YOLFTbeta
Leyand International Tbk

Leyand International Tbk

LAPD · JK · Utilities / Electrical Utilities & IPPs

42.00IDR+3.00 (+7.69%)

Price History

Full chart

Market Stats

Previous Close39.00
Open42.00
Day Range42.00 – 42.00
52-Week Range51.00 – 360.00
Volume6.30M
Market Cap285.58B
P/E (TTM)0.00
Forward P/E0.00
EPS-25.99
Dividend Yield0.00%
Beta0.00
50-Day Avg70.70
200-Day Avg91.45

About

PT Leyand International Tbk, together with its subsidiaries, engages in the generation and sale of electricity in Indonesia. The company operates 3 power plants, including diesel power plant Sicanang and diesel power plant Siantan, and a gas power plant. It also rents gensets; and constructs power plants. The company was formerly known as PT Lapindo International Tbk and changed its name to PT Leyand International Tbk in 2007. PT Leyand International Tbk was founded in 1990 and is based in Jakarta, Indonesia.

Company Details

  • SectorUtilities
  • IndustryElectrical Utilities & IPPs
  • CEOMr. Risming Andyanto
  • Employees6
  • HeadquartersPanin Tower, Jakarta, Indonesia, 10270, Indonesia
  • Websitehttps://www.leyand.co.id

Leadership

  • Mr. Risming AndyantoPres Director & Fin. Director · b. 1971
  • Yau LieFin. & Accounting Mang.
  • Mr. Djoko PurwantoTechnical Director & Director · b. 1957
  • Mr. Alie Budi SusantoCorp. Sec.

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue14.28B21.09B24.55B58.57B91.16B81.93B84.30B61.81B183.45B237.03B307.58B359.12B336.92B301.18B167.43B158.44B174.55B121.60B105.54B73.75B14.17B9.42B0173.84B223.45B230.25B
Growth (%)-+47.68%+16.43%+138.58%+55.63%-10.13%+2.90%-26.68%+196.81%+29.21%+29.76%+16.76%-6.18%-10.61%-44.41%-5.37%+10.17%-30.34%-13.21%-30.12%-80.78%-33.50%-100.00%-+28.54%+3.04%
Cost of Revenue10.36B17.21B20.37B52.25B84.72B78.96B75.77B54.14B119.62B160.32B202.55B242.43B254.94B248.30B194.18B209.01B208.16B188.36B155.80B106.07B53.13B26.63B3.08B170.61B213.10B216.13B
Gross Profit----6.44B2.97B8.54B7.67B63.84B76.71B105.03B116.68B81.98B52.88B-26.75B-50.57B-33.60B-66.70B-50.20B-32.31B-38.96B-26.64B-3.08B3.23B10.36B14.11B
Gross Margin----7.07%3.63%10.12%12.40%34.80%32.36%34.15%32.49%24.33%17.56%-15.98%-31.92%-19.25%-54.85%-47.57%-43.81%-274.90%-282.70%-1.86%4.63%6.13%
Operating Expense----3.67B4.01B4.42B4.88B19.01B15.70B13.67B14.12B14.56B13.03B12.55B10.66B13.58B11.29B10.09B11.34B8.91B4.38B-294.95M11.48B13.29B16.84B
Operating Income2.29B695.80M185.26M1.17B2.77B-1.04B4.12B2.78B44.82B61.01B91.36B102.56B67.42B39.86B-39.30B-61.23B-47.18B-77.98B-60.29B-43.65B-47.87B-31.03B-2.78B-8.25B-2.94B-2.73B
Operating Margin16.03%3.30%0.75%2.00%3.04%-1.27%4.88%4.50%24.43%25.74%29.70%28.56%20.01%13.23%-23.47%-38.65%-27.03%-64.13%-57.13%-59.19%-337.76%-329.18%--4.75%-1.32%-1.18%
EBITDA----4.17B155.00M5.25B4.55B64.16B62.88B16.03B77.29B150.69B28.67B-49.89B21.14B38.81B1.16B-317.01B-41.56B-21.32B-8.61B233.12B-1.72B-18.26B-385.01M
EBITDA Margin----4.57%0.19%6.22%7.36%34.97%26.53%5.21%21.52%44.73%9.52%-29.80%13.34%22.24%0.95%-300.38%-56.35%-150.46%-91.31%--0.99%-8.17%-0.17%
Net Income394.06M1.14B1.86B415.49M1.13B-3.48B1.11B147.00M625.00M-11.87B172.85M2.95B10.06B-2.64B-43.43B-49.68B-34.35B-55.17B-244.57B-84.10B-54.91B-108.87B233.11B-1.30B-13.68B-4.21B
Net Income Margin2.76%5.39%7.59%0.71%1.24%-4.25%1.31%0.24%0.34%-5.01%0.06%0.82%2.99%-0.88%-25.94%-31.36%-19.68%-45.37%-231.74%-114.02%-387.42%-1155.13%--0.75%-6.12%-1.83%
Interest Expense00001.08B1.97B2.90B2.56B34.22B0057.52B41.95B31.07B22.21B19.88B11.59B8.72B6.68B6.49B4.57B4.34B7.21M2.85B4.98B5.93B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%1.19%2.40%3.45%4.15%18.65%0.00%0.00%16.02%12.45%10.32%13.27%12.55%6.64%7.17%6.33%8.80%32.21%46.03%-1.64%2.23%2.58%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets10.52B32.87B35.31B38.93B44.66B46.79B49.20B56.52B1.33T1.33T1.26T1.18T1.16T1.02T938.10B862.15B762.77B671.51B277.97B160.19B118.92B77.94M64.53M203.60B225.05B141.67B
Total Liabilities9.27B10.23B10.90B14.07B18.56B25.87B25.81B32.80B645.31B649.16B567.72B488.87B443.78B309.59B302.23B307.20B263.70B264.14B277.22B246.46B259.19B248.82B15.49B159.93B196.71B120.40B
Total Equity1.25B22.64B24.41B24.85B26.09B20.92B23.38B23.72B420.34B407.51B411.44B414.40B424.45B421.81B378.38B330.18B296.84B241.68B-2.22B-86.27B-140.27B-248.74B-15.43B-16.71B-19.97B-21.53B
Cash417.29M778.41M763.58M1.40B985.43M476.68M1.00B2.20B8.49B512.88M188.24M2.09B67.82B6.30B262.89M144.01M1.06B591.92M226.43M998.06M559.69M49.96M36.55M30.52B29.25B6.89B
Total Debt---------598.88B518.91B396.72B295.54B183.15B143.27B96.98B97.57B82.99B72.14B12.02B11.00B85.33B4.30B114.80B132.60B91.25B
Net Debt---------598.37B518.72B394.63B227.71B176.85B143.01B96.83B96.51B82.40B71.92B11.02B10.44B85.28B4.26B84.29B103.35B84.37B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-3.40B2.80B615.28M--500.89M--31.53B85.94B146.78B108.75B110.83B22.77B40.39B47.77B15.21B7.89B14.48B-4.88B-7.02B233.11B9.88B-21.74B-9.84B
Investing Cash Flow-------30.77M--36.02B-3.73B-19.69B61.34B-57.31B--4.25M-300.87M-384.60M272.73M272.73M11.95B11.95B015.77B-165.64M-982.66M
Financing Cash Flow5.61B9.39B-1.11B6.85B5.24B-2.51B810.10B4.59B-82.39B-125.18B-111.86B-115.04B-28.81B-40.51B-46.55B-15.29B-8.25B-13.99B4.44B-3.59B720.54M4.83B20.64B-18.17B
Capital Expenditure2.20B4.16B1.43B2.05B3.31B2.78B882.53M323.17M415.31B36.02B3.70B19.70B474.60M004.25M300.87M384.60M000001.79B011.77M
Free Cash Flow----------4.49B82.24B127.08B108.28B110.83B22.77B40.39B47.47B14.82B7.89B14.48B-4.88B-7.02B233.11B8.09B-21.74B-9.85B
Dividends Paid--778.76M-----------------------
FCF to OCF----------14.25%95.69%86.58%99.56%100.00%100.00%99.99%99.37%97.47%100.00%100.00%100.00%100.00%100.00%81.89%100.00%100.12%

Earnings

Report DateMar 31, 2004Mar 31, 2005Mar 31, 2006Dec 31, 2006Mar 31, 2008Sep 30, 2008Dec 31, 2008Mar 31, 2009Jun 30, 2009Sep 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate---------------------------------------------------------------
EPS Actual0.260.320.171.24-1.300.140.011.090.85-0.01-4.86-0.120.480.76-1.081.820.100.52-1.690.992.080.63-1.160.630.65-0.35-1.59-3.46-2.61-4.34-0.53-1.30-3.22-4.33-3.67-0.79-3.23-0.88-3.75-1.71-3.80-4.61-3.79-2.38-3.61-2.78-52.89-0.35-1.61-1.48-17.76-9.883.13-4.21-2.85-3.52-2.42-19.74-0.31-1.88-1.3062.26-0.11
Surprise---------------------------------------------------------------
Timing---------------------------------------------------------------

Key Statistics & Ratios

Market Cap285.58B
Enterprise Value421.92B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.99
Price / Book0.96
EPS-25.99
Book Value-66.12
Revenue (TTM)8.86M
Gross Profit (TTM)-26.63B
EBITDA13.36B
Profit Margin0.00%
Operating Margin-90704.15%
Return on Equity0.00%
Return on Assets-10.41%
Shares Outstanding3.97B
Shares Float948.08M
Beta0.00
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20021×
0.97Jul 8, 2002