YOLFTbeta
Kawasan Industri Jababeka Tbk

Kawasan Industri Jababeka Tbk

KIJA · JK · Real Estate / Real Estate - Development

120.00IDR+4.00 (+3.45%)

Price History

Full chart

Market Stats

Previous Close116.00
Open117.00
Day Range115.00 – 123.00
52-Week Range103.26 – 357.98
Volume80.88M
Market Cap3.14T
P/E (TTM)0.00
Forward P/E8.91
EPS-3.22
Dividend Yield1.35%
Beta0.25
50-Day Avg167.84
200-Day Avg179.36

About

PT Kawasan Industri Jababeka Tbk, together with its subsidiaries, engages in the real estate business in Indonesia. It operates in five segments: Real Estate, Golf, Service and Maintenance, Power Plant, and Tourism. The Real Estate segment develops and sells industrial estates, and related facilities and services, including residential estates, apartments, office buildings, and shopping centers; and develops and installs water treatment plants, wastewater treatment, telephone, electricity, and sports and recreational facilities to support the industrial estates. This segment also exports and imports goods for businesses related to the development and management of industrial estates. Its Golf segment develops and manages golf courses, clubhouses, recreation and sports facilities, and supporting facilities. The Service and Maintenance segment is involved in the development and infrastructure management of industrial estates, hotels, and residential estates; and development and management of public infrastructure. Its Power Plant segment develops power plants; manages, supplies, and distributes energy; and provides energy management services to third parties. The Tourism segment is involved in the tourism objects, tourism hotels, tourism estates and education, and tourism training center businesses. PT Kawasan Industri Jababeka Tbk was founded in 1989 and is headquartered in Bekasi, Indonesia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Setyono Djuandi Darmono
  • Employees704
  • HeadquartersMayfair Building, Bekasi, Indonesia, 17550, Indonesia
  • Websitehttps://www.jababeka.com

Leadership

  • Mr. Setyono Djuandi DarmonoPresident Director & Founder · b. 1950
  • Mr. Tedjo Budianto LimanCorporate Secretary & Vice President Director · b. 1964
  • Mr. Tim BeekelaarHead of Investor Relations
  • Mr. Heronimus Hendricus HarlanHead of Internal Audit · b. 1992

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue30.89B277.93B413.02B386.45B370.59B586.30B429.96B375.03B460.72B392.57B597.42B1.15T1.40T2.74T2.80T3.14T2.93T2.99T2.71T2.25T2.40T2.49T2.72T3.29T4.60T5.15T
Growth (%)-+799.74%+48.60%-6.43%-4.11%+58.21%-26.67%-12.78%+22.85%-14.79%+52.18%+92.21%+21.97%+95.60%+2.17%+12.18%-6.65%+2.17%-9.45%-16.89%+6.31%+3.93%+9.24%+21.01%+39.82%+11.88%
Cost of Revenue------241.74B196.93B226.05B228.58B348.33B534.73B540.52B1.57T1.55T1.75T1.69T1.86T1.53T1.41T1.38T1.40T1.32T1.76T2.64T3.13T
Gross Profit------188.22B178.10B234.67B163.99B249.09B613.57B860.09B1.17T1.25T1.39T1.24T1.14T1.18T843.45B1.02T1.09T1.40T1.52T1.97T2.01T
Gross Margin------43.78%47.49%50.94%41.77%41.69%53.43%61.41%42.76%44.73%44.22%42.41%37.96%43.48%37.42%42.50%43.87%51.47%46.18%42.74%39.13%
Operating Expense------136.33B110.74B127.51B117.16B178.08B172.83B235.42B319.76B369.98B479.02B501.10B491.53B542.12B303.22B539.62B516.94B910.47B542.64B653.65B671.02B
Operating Income-30.32B119.42B144.98B85.69B170.63B51.89B67.36B107.16B46.83B71.01B440.74B624.67B851.70B882.01B909.52B742.07B645.37B636.90B540.23B478.80B575.63B489.78B977.40B1.31T1.34T
Operating Margin-10.91%28.92%37.52%23.12%29.10%12.07%17.96%23.26%11.93%11.89%38.38%44.60%31.09%31.51%28.97%25.32%21.55%23.49%23.97%19.98%23.12%18.00%29.69%28.54%26.09%
EBITDA------52.41B83.40B72.16B161.75B173.04B453.18B609.71B485.42B874.34B705.83B1.04T538.21B634.70B719.15B661.96B689.64B692.85B1.13T1.21T1.52T
EBITDA Margin------12.19%22.24%15.66%41.20%28.96%39.47%43.53%17.72%31.24%22.48%35.48%17.97%23.40%31.91%27.63%27.69%25.47%34.48%26.39%29.59%
Net Income-15.43B694.69B-61.13B133.99B37.02B30.83B-62.42B16.37B62.12B326.13B380.03B100.90B400.97B338.63B436.62B84.86B40.97B118.81B45.25B87.64B40.98B305.58B363.31B423.20B
Net Income Margin-5.55%168.20%-16.49%22.85%8.61%8.22%-13.55%4.17%10.40%28.40%27.13%3.68%14.33%10.78%14.90%2.83%1.51%5.27%1.89%3.52%1.51%9.28%7.89%8.22%
Interest Expense0000009.77B50.97B94.87B114.47B80.19B88.50B145.09B268.99B296.08B348.06B329.65B609.87B384.86B416.08B452.97B435.68B479.68B386.07B381.64B420.13B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%2.27%13.59%20.59%29.16%13.42%7.71%10.36%9.82%10.58%11.08%11.25%20.36%14.19%18.46%18.90%17.50%17.63%11.73%8.29%8.16%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.59T2.38T1.79T1.89T1.98T1.98T1.91T2.51T2.96T3.19T3.34T5.60T7.08T8.26T8.51T9.74T10.73T11.27T11.78T12.18T12.20T12.29T13.11T12.95T14.02T15.06T
Total Liabilities4.27T4.08T972.25B790.14B516.38B377.36B285.63B853.83B1.37T1.59T1.67T2.10T3.10T4.07T3.84T4.76T5.10T5.37T5.73T5.88T5.94T5.92T6.61T6.02T6.48T6.91T
Total Equity--807.27B1.10T1.46T1.60T1.62T1.65T1.59T1.61T1.67T3.50T3.88T3.96T4.37T4.68T5.11T5.17T5.26T5.37T5.24T5.26T5.19T5.47T5.83T6.26T
Cash477.32B47.12B52.79B169.77B15.01B17.37B81.39B86.07B60.26B43.87B80.53B127.55B241.85B595.49B594.75B826.81B791.87B895.20B878.87B1.01T1.18T1.11T1.33T1.09T2.05T3.62T
Total Debt------104.07B655.07B1.11T1.32T1.26T1.50T2.05T2.57T2.70T3.51T3.56T4.04T4.36T4.18T4.24T4.30T5.00T4.41T4.50T4.61T
Net Debt------22.69B568.99B1.04T1.28T1.18T1.37T1.80T1.98T2.11T2.68T2.77T3.15T3.48T3.17T3.06T3.19T3.68T3.32T2.45T987.16B

Cash Flow

Currency: IDR2001-12-312002-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow----37.02B30.83B-62.42B16.37B62.12B326.13B380.03B100.90B400.97B338.63B436.62B84.86B40.97B371.08B446.81B334.63B75.22B564.17B1.87T2.40T
Investing Cash Flow-----108.19B-450.33B-479.79B-241.97B-86.14B-645.65B-894.09B-822.20B-485.82B-578.86B-879.78B-911.57B-235.92B-227.72B-144.67B-272.17B-394.75B-394.39B-515.96B-703.49B
Financing Cash Flow-----26.01B407.76B315.52B260.63B21.52B241.68B352.00B230.30B182.34B432.68B309.83B378.33B69.77B-8.39B-131.16B-130.58B-25.13B-398.56B-410.93B-129.78B
Capital Expenditure0000107.96B452.92B479.80B242.35B148.46B561.14B352.62B159.82B180.56B88.01B152.94B194.47B65.92B116.33B50.06B56.66B275.43B186.75B342.01B700.03B
Free Cash Flow-----70.95B-422.09B-542.22B-225.98B-86.34B-235.00B27.41B-58.92B220.42B250.63B283.67B-109.61B-24.95B254.75B396.75B277.98B-200.21B376.97B1.53T1.70T
Dividends Paid----13.78B----459.39B-26.64B7.04B27.97B13.07B13.07B0-----158.22B34.84B
FCF to OCF-----191.66%-1369.18%868.61%-1380.58%-138.98%-72.06%7.21%-58.40%54.97%74.01%64.97%-129.16%-60.89%68.65%88.80%83.07%-266.17%66.82%81.71%70.86%
Dividend Paid to FCF-----19.42%-----195.48%--45.22%3.19%11.16%4.61%-11.93%0.00%-----10.35%2.05%

Earnings

Report DateApr 30, 2007Jul 31, 2007Apr 4, 2008Apr 29, 2009Aug 1, 2011Oct 31, 2011Apr 2, 2012Aug 1, 2012Oct 31, 2012Feb 27, 2013May 2, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 1, 2014Sep 3, 2014Oct 31, 2014Mar 31, 2015May 1, 2015Jul 31, 2015Oct 30, 2015Mar 31, 2016Apr 29, 2016Jul 28, 2016Oct 31, 2016Mar 31, 2017Apr 28, 2017Jul 31, 2017Nov 30, 2017Mar 28, 2018May 3, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 2, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Apr 30, 2020Sep 2, 2020Dec 2, 2020May 4, 2021Aug 20, 2021Nov 17, 2021Mar 30, 2022Jun 2, 2022Aug 31, 2022Dec 23, 2022Mar 21, 2023May 3, 2023
EPS Estimate1.901.900.95-0.301.992.763.813.713.71-----------------------------------------
EPS Actual1.861.67-2.58-6.551.855.0219.767.373.614.769.606.52-11.840.5714.536.01-1.680.433.858.14-8.5912.856.509.151.473.852.636.00-2.40-2.150.72-12.46-6.9620.673.68-1.170.672.53-36.2132.17-8.85-3.94-3.01-1.788.48-2.10-0.63-3.963.5812.69
Surprise-2.11%-12.11%-371.58%-2083.33%-7.04%81.88%418.64%98.65%-2.70%-----------------------------------------
TimingPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hours-------Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-market----------------After-hoursAfter-hoursAfter-hours-

Key Statistics & Ratios

Market Cap3.14T
Enterprise Value5.54T
Trailing P/E0.00
Forward P/E8.91
PEG Ratio0.65
Price / Sales0.65
Price / Book0.64
EPS-3.22
Book Value291.06
Revenue (TTM)4.86T
Gross Profit (TTM)1.75T
EBITDA1.20T
Profit Margin-1.35%
Operating Margin11.22%
Return on Equity2.85%
Return on Assets4.29%
Shares Outstanding711.96M
Shares Float711.88M
Beta0.25
Dividend Yield1.35%
Dividend Rate2.03
Payout Ratio8.31%

Dividends

20261×
2.03Jun 17, 2026
20251×
1.77Jul 7, 2025
20171×
0.63Jun 22, 2017
20151×
1.38Jul 22, 2015
20141×
0.35Jun 27, 2014
20131×
1.31Jul 12, 2013
20061×
0.98Jun 7, 2006

Stock Splits

  • Jun 22, 2017307291:304890
  • Jul 12, 201366:65