YOLFTbeta
Link Net Tbk

Link Net Tbk

LINK · JK · Communication Services / Telecom Services

1,035.00IDR-40.00 (-3.72%)

Price History

Full chart

Market Stats

Previous Close1,075.00
Open1,075.00
Day Range1,010.00 – 1,075.00
52-Week Range935.00 – 5,300.00
Volume42.50K
Market Cap4.46T
P/E (TTM)0.00
Forward P/E11.52
EPS-584.98
Dividend Yield0.00%
Beta0.23
50-Day Avg1,534.00
200-Day Avg1,986.20

About

PT Link Net Tbk distributes television programmes and high-speed internet services through its broadband communication network in Indonesia. The company offers broadband internet connections and cable TV for residential customers; and connectivity and integrated communications technology solutions, as well as sales of advertising time or slots, IT managed services, and sale of equipment for enterprise customers. It also provides broadband services; subscription broadcasting and outsourcing; and communication system, network access point, multimedia, telephony value added, and telephony internet services for public purposes, as well as trading, management consultancy, and call center services. It serves customers in the Jakarta, Bogor, Depok, Tangerang, Bekasi, Surabaya, Bali, Bandung, Medan, Batam, Solo, Semarang, Cikampek-Purwakarta, Cirebon, Tegal, Yogyakarta, Sukabumi, Purwokerto, Serang, and Kediri areas of Indonesia. The company was formerly known as PT Seruling Indah Permai and changed its name to PT Link Net Tbk in March 2000. PT Link Net Tbk was founded in 1996 and is headquartered in Jakarta, Indonesia.

Company Details

  • SectorCommunication Services
  • IndustryTelecom Services
  • CEOMr. Kanishka Gayan Wickrama
  • Employees538
  • HeadquartersCentennial Tower, Jakarta, Indonesia, 12930, Indonesia
  • Websitehttps://www.linknet.co.id

Leadership

  • Mr. Kanishka Gayan WickramaPresident Director, CEO & Member of Management Board · b. 1982
  • Mr. Krishna R. WorotikanChief Financial Officer
  • Mr. Yosafat Marhasak HutagalungChief of People, Chief Human Capital Officer, Member of Management Board & Director · b. 1971
  • Mr. Ronald Chandra LesmanaChief Business Officer of Enterprise & Member of Management Board
  • Mr. Satya Arianto EricChief Technology & Information Officer
  • Armando RazalieHead of Corporate Affairs
  • Pricillia Margareth T.Chief Commercial Officer
  • Mr. Thilan WijesuriyaChief Business Officer of Media
  • Piter PalulunganChief Roll Out Officer
  • Ms. Rininta Agustina Widya PratikaChief Corporate Secretary & Corporate Affairs Officer

Financials

Income Statement

Currency: IDR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue582.66B1.30T1.66T2.14T2.56T2.95T3.40T3.73T3.76T4.05T4.46T4.37T3.93T2.52T3.08T
Growth (%)-+123.22%+27.98%+28.32%+20.05%+15.20%+15.06%+9.69%+0.72%+7.79%+10.30%-2.11%-10.19%-35.79%+22.25%
Cost of Revenue114.71B260.82B353.31B474.41B569.88B637.17B706.56B774.80B747.70B868.74B963.32B995.93B860.83B1.06T3.54T
Gross Profit-1.04T1.31T1.66T1.99T2.32T2.69T2.95T3.01T3.18T3.50T3.37T3.06T1.46T-458.85B
Gross Margin-79.95%78.78%77.79%77.78%78.43%79.21%79.22%80.09%78.54%78.42%77.21%78.07%57.77%-14.89%
Operating Expense-545.54B717.53B824.29B1.06T1.20T1.34T1.81T1.73T1.81T2.16T2.46T3.10T2.54T455.40B
Operating Income215.97B494.29B593.76B837.25B934.76B1.12T1.36T1.14T1.28T1.37T1.34T917.16B-30.59B-1.09T-914.25B
Operating Margin37.07%38.00%35.67%39.20%36.45%37.97%39.92%30.69%34.10%33.94%30.00%20.98%-0.78%-43.08%-29.67%
EBITDA-701.78B888.55B1.21T1.44T1.74T2.03T1.90T2.07T2.32T2.51T2.11T1.62T627.09B843.65B
EBITDA Margin-53.96%53.38%56.42%56.33%58.89%59.62%50.93%55.25%57.31%56.28%48.21%41.25%24.88%27.38%
Net Income148.42B339.03B362.17B557.71B639.52B818.56B1.01T788.92B894.53B941.71B885.32B240.72B-532.98B-1.19T-1.45T
Net Income Margin25.47%26.07%21.76%26.11%24.94%27.71%29.63%21.16%23.82%23.26%19.83%5.51%-13.58%-47.02%-47.02%
Interest Expense00120.80B55.73B72.98B45.66B42.88B59.60B73.78B142.17B203.99B286.93B514.38B632.39B514.01B
Interest Expense % of Total Revenue0.00%0.00%7.26%2.61%2.85%1.55%1.26%1.60%1.96%3.51%4.57%6.56%13.10%25.09%16.68%

Balance Sheet

Currency: IDR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.49T3.02T3.23T3.74T4.44T5.06T5.77T6.02T6.65T7.80T9.75T11.64T12.64T13.92T13.24T
Total Liabilities672.60B863.26B708.54B707.25B770.79B1.09T1.24T1.27T2.00T3.18T4.50T6.68T8.32T8.91T9.69T
Total Equity1.82T2.16T2.52T3.03T3.67T3.96T4.52T4.75T4.66T4.62T5.25T4.97T4.32T5.01T3.55T
Cash743.74B817.86B370.02B358.66B325.43B546.68B765.95B599.90B298.21B359.64B270.80B155.34B236.83B436.04B360.96B
Total Debt--276.46B181.93B101.22B179.18B131.39B100.77B891.17B1.76T3.35T5.35T6.88T6.57T7.00T
Net Debt--817.86B-93.56B-176.73B-224.21B-367.50B-634.55B-499.13B592.96B1.40T3.07T5.19T6.64T6.14T6.64T

Cash Flow

Currency: IDR2011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow247.10B701.20B741.60B1.15T1.19T1.56T1.55T1.72T1.76T1.85T1.97T1.73T1.90T1.70T961.38B
Investing Cash Flow--612.85B-864.53B-1.01T-1.13T-744.58B-970.55B-1.12T-1.79T-1.76T-3.14T-3.06T-3.21T-546.41B-1.45T
Financing Cash Flow2.11T-14.23B-325.11B-155.94B-104.63B-590.85B-357.71B-771.95B-265.06B-30.21B1.08T1.15T1.40T-957.10B416.95B
Capital Expenditure1.63T604.35B856.47B953.15B1.11T896.01B970.55B1.12T1.72T1.72T2.98T2.73T3.18T2.29T1.40T
Free Cash Flow-96.84B-114.86B195.89B82.01B662.77B576.61B605.19B33.66B130.79B-1.01T-997.50B-1.31T-584.57B-440.95B
Dividends Paid---42.02B127.79B127.79B286.40B503.46B673.86B491.98B282.59B531.19B124.95B0-
FCF to OCF-13.81%-15.49%17.05%6.89%42.52%37.27%35.15%1.92%7.05%-51.20%-57.62%-69.16%-34.34%-45.87%
Dividend Paid to FCF---21.45%155.83%19.28%49.67%83.19%2001.73%376.15%-28.03%-53.25%-9.51%0.00%-

Earnings

Report DateNov 9, 2014Mar 17, 2015Apr 29, 2015Jul 31, 2015Oct 29, 2015Mar 21, 2016Apr 29, 2016Jul 29, 2016Oct 31, 2016Mar 17, 2017Apr 28, 2017Jul 31, 2017Oct 30, 2017Mar 21, 2018Apr 27, 2018Jul 22, 2018Oct 31, 2018Mar 28, 2019Apr 29, 2019Jul 29, 2019Oct 28, 2019Jun 22, 2020Sep 1, 2020Oct 22, 2020Jun 7, 2021Aug 4, 2021Oct 30, 2021Mar 30, 2022Apr 1, 2022Aug 30, 2022Nov 18, 2022Mar 8, 2023May 2, 2023
EPS Estimate--56.6157.5158.90-60.8262.2668.7772.1876.6975.5679.3085.2195.2993.7496.4593.0743.0895.8492.1788.6475.8558.8678.1293.3293.3292.8292.82-92.82--
EPS Actual46.9445.0748.0055.0049.0058.6662.0068.0073.0068.8880.0086.0084.0091.0090.0096.1692.00-9.0091.0095.0084.0070.0094.0088.0091.0080.9580.0072.0072.094.7972.09-2.06-21.39
Surprise---15.21%-4.36%-16.81%-1.94%9.22%6.15%-4.57%4.32%13.82%5.93%6.79%-5.55%2.58%-4.61%-109.67%111.23%-0.88%-8.86%-21.03%23.93%49.51%16.49%-13.26%-14.27%-22.43%-22.33%--22.33%--
TimingPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market-Pre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-market-Pre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap4.46T
Enterprise Value12.75T
Trailing P/E0.00
Forward P/E11.52
Price / Sales1.55
Price / Book1.64
EPS-584.98
Book Value989.00
Revenue (TTM)2.87T
Gross Profit (TTM)1.08T
EBITDA2.35T
Profit Margin-56.00%
Operating Margin-37.60%
Return on Equity-45.75%
Return on Assets-4.81%
Shares Outstanding2.75B
Shares Float217.12M
Beta0.23
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
45.41May 16, 2023
20221×
193.05Nov 23, 2022
20211×
102.70Jun 16, 2021
20201×
178.80Jun 18, 2020
20191×
232.40May 8, 2019
20181×
119.64Apr 20, 2018
20172×
50.75Dec 27, 201796.80May 3, 2017
20161×
42.00Apr 25, 2016