Jasa Marga Tbk

JSMR · JK · Industrials / Infrastructure Operations

2,660IDR+190.00 (+7.69%)

Price History

Full chart

Market Stats

Previous Close2,470

Open2,490

Day Range2,480 – 2,680

52-Week Range2,530 – 3,965.18

Volume10.77M

Market Cap18.43T

P/E (TTM)4.99

Forward P/E5.10

EPS509.02

Dividend Yield6.15%

Beta0.22

50-Day Avg2,798.2

200-Day Avg3,091.2

About

PT Jasa Marga (Persero) Tbk develops, constructs, operates, manages, and maintains toll roads in Indonesia. It offers road construction and maintenance services. The company also rents toll road equipment and vehicles; holds toll road concessions; develops and constructs real estate properties, including residential, office building, and apartment; and manages rest areas. PT Jasa Marga (Persero) Tbk was founded in 1978 and is headquartered in Jakarta, Indonesia.

Company Details

SectorIndustrials
IndustryInfrastructure Operations
CEOMr. Rivan Achmad Purwantono
Employees6.80K
HeadquartersPlaza Tol Taman Mini Indonesia Indah, Jakarta, Indonesia, 13550, Indonesia
Websitehttps://www.jasamarga.com

Leadership

Mr. Rivan Achmad PurwantonoPresident Director · b. 1968
Ms. Pramitha WulanjaniDirector of Finance & Risk Management and Director · b. 1988
Ms. Fitri WiyantiDirector of Operations & Director · b. 1974
Yoga Tri AnggoroDirector of Human Capital & Transformation and Director
Ari RespatiCorporate Secretary, Director of Business Development & Director
Ricky Ricardo Sarael BenyaminAccounting & Tax Group Head · b. 1984
Ms. Haning PangastutySenior Group Head of Corporate Finance & Investor Relations · b. 1988
Mr. Ari WibowoCorporate Secretary & Chief Administration Officer · b. 1972
Syailendra Wisnu WardhanaProcurement & Fixed Asset and Legal and Compliance Group Head · b. 1990
Lisye OctavianaCorporate Communication & Community Development Group Head · b. 1986

Financials

Income Statement

Line item	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	1.27T	1.53T	1.92T	2.30T	2.65T	3.32T	3.63T	4.31T	4.84T	9.07T	10.29T	9.18T	9.85T	16.66T	35.09T	36.97T	26.35T	13.70T	15.17T	16.58T	21.32T	28.70T	29.89T
Cost of Revenue	558.61B	614.55B	669.32B	877.76B	946.94B	1.14T	1.27T	1.37T	1.49T	5.18T	6.41T	4.92T	5.72T	11.81T	29.78T	31.06T	19.90T	8.35T	8.67T	9.16T	12.36T	17.39T	18.22T
Gross Profit	-	-	1.25T	1.42T	1.70T	2.18T	2.37T	2.93T	3.35T	3.89T	3.88T	4.25T	4.13T	4.86T	5.31T	5.92T	6.44T	5.35T	6.50T	7.42T	8.96T	11.32T	11.67T
Operating Income	394.30B	543.55B	653.67B	819.45B	1.02T	1.37T	1.52T	1.99T	2.28T	2.98T	2.66T	3.04T	3.48T	4.17T	4.65T	5.42T	4.61T	4.47T	4.66T	4.71T	11.32T	9.53T	9.23T
EBITDA	-	-	645.16B	1.55T	1.12T	2.09T	2.33T	2.24T	2.40T	2.99T	2.29T	3.91T	4.21T	5.04T	5.52T	6.15T	6.96T	6.03T	8.67T	10.13T	13.77T	9.50T	12.43T
Net Income	-	-	307.60B	462.58B	279.83B	721.90B	1.01T	1.18T	1.34T	1.60T	1.34T	1.40T	1.47T	1.89T	1.99T	2.20T	2.21T	-41.63B	871.24B	2.75T	6.79T	4.54T	3.66T
R&D	1.12B	2.81B	2.61B	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest Expense	0	0	447.49B	727.43B	714.49B	720.10B	742.02B	763.85B	740.40B	911.70B	944.22B	1.22T	1.41T	1.51T	1.27T	1.84T	2.43T	3.07T	4.16T	3.91T	3.60T	4.02T	3.58T

Balance Sheet

Line item	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	6.02T	7.97T	9.74T	10.26T	13.85T	14.64T	16.17T	18.95T	21.43T	24.75T	28.37T	31.86T	36.72T	53.50T	79.19T	82.42T	99.68T	104.09T	101.24T	91.14T	129.31T	140.73T	160.00T
Total Liabilities	4.30T	6.12T	7.75T	7.87T	7.63T	7.76T	8.43T	10.59T	12.19T	14.97T	17.50T	20.43T	24.36T	37.16T	60.83T	62.22T	76.49T	79.31T	75.74T	65.52T	90.40T	83.19T	97.63T
Total Equity	1.72T	1.84T	1.98T	2.39T	5.98T	6.57T	7.18T	7.74T	8.33T	8.61T	9.31T	9.87T	10.42T	13.68T	15.10T	16.91T	18.68T	19.07T	20.61T	21.83T	27.89T	34.04T	36.36T
Cash	478.96B	209.32B	417.36B	260.39B	4.00T	3.38T	3.31T	4.01T	3.76T	4.30T	3.51T	3.29T	3.32T	4.12T	6.87T	5.94T	4.34T	4.60T	6.28T	8.43T	4.44T	4.81T	7.27T
Total Debt	-	-	6.63T	6.77T	6.52T	1.29T	1.79T	2.64T	3.27T	10.39T	12.28T	13.44T	17.59T	25.38T	32.58T	33.06T	43.05T	64.08T	61.86T	52.08T	68.75T	59.87T	75.32T
Net Debt	-	-	6.21T	6.51T	2.52T	-2.08T	-1.53T	-1.37T	-495.27B	6.09T	8.77T	10.15T	12.74T	20.93T	25.60T	27.01T	38.60T	59.37T	55.47T	42.79T	64.31T	55.06T	68.05T

Cash Flow

Line item	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	498.63B	339.79B	261.72B	297.10B	489.73B	1.02T	1.07T	1.53T	1.79T	1.93T	2.09T	1.76T	1.71T	2.25T	4.36T	909.81B	3.40T	1.44T	2.77T	2.87T	4.17T	6.52T	5.68T
Investing Cash Flow	-	-	-2.25T	-495.21B	50.53B	-1.18T	-1.08T	-1.78T	-2.24T	-2.64T	-4.46T	-3.65T	-4.01T	-13.90T	-12.68T	-7.18T	-15.91T	-24.18T	-4.36T	-1.13T	-8.24T	-10.81T	-12.37T
Financing Cash Flow	701.13B	277.33B	2.20T	41.14B	3.20T	-466.70B	-57.20B	945.12B	206.20B	1.25T	1.59T	1.58T	2.33T	12.46T	11.19T	6.21T	10.98T	23.00T	3.45T	-62.06B	168.23B	4.69T	8.32T
Capital Expenditure	519.02B	83.67B	159.27B	434.78B	387.25B	808.24B	1.57T	1.98T	1.89T	2.46T	4.07T	3.56T	3.54T	6.01T	11.23T	14.47T	14.20T	21.15T	2.88T	3.94T	5.78T	9.64T	123.92B
Free Cash Flow	-	-	261.72B	297.10B	489.73B	214.16B	-496.57B	-447.97B	-100.21B	-531.03B	-1.98T	-1.80T	-1.83T	-3.76T	-6.87T	-13.56T	-10.80T	-19.71T	-113.83B	-1.08T	-1.62T	-3.14T	5.55T
Dividends Paid	80.28B	100.11B	124.53B	94.49B	-	105.63B	381.46B	656.84B	14.44B	8.56B	640.84B	537.10B	491.20B	293.28B	566.79B	440.05B	330.39B	110.36B	0	148.00M	555.10B	425.00B	1.13T

Earnings

Report Date	Feb 27, 2008	May 28, 2008	Apr 30, 2009	Apr 30, 2010	Jul 26, 2010	Oct 28, 2010	Mar 2, 2011	May 2, 2011	Jul 28, 2011	Oct 28, 2011	Mar 30, 2012	Apr 30, 2012	Jul 27, 2012	Oct 25, 2012	Feb 27, 2013	Jun 10, 2013	Jul 30, 2013	Oct 21, 2013	Mar 24, 2014	Apr 29, 2014	Jul 22, 2014	Oct 27, 2014	Feb 6, 2015	Apr 27, 2015	Jul 30, 2015	Oct 29, 2015	Feb 12, 2016	Apr 28, 2016	Sep 9, 2016	Oct 25, 2016	Feb 8, 2017	Apr 27, 2017	Jul 26, 2017	Nov 23, 2017	Feb 12, 2018	Apr 27, 2018	Jul 17, 2018	Oct 23, 2018	Mar 17, 2019	Apr 23, 2019	Jul 23, 2019	Oct 29, 2019	Feb 26, 2020	Jun 11, 2020	Jul 29, 2020	Nov 23, 2020	Mar 30, 2021	Jun 28, 2021	Jul 27, 2021	Nov 7, 2021	Mar 20, 2022	May 13, 2022	Jul 29, 2022	Oct 30, 2022	Jan 11, 2023	Apr 28, 2023	Aug 23, 2023	Nov 29, 2023	Mar 4, 2024	Apr 16, 2024	Jul 30, 2024	Oct 30, 2024	Mar 2, 2025	Jul 27, 2025	Oct 29, 2025	Mar 2, 2026	Apr 29, 2026	Aug 30, 2026
EPS Estimate	-	-	22.12	33.00	33.00	48.80	-	59.66	59.66	59.66	-	59.68	59.79	53.00	-	53.36	53.36	57.12	-	55.93	61.06	38.40	39.80	62.84	59.62	37.09	-	62.92	64.49	-	61.16	63.04	63.60	58.30	82.45	66.84	58.74	53.84	68.77	73.99	55.23	60.40	-	37.70	20.22	13.45	13.51	26.62	26.62	28.83	32.62	-	53.41	57.86	22.25	53.41	53.41	57.86	88.59	793.82	111.04	111.04	162.83	126.51	143.76	176.98	139.61	116.03
EPS Actual	20.78	27.73	29.00	29.00	51.00	62.00	34.29	54.99	55.93	43.90	42.77	60.60	75.81	55.62	43.81	47.38	64.58	38.50	45.95	55.30	64.10	48.17	38.48	48.46	50.07	38.91	74.16	60.08	76.02	55.49	85.25	75.40	64.61	122.06	41.08	80.32	63.75	99.98	59.43	80.58	65.44	60.97	97.11	81.01	-66.44	7.14	47.33	22.30	57.72	-14.63	119.30	54.12	47.12	37.52	239.71	68.55	89.72	664.90	112.83	112.86	242.64	131.37	170.18	130.02	118.14	128.05	107.00	156.00
Surprise	-	-	31.10%	-12.12%	54.55%	27.05%	-	-7.83%	-6.25%	-26.42%	-	1.54%	26.79%	4.94%	-	-11.21%	21.03%	-32.60%	-	-1.13%	4.98%	25.44%	-3.32%	-22.88%	-16.02%	4.91%	-	-4.51%	17.88%	-	39.39%	19.61%	1.59%	109.37%	-50.18%	20.17%	8.53%	85.70%	-13.58%	8.91%	18.49%	0.94%	-	114.88%	-428.59%	-46.91%	250.33%	-16.23%	116.83%	-150.75%	265.73%	-	-11.78%	-35.15%	977.35%	28.35%	67.98%	1049.15%	27.36%	-85.78%	118.52%	18.31%	4.51%	2.77%	-17.82%	-27.65%	-23.36%	34.45%
Timing	-	-	After-hours	After-hours	After-hours	After-hours	-	After-hours	Pre-market	After-hours	-	After-hours	Pre-market	Pre-market	-	After-hours	Pre-market	After-hours	-	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	-	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours	After-hours

Key Statistics & Ratios

Market Cap18.43T

Enterprise Value91.29T

Trailing P/E4.99

Forward P/E5.10

PEG Ratio1.36

Price / Sales0.63

Price / Book0.55

EPS509.02

Book Value5,116.49

Revenue (TTM)29.05T

Gross Profit (TTM)12.85T

EBITDA12.86T

Profit Margin12.73%

Operating Margin39.04%

Return on Equity8.25%

Return on Assets3.94%

Shares Outstanding7.26B

Shares Float1.72B

Beta0.22

Dividend Yield6.15%

Dividend Rate156.23

Payout Ratio30.68%

Dividends

20261×

156.23Jun 3, 2026

20251×

156.23May 20, 2025

20241×

37.86May 21, 2024

20231×

75.69May 22, 2023

20201×

15.20Jun 22, 2020

20191×

45.52May 15, 2019

20181×

60.63Apr 18, 2018

20171×

78.09Mar 23, 2017

20161×

43.03Apr 7, 2016

20151×

72.07Mar 26, 2015

20141×

78.42Apr 7, 2014

20131×

94.02May 30, 2013

20121×

78.69Jun 5, 2012

20111×

105.44Jul 7, 2011

20101×

87.70Jun 29, 2010

20091×

52.11Jun 19, 2009

20081×

14.28May 22, 2008