.07B717.50B922.77B1.17T1.67T2.18T2.78T3.48T3.48T3.44T3.58T3.50T3.85T3.76T3.61T3.59T3.62T3.94T3.98T4.20T
Total Equity663.73B677.48B704.63B739.57B777.85B985.32B1.05T1.14T1.23T1.35T1.52T1.78T2.10T2.50T3.02T3.96T4.70T5.73T6.41T7.09T7.53T7.86T8.34T8.98T9.81T10.71T
Cash31.04B21.12B18.90B36.09B14.28B15.57B35.75B48.69B72.46B258.06B758.05B867.29B874.33B588.00B203.37B221.00B342.70B724.16B966.11B814.04B1.01T546.06B621.06B330.62B797.09B1.37T
Total Debt-----73.43B94.09B65.07B126.55B98.32B2.08B928.97M-10.76B-27.56B82.24B129.58B25.91B21.25B18.79B16.56B12.72B1.23B445.01M6.26B
Net Debt-----57.86B58.34B16.38B54.09B-159.74B-755.98B-866.36B-874.33B-577.24B-203.37B-193.44B-260.46B-594.58B-940.20B-792.79B-990.23B-529.50B-608.34B-329.39B-796.64B-1.36T

Cash Flow

Currency: IDR2000-12-312001-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----84.07B8.89B84.54B35.12B377.49B658.11B311.72B505.67B352.18B113.99B101.80B474.99B587.56B1.02T437.03B629.71B858.45B860.91B918.05B947.17B1.17T
Investing Cash Flow-----3.99B-5.90B-9.46B-59.74B-93.42B-23.64B-102.53B-335.51B-487.08B-335.51B-169.74B-165.07B-180.67B-332.64B-257.84B17.09B-810.81B-505.39B-803.88B-173.93B-193.20B
Financing Cash Flow-----82.93B17.20B-62.14B42.78B-98.47B-134.47B-99.96B-163.20B-151.61B-163.20B85.19B-188.19B-25.43B-447.36B-331.25B-454.23B-510.49B-410.11B-399.45B-306.77B-404.08B
Capital Expenditure00006.51B5.90B8.53B58.25B84.54B10.25B33.40B12.68B7.21B12.68B50.85B12.22B43.48B23.42B31.42B26.96B14.88B38.86B186.96B123.30B22.83B
Free Cash Flow----77.56B2.98B76.00B-23.13B292.95B647.85B278.32B492.99B344.97B101.32B50.96B462.78B544.07B998.52B405.61B602.75B843.57B822.05B731.09B823.87B1.15T
Dividends Paid----11.75B19.25B24.75B38.49B45.78B63.35B87.11B177.75B139.92B177.75B235.36B282.85B323.26B357.50B330.00B327.72B297.99B257.76B272.65B309.86B348.15B
FCF to OCF----92.26%33.59%89.91%-65.84%77.60%98.44%89.28%97.49%97.95%88.88%50.06%97.43%92.60%97.71%92.81%95.72%98.27%95.49%79.64%86.98%98.05%
Dividend Paid to FCF----15.15%644.94%32.56%-166.45%15.63%9.78%31.30%36.05%40.56%175.44%461.86%61.12%59.41%35.80%81.36%54.37%35.32%31.36%37.29%37.61%30.38%

Earnings

Report DateMar 31, 2005Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 30, 2014Mar 31, 2015May 29, 2015Aug 2, 2015Oct 30, 2015Mar 31, 2016Apr 29, 2016Jul 29, 2016Oct 31, 2016Mar 31, 2017Apr 28, 2017Aug 1, 2017Oct 31, 2017Mar 27, 2018Apr 30, 2018Aug 1, 2018Oct 31, 2018Mar 28, 2019Apr 30, 2019Jul 31, 2019Oct 31, 2019Dec 31, 2019May 13, 2020Jul 30, 2020Oct 30, 2020Dec 31, 2020Apr 5, 2021Aug 6, 2021Nov 9, 2021Dec 31, 2021Apr 8, 2022Aug 10, 2022Dec 15, 2022Mar 31, 2023Apr 28, 2023Jul 31, 2023
EPS Estimate-------------------------------------------------------
EPS Actual0.967.171.562.193.365.705.385.669.505.877.688.1610.659.4410.238.0113.7612.3314.5813.2614.7015.8916.7218.9513.3718.0515.0621.9120.0519.0018.9315.3728.4817.3714.8017.8025.1716.2718.2219.3820.0715.1014.2426.3616.3814.3514.8525.799.2116.6115.3618.3117.9517.9518.09
Surprise-------------------------------------------------------
Timing-------------------Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-Pre-marketAfter-hoursPre-market-Pre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap14.87T
Enterprise Value12.97T
Trailing P/E10.76
Forward P/E6.88
PEG Ratio0.20
Price / Sales4.29
Price / Book1.35
EPS107.76
Book Value852.99
Revenue (TTM)3.47T
Gross Profit (TTM)1.91T
EBITDA1.61T
Profit Margin39.94%
Operating Margin43.11%
Return on Equity13.07%
Return on Assets5.95%
Shares Outstanding12.82B
Shares Float4.08B
Beta0.03
Dividend Yield2.67%
Dividend Rate31.00
Payout Ratio28.76%

Dividends

20261×
31.00Jun 15, 2026
20251×
27.00Jun 17, 2025
20241×
24.00Jun 13, 2024
20231×
21.00Jun 19, 2023
20221×
19.50Jul 4, 2022
20211×
22.00Jun 30, 2021
20201×
24.00Jul 8, 2020
20191×
24.00Jun 18, 2019
20181×
26.00Jun 25, 2018
20171×
24.00Jun 16, 2017
20161×
21.00Jul 13, 2016
20151×
17.50Jun 12, 2015
20141×
13.50Jun 20, 2014
20131×
10.60Jul 4, 2013
20121×
8.60Jun 15, 2012
20111×
6.60Jul 1, 2011
20101×
4.80Jun 21, 2010
20091×
3.40Jun 22, 2009
20081×
2.80Jun 6, 2008
20071×
1.80Jun 29, 2007
20061×
1.40Jul 6, 2006

Stock Splits

  • Aug 1, 20135:1
  • Aug 14, 20065:1