Logindo Samudramakmur Tbk

LEAD · JK · Industrials / Marine Shipping

72.00IDR+2.00 (+2.86%)

Price History

Full chart

Market Stats

Previous Close70.00

Open72.00

Day Range71.00 – 74.00

52-Week Range73.00 – 252.00

Volume12.22M

Market Cap533.56B

P/E (TTM)0.00

Forward P/E0.00

EPS-0.001

Dividend Yield0.00%

Beta-0.40

50-Day Avg106.34

200-Day Avg129.90

About

PT Logindo Samudramakmur Tbk., together with its subsidiaries, provides offshore marine support services for the upstream oil and gas industry in Indonesia. The company offers rig moves and anchor handling, platform supply and crew transport, accommodation and work barges, and support and utility services, as well as ship repair services. Its fleet consists of platform supply vessels, anchor handling tug and supply vessels, utility boats, tugboats, accommodation work barges, landing craft transport vessels, water jet and propeller crew boats, and hopper barges. PT Logindo Samudramakmur Tbk. was founded in 1995 and is headquartered in Jakarta Pusat, Indonesia.

Company Details

SectorIndustrials
IndustryMarine Shipping
CEOMr. Eddy Kurniawan Logam
Employees643
HeadquartersGraha Corner Stone, Jakarta Pusat, Indonesia, 10720, Indonesia
Websitehttps://logindo.co.id

Leadership

Mr. Eddy Kurniawan LogamPresident Director · b. 1969
. NalddyHead of Internal Audit Department
Denny HaryantoCorporate Secretary

Financials

Income Statement

Currency: IDR	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	18.12M	25.52M	34.09M	59.02M	69.01M	631.37B	432.41B	361.48B	382.87B	362.19B	361.27B	410.34B	438.15B	504.56B	739.74B	672.15B
Growth (%)	-	+40.79%	+33.62%	+73.09%	+16.94%	+914756.24%	-31.51%	-16.40%	+5.92%	-5.40%	-0.25%	+13.58%	+6.78%	+15.16%	+46.61%	-9.14%
Cost of Revenue	8.47M	13.12M	17.51M	19.74M	22.90M	453.24B	407.49B	378.05B	364.17B	345.78B	309.98B	344.06B	392.71B	431.72B	498.88B	445.69B
Gross Profit	-	-	-	-	-	178.13B	24.93B	-16.56B	18.70B	16.41B	61.84B	66.27B	45.44B	72.84B	240.86B	226.46B
Gross Margin	-	-	-	-	-	28.21%	5.76%	-4.58%	4.88%	4.53%	17.12%	16.15%	10.37%	14.44%	32.56%	33.69%
Operating Expense	-	-	-	-	-	89.08B	213.62B	58.55B	57.33B	62.11B	57.51B	53.02B	59.88B	61.42B	105.99B	102.14B
Operating Income	6.97M	8.63M	12.47M	23.50M	26.12M	89.05B	-188.69B	-75.11B	-38.63B	-45.70B	4.33B	13.25B	-14.44B	11.42B	134.87B	124.32B
Operating Margin	38.46%	33.83%	36.57%	39.82%	37.85%	14.10%	-43.64%	-20.78%	-10.09%	-12.62%	1.20%	3.23%	-3.29%	2.26%	18.23%	18.50%
EBITDA	-	-	-	-	-	262.97B	-8.53B	-14.72B	-380.07B	87.05B	141.05B	155.03B	139.34B	158.33B	391.22B	321.91B
EBITDA Margin	-	-	-	-	-	41.65%	-1.97%	-4.07%	-99.27%	24.03%	39.04%	37.78%	31.80%	31.38%	52.89%	47.89%
Net Income	-	-	-	16.46M	19.98M	660.39M	-278.82B	-269.99B	-646.10B	-120.86B	-39.16B	-37.96B	-88.94B	-83.25B	56.07B	210.35B
Net Income Margin	-	-	-	27.89%	28.95%	0.10%	-64.48%	-74.69%	-168.75%	-33.37%	-10.84%	-9.25%	-20.30%	-16.50%	7.58%	31.29%
Interest Expense	0	0	0	0	0	97.51B	90.46B	88.29B	97.56B	71.55B	42.23B	38.32B	60.65B	102.90B	120.88B	112.52B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	15.44%	20.92%	24.43%	25.48%	19.75%	11.69%	9.34%	13.84%	20.39%	16.34%	16.74%

Balance Sheet

Currency: IDR	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	51.27M	99.96M	148.44M	235.75M	262.08M	3.68T	2.99T	2.75T	2.25T	2.10T	1.98T	1.95T	2.08T	1.99T	2.09T	1.84T
Total Liabilities	36.16M	58.12M	97.74M	123.79M	131.73M	1.93T	1.55T	1.47T	1.54T	1.53T	1.45T	1.45T	1.63T	1.63T	1.37T	885.16B
Total Equity	15.12M	41.84M	50.70M	111.96M	130.35M	1.75T	1.44T	1.29T	709.87B	561.90B	530.21B	500.95B	453.15B	366.73B	719.61B	958.03B
Cash	228.00K	3.13M	2.80M	8.19M	5.98M	297.45B	62.93B	122.33B	121.50B	150.94B	143.43B	150.92B	157.30B	170.82B	269.49B	169.41B
Total Debt	-	-	-	-	-	1.78T	1.44T	1.40T	1.46T	1.38T	1.32T	1.28T	1.37T	1.28T	1.30T	784.87B
Net Debt	-	-	-	-	-	1.49T	1.37T	1.28T	1.34T	1.23T	1.17T	1.13T	1.21T	1.11T	1.03T	615.46B

Cash Flow

Currency: IDR	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	24.64M	38.80M	219.80B	90.42B	50.24B	36.44B	71.16B	127.84B	93.08B	117.97B	169.65B	286.05B	214.08B
Investing Cash Flow	-	-	-63.62B	-1.57B	5.80B	-11.72B	-8.48B	3.00B	-25.81B	-34.40B	-68.36B	-63.35B	220.61B
Financing Cash Flow	64.70M	-	52.82B	-313.42B	1.94B	-33.28B	-35.98B	-132.19B	-61.96B	-90.74B	-86.41B	-268.44B	-489.30B
Capital Expenditure	83.55M	42.01M	53.28B	9.06B	7.01B	13.23B	30.39B	20.27B	26.06B	35.89B	68.15B	65.78B	37.19B
Free Cash Flow	-	-	166.52B	81.36B	43.24B	23.20B	40.76B	107.57B	67.02B	82.08B	103.33B	220.28B	176.89B
Dividends Paid	-	1.58M	27.75B	0	-	-	-	-	-	-	-	-	-
FCF to OCF	-	-	75.76%	89.98%	86.06%	63.68%	57.29%	84.14%	72.00%	69.58%	60.91%	77.01%	82.63%
Dividend Paid to FCF	-	-	16.67%	0.00%	-	-	-	-	-	-	-	-	-

Earnings

Report Date	Apr 29, 2014	Jul 24, 2014	Oct 28, 2014	Feb 27, 2015	Apr 21, 2015	Jul 30, 2015	Oct 29, 2015	Mar 15, 2016	Apr 28, 2016	Aug 30, 2016	Oct 31, 2016	Mar 15, 2017	Apr 28, 2017	Jul 31, 2017	Oct 31, 2017	Mar 28, 2018	Apr 27, 2018	Aug 1, 2018	Oct 31, 2018	Mar 29, 2019	Mar 31, 2019	Jun 30, 2019	Sep 30, 2019	Dec 31, 2019	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	24.08	26.11	22.04	12.06	5.02	-2.34	-1.65	-1.07	-3.68	-70.05	-15.34	-11.08	-15.51	-6.84	-11.06	-40.84	-11.05	-6.63	-5.18	-142.10	-12.23	-9.64	-2.91	-5.21	-4.70	0.48	-4.82	-0.60	-3.43	-5.22	2.49	-3.23	-2.76	-8.21	-3.22	-7.98	-5.22	-5.98
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	After-hours	After-hours	After-hours	After-hours	After-hours	Pre-market	Pre-market	Pre-market	After-hours	After-hours	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap533.56B

Enterprise Value614.76B

Trailing P/E0.00

Forward P/E0.00

Price / Sales14220.95

Price / Book0.00

EPS-0.001

Book Value0.009

Revenue (TTM)37.52M

Gross Profit (TTM)9.88M

EBITDA15.78M

Profit Margin25.89%

Operating Margin-9.28%

Return on Equity19.54%

Return on Assets2.29%

Shares Outstanding5.80B

Shares Float2.00B

Beta-0.40

Dividend Yield0.00%

Dividend Rate0.00

Payout Ratio0.00%

Dividends

20151×

9.21Apr 8, 2015

20141×

6.45May 19, 2014

Stock Splits

May 19, 20154:1