YOLFTbeta
Jasuindo Tiga Perkasa Tbk

Jasuindo Tiga Perkasa Tbk

JTPE · JK · Industrials / Specialty Business Services

505.00IDR+5.00 (+1.00%)

Price History

Full chart

Market Stats

Previous Close500.00
Open500.00
Day Range498.00 – 510.00
52-Week Range307.80 – 698.25
Volume176.40K
Market Cap3.97T
P/E (TTM)11.43
Forward P/E0.00
EPS51.19
Dividend Yield5.30%
Beta-0.11
50-Day Avg604.70
200-Day Avg602.58

About

PT Jasuindo Tiga Perkasa Tbk, together with its subsidiaries, operates in the security printing industry in Indonesia. The company operates in two segments, Security and Non-Security. It offers payment products, including cheque, bank cards, and other payment products; brand protection products comprising security and specialty packaging, security voucher and coupon, and tax stamps; commercial printing products, such as promoplus, gameplus, pin mailers, reel printing, insurance policy, billing statement, and delivery orders; and identity documents consisting of passports, identity cards, inlays, driver's license, and certificate/diploma. The company also provides information technology solutions; and information and telecommunication services, as well as trading activities. It also exports its products. PT Jasuindo Tiga Perkasa Tbk was founded in 1990 and is headquartered in Sidoarjo, Indonesia.

Company Details

  • SectorIndustrials
  • IndustrySpecialty Business Services
  • CEOMr. Allan Wibisono Oei
  • Employees1.03K
  • HeadquartersJalan Raya Betro No. 21, Sidoarjo, Indonesia, 61253, Indonesia
  • Websitehttps://www.jasuindo.com

Leadership

  • Mr. Allan Wibisono OeiPresident Director · b. 1964
  • Dr. Lukito BudimanFinance & Accounting Director, Corporate Secretary and Director · b. 1960
  • Ms. Sulistiani IkwantoOperational Director & Director · b. 1976
  • Manajer PemasaranMarketing Manager
  • Mr. Hendro Susanto OeiSales Director & Director · b. 1964
  • Mr. Agustinus Darmawan PutraHead of Internal Audit · b. 1967
  • Ms. Sarah PamelaSales Director II & Director · b. 1987

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue25.98B32.51B50.26B50.82B81.25B76.19B96.94B100.27B159.46B270.96B445.99B507.42B418.78B596.62B833.71B984.50B1.12T1.23T1.27T1.44T978.63B1.08T1.42T2.30T2.12T2.78T
Growth (%)-+25.13%+54.61%+1.12%+59.86%-6.22%+27.23%+3.43%+59.03%+69.92%+64.60%+13.78%-17.47%+42.47%+39.74%+18.09%+13.33%+10.55%+2.94%+13.26%-31.95%+9.94%+32.27%+61.35%-7.84%+31.49%
Cost of Revenue21.03B24.47B35.77B33.89B61.31B53.84B74.95B72.49B122.31B195.03B290.16B344.28B310.50B456.50B685.24B786.64B884.03B974.49B991.87B1.06T758.93B825.02B1.10T1.85T1.65T2.07T
Gross Profit-----------163.14B108.29B140.13B148.47B197.86B231.66B258.96B277.88B379.79B219.70B250.93B326.17B442.57B464.40B708.57B
Gross Margin-----------32.15%25.86%23.49%17.81%20.10%20.76%20.99%21.88%26.41%22.45%23.32%22.92%19.27%21.94%25.46%
Operating Expense-----------55.98B42.10B73.85B61.17B80.14B104.64B113.29B110.48B123.58B106.78B114.97B129.58B130.17B160.81B154.99B
Operating Income2.27B3.33B6.52B6.94B1.73B5.88B7.35B7.24B13.95B37.47B102.55B107.16B66.19B66.28B87.30B117.73B127.02B145.67B167.40B256.21B112.92B135.96B196.60B312.40B303.59B553.58B
Operating Margin8.74%10.24%12.97%13.66%2.13%7.72%7.59%7.22%8.75%13.83%23.00%21.12%15.80%11.11%10.47%11.96%11.39%11.81%13.18%17.82%11.54%12.64%13.81%13.60%14.35%19.89%
EBITDA-----------112.74B64.13B68.87B90.55B122.54B180.46B192.36B218.29B292.54B154.66B174.71B227.90B345.16B369.41B606.72B
EBITDA Margin-----------22.22%15.31%11.54%10.86%12.45%16.17%15.60%17.19%20.34%15.80%16.24%16.01%15.03%17.46%21.80%
Net Income591.66M1.01B3.80B4.16B--1.92B3.64B8.03B25.39B75.58B79.71B42.60B40.90B53.85B62.78B77.66B77.54B112.25B168.04B72.01B91.52B127.25B207.65B237.97B351.45B
Net Income Margin2.28%3.10%7.56%8.18%--1.99%3.63%5.03%9.37%16.95%15.71%10.17%6.86%6.46%6.38%6.96%6.29%8.84%11.68%7.36%8.51%8.94%9.04%11.24%12.63%
Interest Expense000000000004.53B5.62B12.17B20.41B27.27B36.15B38.80B26.09B18.84B15.66B12.40B12.35B6.51B4.85B3.92B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.89%1.34%2.04%2.45%2.77%3.24%3.15%2.05%1.31%1.60%1.15%0.87%0.28%0.23%0.14%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets21.00B47.37B67.39B90.98B88.03B85.11B93.70B96.62B114.56B160.27B236.37B311.34B446.70B575.12B658.82B886.85B1.05T1.02T1.09T1.15T1.04T1.21T1.56T1.79T2.06T2.76T
Total Liabilities15.98B18.85B14.22B33.81B33.05B30.63B37.31B36.61B49.49B71.98B82.51B124.20B240.36B333.11B374.13B536.05B498.49B428.89B439.74B406.87B267.68B301.75B541.57B704.65B800.60B1.24T
Total Equity5.02B28.53B53.17B57.00B54.84B54.39B56.31B59.95B65.00B88.24B153.82B187.11B205.74B234.64B276.50B325.46B526.77B553.73B610.17B697.97B721.08B856.36B949.28B996.93B1.15T1.39T
Cash1.23B1.40B7.34B5.92B2.82B6.16B18.74B21.42B30.78B44.15B79.45B83.10B37.14B112.39B69.11B40.57B126.41B105.34B150.73B81.60B33.78B176.55B209.76B398.45B557.60B1.22T
Total Debt-----------17.98B43.84B67.36B120.14B223.54B289.21B231.74B175.17B139.75B31.43B46.37B97.33B28.34B26.13B11.63B
Net Debt------------65.12B6.70B-45.02B51.03B182.96B162.80B126.39B24.43B58.15B-2.35B-130.18B-112.43B-370.11B-531.47B-1.20T

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--3.51B-1.96B-12.35B12.94B20.82B30.75B97.05B109.64B-6.26B102.00B-40.03B-9.65B90.04B128.03B154.07B149.14B167.59B198.46B133.22B472.96B360.82B875.56B
Investing Cash Flow-----8.92B------50.91B-58.93B-45.99B-54.21B-100.25B-29.50B-38.90B-7.93B-102.36B-54.46B-45.30B-122.56B-59.03B-109.64B-79.62B
Financing Cash Flow7.24B25.66B20.99B8.00B3.17B-8.88B-5.00B---55.07B18.38B18.45B51.45B81.06B25.83B-110.16B-102.07B-115.54B-161.12B-10.47B11.35B-224.72B-94.92B-140.55B
Capital Expenditure2.27B13.60B13.26B14.08B8.38B2.65B9.38B5.12B18.52B16.50B50.13B51.14B57.46B48.30B42.77B101.66B31.04B39.42B40.18B96.38B49.74B41.02B133.33B93.85B105.70B117.69B
Free Cash Flow-----------58.50B-63.72B53.70B-82.80B-111.31B59.00B88.62B113.89B52.76B117.84B157.44B-104.48M379.11B255.12B757.87B
Dividends Paid---700.30M353.89M---660.63M1.65B10.00B47.96B23.98B11.99B11.99B17.13B23.98B49.68B54.82B79.89B52.94B25.70B37.69B154.17B92.73B116.48B
FCF to OCF-----------53.36%1018.33%52.65%206.83%1153.30%65.53%69.21%73.92%35.38%70.32%79.33%-0.08%80.16%70.71%86.56%
Dividend Paid to FCF-----------81.99%-37.64%22.33%-14.48%-15.39%40.65%56.06%48.13%151.41%44.93%16.32%-36071.89%40.67%36.35%15.37%

Earnings

Report DateMar 31, 2005Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Oct 31, 2022Mar 31, 2023May 24, 2023Jul 31, 2023
EPS Estimate---------------------------------------------------------------
EPS Actual-0.130.160.190.160.660.130.160.580.352.500.241.801.607.030.331.382.107.430.580.821.353.430.550.051.823.540.630.525.111.600.641.203.314.011.380.855.293.821.061.222.986.051.033.112.1110.133.240.353.9916.941.50-3.267.4019.520.903.248.311.680.5918.7211.615.844.98
Surprise---------------------------------------------------------------
Timing-----------------------------------------------------------After-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap3.97T
Enterprise Value3.54T
Trailing P/E11.43
Forward P/E0.00
Price / Sales1.42
Price / Book3.28
EPS51.19
Book Value181.35
Revenue (TTM)2.79T
Gross Profit (TTM)702.57B
EBITDA602.85B
Profit Margin12.56%
Operating Margin17.27%
Return on Equity27.86%
Return on Assets14.15%
Shares Outstanding6.79B
Shares Float1.77B
Beta-0.11
Dividend Yield5.30%
Dividend Rate31.00
Payout Ratio60.56%

Dividends

20261×
31.00Jun 10, 2026
20251×
17.00Jun 23, 2025
20242×
7.00Nov 22, 20246.00Jun 24, 2024
20232×
15.00Nov 24, 20237.50Jun 23, 2023
20221×
5.50Jul 8, 2022
20211×
3.75Jul 2, 2021
20201×
7.50Sep 3, 2020
20191×
7.50Jun 13, 2019
20182×
3.75Dec 19, 20184.25Jul 3, 2018
20173×
3.75Dec 27, 201729.00Jun 30, 20177.25Jun 22, 2017
20161×
3.50Jun 23, 2016
20151×
2.50Jun 11, 2015
20141×
1.75Jul 10, 2014
20131×
1.75Jul 4, 2013
20121×
3.50Jul 6, 2012
20111×
7.00Jul 8, 2011
20101×
1.50Jul 1, 2010
20091×
0.25Oct 1, 2009
20081×
0.10Jun 9, 2008

Stock Splits

  • Jul 28, 20224:1
  • Jul 26, 20115:1