YOLFTbeta
LP

Star Pacific Tbk

LPLI · JK · Real Estate / Real Estate Services

188.00IDR+3.00 (+1.62%)

Price History

Full chart

Market Stats

Previous Close185.00
Open180.00
Day Range180.00 – 188.00
52-Week Range200.00 – 900.00
Volume3.80K
Market Cap3.50T
P/E (TTM)0.44
Forward P/E0.00
EPS468.90
Dividend Yield0.00%
Beta0.74
50-Day Avg238.36
200-Day Avg285.37

About

PT Star Pacific Tbk engages in the real estate business in Indonesia. The company invests and leases real estate properties. It is also involved in management consultation; newspaper, journal, bulletin, and magazine publication; and provision of information technology and other computer services. The company was formerly known as PT Lippo E-Net Tbk and changed its name to PT Star Pacific Tbk in January 2009. PT Star Pacific Tbk was founded in 1983 and is based in Tangerang, Indonesia. PT Star Pacific Tbk operates as a subsidiary of PT Inti Anugrah Pratama.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Herry Senjaya
  • Employees9
  • HeadquartersMenara Matahari, Tangerang, Indonesia, 15811, Indonesia
  • Websitehttps://www.star-pacific.co.id

Leadership

  • Mr. Herry SenjayaPresident Director · b. 1973
  • Mr. Fani Fachrul RoziHead of Internal Audit Unit · b. 1985
  • Ms. Heni WidjajaCorporate Secretary & Director · b. 1972

Financials

Income Statement

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue72.43B31.36B81.13B72.40B100.26B92.94B94.54B93.68B98.06B86.16B90.69B83.38B64.23B14.94B6.21B25.06B21.04B20.61B16.60B
Growth (%)--56.69%+158.67%-10.76%+38.48%-7.30%+1.72%-0.91%+4.68%-12.13%+5.26%-8.06%-22.96%-76.75%-58.43%+303.56%-16.04%-2.04%-19.45%
Cost of Revenue67.12B27.14B72.65B64.91B87.03B72.94B59.42B51.99B46.80B44.03B42.68B42.97B34.79B15.78B13.25B29.41B21.51B19.09B13.42B
Gross Profit-4.23B8.48B7.50B13.23B20.00B35.12B41.69B51.26B42.13B48.01B40.40B29.44B-838.00M6.21B-4.35B-470.00M1.52B3.18B
Gross Margin-13.48%10.45%10.35%13.20%21.52%37.15%44.50%52.28%48.90%52.94%48.46%45.84%-5.61%100.00%-17.36%-2.23%7.40%19.17%
Operating Expense-32.52B142.93B115.99B193.94B-259.00B-239.75B-490.78B347.64B235.94B385.16B105.30B-5.93B15.01B-257.11B14.52B21.91B37.47B26.29B
Operating Income--28.29B-134.45B-108.49B-180.70B279.00B274.87B532.47B-296.38B-193.81B-337.15B-64.89B35.38B-15.85B263.32B-18.87B-22.38B-35.94B-23.11B
Operating Margin--90.21%-165.71%-149.85%-180.23%300.19%290.75%568.40%-302.25%-224.94%-371.76%-77.83%55.07%-106.10%4240.29%-75.30%-106.35%-174.39%-139.18%
EBITDA--28.29B-134.45B-106.56B-166.69B291.67B286.75B553.02B-266.59B-168.33B-309.65B-30.64B21.33B8.30B273.37B54.14B339.07B42.81B-15.54B
EBITDA Margin--90.21%-165.71%-147.18%-166.25%313.83%303.31%590.34%-271.86%-195.37%-341.45%-36.75%33.21%55.58%4402.05%216.03%1611.56%207.69%-93.61%
Net Income331.97B12.38B-118.02B326.27B-204.95B292.00B279.51B527.10B-307.08B-213.03B-344.72B-61.94B-21.41B-21.12B248.26B38.67B318.16B40.78B855.38B
Net Income Margin458.36%39.46%-145.46%450.64%-204.41%314.19%295.65%562.67%-313.16%-247.24%-380.12%-74.29%-33.34%-141.37%3997.78%154.32%1512.15%197.84%5152.30%
Interest Expense0000204.00M153.00M281.00M510.00M23.39B32.65B29.52B25.68B24.53B17.98B12.62B21.17B317.65B77.86B867.22B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.20%0.16%0.30%0.54%23.85%37.89%32.55%30.79%38.19%120.40%203.27%84.48%1509.77%377.78%5223.56%

Balance Sheet

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets964.73B1.09T957.22B1.36T1.18T1.59T1.87T2.49T2.44T2.11T1.65T1.31T1.00T935.20B974.07B1.13T1.68T1.77T3.01T
Total Liabilities23.48B66.23B90.20B88.54B103.01B85.10B81.55B99.96B343.49B328.32B313.46B301.40B207.65B195.93B12.20B14.16B67.56B16.26B22.48B
Total Equity941.25B983.27B867.02B1.28T1.07T1.51T1.79T2.39T2.10T1.78T1.34T1.01T793.48B739.26B961.87B1.11T1.62T1.75T2.98T
Cash119.31B24.96B28.39B57.93B96.94B174.84B101.76B539.09B180.84B47.52B22.49B20.81B31.93B18.22B254.14B64.80B151.00B385.38B71.20B
Total Debt-8.10B8.05B5.13B1.98B1.98B2.35B4.90B263.90B245.01B224.12B206.17B186.08B176.61B----15.64B
Net Debt--16.86B-20.34B-52.79B-94.96B-172.86B-99.41B-534.18B83.06B197.50B201.63B185.36B154.16B158.39B-254.14B-64.80B-151.00B-385.38B-55.57B

Cash Flow

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---54.00B-100.11B-92.13B-90.12B-69.42B-96.56B-57.35B-22.87B-35.02B-2.71B10.59B-3.38B-26.15B-14.17B-35.33B-76.84B-8.45B
Investing Cash Flow955.70B-91.16B-43.92B131.07B132.05B168.02B-3.58B531.34B-478.32B-80.92B53.77B57.51B92.80B23.95B450.94B-175.18B121.53B308.64B-322.44B
Financing Cash Flow--101.36B-1.43B-917.00M4.00M370.00M2.55B204.76B-19.23B-21.24B-18.31B-15.12B-9.82B-177.43B0---
Capital Expenditure679.00M399.00M28.00B3.28B29.06B5.63B2.01B9.21B459.00M3.92B3.99B3.61B390.00M505.00M97.00M124.00M30.00M52.00M0
Free Cash Flow--399.00M-82.00B-103.39B-121.19B-95.75B-71.43B-105.77B-57.81B-26.79B-39.01B-6.32B10.20B-3.88B-26.25B40.69B-35.36B-76.89B-8.45B
FCF to OCF--151.85%103.28%131.55%106.25%102.89%109.53%100.80%117.13%111.41%233.21%96.32%114.95%100.37%-287.25%100.08%100.07%100.00%

Earnings

Report DateMar 31, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------------------------------------------
EPS Actual115.60-4.88194.4027.57-72.01-90.45-40.2117.6714.69209.937.20303.05462.08-423.97-102.35296.57148.556.96-1.55281.56-225.88-192.65-125.40-27.0051.01-27.36-178.65-51.44-114.6626.66-155.08-23.89-20.61-7.55-0.8721.13-20.12-11.35-9.08-3.47-21.111.47104.22206.31-9.59-88.83-5.66-1.7129.3911.03371.47-283.27
Surprise----------------------------------------------------
Timing----------------------------------------------------

Key Statistics & Ratios

Market Cap3.50T
Enterprise Value3.08T
Trailing P/E0.44
Forward P/E0.00
Price / Sales273.35
Price / Book2.30
EPS468.90
Book Value1,475.04
Revenue (TTM)12.79B
Gross Profit (TTM)2.68B
EBITDA-22.29B
Profit Margin4289.31%
Operating Margin-129.71%
Return on Equity27.73%
Return on Assets-0.70%
Shares Outstanding157.93M
Shares Float73.40M
Beta0.74
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Mar 28, 20051:10