YOLFTbeta
Mnc Land Tbk

Mnc Land Tbk

KPIG · JK · Real Estate / Real Estate Services

30.00IDR+1.00 (+3.45%)

Price History

Full chart

Market Stats

Previous Close29.00
Open29.00
Day Range27.00 – 30.00
52-Week Range37.00 – 300.00
Volume102.88M
Market Cap4.61T
P/E (TTM)6.73
Forward P/E0.00
EPS6.39
Dividend Yield0.00%
Beta0.32
50-Day Avg68.62
200-Day Avg111.79

About

PT MNC Tourism Indonesia Tbk, together with its subsidiaries, engages in hospitality, amusement, and property management activities in Indonesia. It operates through the Hotel, Resort and Gold; Property Management and Other Services; Office Space Rental; and Apartment and Other Properties segments. The company is involved in property management and development, golf course, natural conservation park, theme park, food and beverage, convention, and investing businesses; and edutainment garden activities. It also provides manpower supply, security, and housekeeping services. The company was formerly known as PT MNC Land Tbk and changed its name to PT MNC Tourism Indonesia Tbk in July 2025. PT MNC Tourism Indonesia Tbk was founded in 1990 and is based in Jakarta, Indonesia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Hary Tanoesoedibjo MBA
  • Employees250
  • HeadquartersMNC Tower, MNC Center, Jakarta, Indonesia, 10340, Indonesia
  • Websitehttps://www.mncland.com

Leadership

  • Mr. Hary Tanoesoedibjo MBAPresident Director · b. 1965
  • Mr. Alex WardhanaCFO, Corporate Secretary & Director
  • Mr. Moses DharmawiryaChief of Internal Audit · b. 1979

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue12.67B13.71B15.64B16.04B227.27M18.89B9.63B15.03B46.67B55.67B71.09B80.96B409.02B588.11B1.01T1.14T946.47B938.27B992.45B1.07T678.04B699.98B1.12T1.42T1.77T2.62T
Growth (%)-+8.21%+14.09%+2.53%-98.58%+8211.92%-49.04%+56.08%+210.55%+19.29%+27.70%+13.88%+405.24%+43.78%+72.28%+12.46%-16.93%-0.87%+5.77%+7.47%-36.43%+3.24%+60.27%+26.66%+24.57%+47.74%
Cost of Revenue----6.19B6.50B-8.20B41.49B27.48B25.76B34.23B209.68B327.69B530.21B600.76B585.14B573.18B566.37B666.86B526.90B572.26B715.70B904.72B1.23T1.51T
Gross Profit-----5.96B-6.50B-6.83B5.17B28.19B45.33B47.28B199.34B260.42B482.97B538.62B361.34B365.09B426.08B399.77B151.14B127.72B406.17B496.98B543.15B1.10T
Gross Margin-----2623.87%-34.39%-45.45%11.08%50.64%63.76%58.40%48.74%44.28%47.67%47.27%38.18%38.91%42.93%37.48%22.29%18.25%36.20%34.97%30.68%42.12%
Operating Expense----14.32B13.91B-6.44B22.89B23.87B23.17B23.72B91.35B153.30B275.72B317.59B305.12B336.41B338.49B289.11B186.49B144.27B279.79B361.51B413.77B422.94B
Operating Income2.77B560.92M559.09M1.69B-20.28B-20.41B2.02B393.30M-17.72B4.32B22.16B23.56B108.00B107.12B207.25B221.03B56.22B28.68B87.59B110.65B-35.36B-16.55B126.38B135.47B129.39B678.56B
Operating Margin21.84%4.09%3.57%10.54%-8922.68%-108.05%21.03%2.62%-37.97%7.77%31.17%29.10%26.40%18.21%20.46%19.40%5.94%3.06%8.83%10.37%-5.21%-2.36%11.27%9.53%7.31%25.95%
EBITDA----4.52B5.26B2.02B8.88B-15.64B5.39B23.57B62.19B179.03B376.85B502.98B354.08B1.99T1.57T927.21B509.13B497.65B396.07B424.75B626.91B987.84B822.70B
EBITDA Margin----1986.89%27.85%21.03%59.09%-33.52%9.69%33.16%76.82%43.77%64.08%49.64%31.08%210.77%167.11%93.43%47.73%73.40%56.58%37.86%44.12%55.81%31.46%
Net Income--573.74M783.29M2.32B2.48B2.02B17.33B-107.57B127.87B163.12B45.59B109.78B278.00B386.57B228.24B1.77T1.30T619.84B259.73B310.35B195.86B177.77B329.81B658.63B717.22B
Net Income Margin--3.67%4.88%1019.03%13.14%21.03%115.33%-230.51%229.72%229.46%56.32%26.84%47.27%38.15%20.03%187.09%138.05%62.46%24.35%45.77%27.98%15.85%23.21%37.21%27.42%
Interest Expense00000004.16B5.55B6.44B6.31B7.39B19.38B30.88B48.49B70.83B86.86B129.16B164.04B156.51B222.97B223.83B220.25B608.11B155.40B145.75B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%27.72%11.89%11.57%8.88%9.13%4.74%5.25%4.79%6.22%9.18%13.77%16.53%14.67%32.89%31.98%19.63%42.79%8.78%5.57%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets108.75B98.82B95.07B95.76B97.69B97.67B107.99B900.92B2.02T2.09T2.09T1.95T2.73T7.36T9.96T11.13T14.16T15.33T17.52T28.57T29.43T30.91T31.96T33.48T35.83T35.99T
Total Liabilities21.07B9.00B4.68B4.66B4.27B4.11B14.94B697.71B348.10B260.96B138.60B137.74B517.10B1.26T1.95T2.25T2.89T2.96T4.58T5.49T6.15T6.44T6.47T6.72T7.31T7.23T
Total Equity87.68B89.82B90.39B91.10B93.42B93.55B93.06B203.21B1.67T1.83T1.95T1.81T1.98T4.45T7.76T8.62T11.05T12.15T12.68T22.77T23.02T24.26T25.28T26.53T28.10T28.28T
Cash5.56B4.51B1.71B8.82B14.49B10.60B959.98M4.07B9.36B15.78B59.59B12.11B94.10B92.37B271.01B330.11B192.62B196.36B289.24B213.72B61.80B92.53B213.18B175.82B173.62B176.21B
Total Debt-------640.07B224.57B140.48B93.78B94.43B339.30B827.43B1.27T1.74T2.30T2.46T3.92T4.87T5.47T5.81T5.73T2.96T6.20T6.02T
Net Debt-------959.98M636.01B215.22B124.71B34.19B82.31B245.19B735.06B1.00T1.40T2.10T2.25T3.20T3.97T5.41T5.72T5.52T2.78T6.02T5.84T

Cash Flow

Currency: IDR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-----2.11B-1.22B137.73B12.04B20.95B17.37B75.77B33.02B121.20B273.96B98.16B-145.08B-87.47B-59.69B-124.97B-187.78B196.85B87.68B575.40B708.29B
Investing Cash Flow-----5.01B-480.33B-1.36T-3.08B56.05B-57.59B-219.76B-2.53T-2.05T-1.27T-668.26B-809.31B-1.19T-2.03T-521.36B-58.73B-442.18B-1.20T-1.73T205.81B
Financing Cash Flow-----2.52B484.66B1.23T-2.54B-33.19B-7.25B139.19B2.50T2.11T1.06T433.34B957.90B1.37T1.98T531.08B268.18B558.39B1.08T1.16T-942.05B
Capital Expenditure00000509.91M106.91B6.46B691.94M28.96B271.71B409.02B1.87T1.02T1.18T994.56B1.11T1.21T634.97B611.89B916.79B519.43B1.86T616.56B
Free Cash Flow-----2.11B-1.73B30.82B5.58B20.26B-11.60B-195.94B-376.00B-1.75T-746.64B-1.08T-1.14T-1.20T-1.27T-759.94B-799.68B-719.94B-431.74B-1.29T91.73B
Dividends Paid--------7.05B---63.51B68.15B41.35B00-------
FCF to OCF----100.00%141.64%22.38%46.33%96.70%-66.80%-258.62%-1138.59%-1440.51%-272.54%-1104.03%785.53%1366.72%2127.00%608.09%425.85%-365.73%-492.40%-223.72%12.95%
Dividend Paid to FCF--------34.81%----3.64%-9.13%-3.82%0.00%0.00%-------

Earnings

Report DateMar 31, 2004Mar 31, 2005Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Oct 31, 2016Mar 31, 2017Apr 28, 2017Jul 31, 2017Oct 31, 2017Mar 29, 2018Jun 30, 2018Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020May 19, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Aug 30, 2022Nov 30, 2022Dec 31, 2022May 2, 2023Jul 31, 2023
EPS Estimate--------------------------------------
EPS Actual0.880.340.420.948.00-2.300.950.021.353.812.001.040.140.216.102.70-0.2117.110.020.02-0.0218.72-0.02-0.76-0.471.591.191.54-0.351.41-0.121.481.53-0.39-0.151.163.170.71
Surprise--------------------------------------
Timing----------------Pre-marketAfter-hoursPre-marketPre-marketPre-marketPre-market-----------After-hoursAfter-hours-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap4.61T
Enterprise Value10.11T
Trailing P/E6.73
Forward P/E0.00
Price / Sales1.67
Price / Book0.20
EPS6.39
Book Value275.15
Revenue (TTM)2.76T
Gross Profit (TTM)1.04T
EBITDA795.46B
Profit Margin23.34%
Operating Margin2.35%
Return on Equity2.14%
Return on Assets1.10%
Shares Outstanding107.31B
Shares Float71.81B
Beta0.32
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20161×
0.60May 16, 2016
20151×
1.00May 29, 2015
20141×
1.00Dec 1, 2014
20101×
0.20Nov 24, 2010
20061×
1.39Jul 25, 2006
20051×
1.39Jul 22, 2005

Stock Splits

  • Oct 2, 20185:1
  • Aug 30, 20182:1