YOLFTbeta
MAP Aktif Adiperkasa Tbk PT

MAP Aktif Adiperkasa Tbk PT

MAPA · JK · Consumer Cyclical / Specialty Retail

585IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close585
Open585
Day Range575 – 595
52-Week Range511.65 – 814.67
Volume13.35M
Market Cap18.53T
P/E (TTM)9.56
Forward P/E9.46
EPS67.99
Dividend Yield0.62%
Beta0.30
50-Day Avg662.3
200-Day Avg645.33

About

PT Map Aktif Adiperkasa Tbk operates as a sporting goods retailer in Indonesia. It offers sports, golf, kids, and lifestyle products. The company provides its products under various brands for sports, leisure, and kids' category. The company was founded in 2015 and is headquartered in Jakarta Pusat, Indonesia. PT Map Aktif Adiperkasa Tbk is a subsidiary of PT Mitra Adiperkasa Tbk.

Company Details

  • SectorConsumer Cyclical
  • IndustrySpecialty Retail
  • CEOMr. Nicholas Jones
  • Employees16.25K
  • HeadquartersSahid Sudirman Center ? Sahid City, Jakarta Pusat, Indonesia, 10220, Indonesia
  • Websitehttps://mapactive.id

Leadership

  • Mr. Nicholas JonesPresident Director · b. 1968
  • Ms. Ratih Darmawan GiandaHead of Investor Relations · b. 1966
  • Mr. Teddy SetiadiHead of Internal Audit · b. 1983
  • Ardhiantie SadinaCorporate Secretary

Financials

Income Statement

Line item2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.45T4.53T5.08T6.25T7.45T4.78T6.04T9.80T13.56T17.18T19.28T
Cost of Revenue2.17T2.59T2.80T3.42T4.12T2.87T3.46T5.11T7.09T9.26T10.19T
Gross Profit1.28T1.95T2.28T2.83T3.33T1.91T2.59T4.69T6.47T7.92T9.09T
Operating Income228.09B456.55B578.89B866.60B980.69B97.34B435.45B1.61T1.99T2.24T2.63T
EBITDA811.62B582.87B678.28B1.05T1.15T708.81B1.04T2.28T2.89T3.24T3.89T
Net Income636.21B256.80B292.59B353.41B693.18B4.34B250.75B1.18T1.39T1.35T1.72T
Interest Expense099.63B108.67B313.21B20.93B97.27B81.71B68.27B123.81B200.25B152.74B

Balance Sheet

Line item2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets2.70T2.59T2.80T3.65T4.07T5.38T5.32T7.43T10.80T12.84T14.18T
Total Liabilities1.89T1.68T1.81T1.31T1.05T2.39T2.09T2.95T4.93T5.72T5.34T
Total Equity817.11B906.94B981.60B2.33T3.01T2.98T3.23T4.47T5.70T6.96T8.72T
Cash142.68B327.68B237.77B467.20B535.22B599.35B662.41B1.34T1.10T1.04T1.46T
Total Debt1.11T1.10T1.12T471.01B4.16B1.23T772.49B1.28T2.47T2.61T1.88T
Net Debt963.40B771.06B882.63B1.70B-531.06B630.98B110.03B-62.98B1.37T1.57T425.32B

Cash Flow

Line item2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow91.75B727.48B505.58B552.92B821.19B39.30B854.05B1.84T1.28T2.87T3.22T
Investing Cash Flow-93.97B-271.50B-178.97B-280.03B-301.49B-190.59B-118.96B-429.87B-1.18T-1.41T-1.03T
Financing Cash Flow125.65B-266.85B-411.53B-34.10B-454.19B184.32B-702.08B-536.68B-345.71B-1.52T-1.77T
Capital Expenditure81.25B86.82B168.83B274.75B285.19B106.31B112.39B375.11B832.74B1.25T969.13B
Free Cash Flow10.50B640.66B336.75B278.18B536.00B-67.02B741.66B1.47T449.06B1.62T2.25T
Dividends Paid155.97B180.97B210.00B0----114.02B142.52B114.02B

Earnings

Report DateSep 30, 2018Mar 18, 2019Apr 30, 2019Jul 30, 2019Oct 31, 2019Feb 26, 2020Jun 30, 2020Aug 3, 2020Nov 24, 2020Dec 31, 2020Apr 15, 2021Aug 1, 2021Nov 9, 2021Dec 31, 2021Jun 21, 2022Aug 7, 2022Oct 23, 2022Mar 31, 2023Apr 28, 2023Jul 26, 2023Oct 30, 2023Mar 28, 2024Apr 29, 2024Jul 31, 2024Oct 30, 2024Mar 26, 2025Jul 30, 2025Oct 30, 2025Mar 30, 2026Jul 29, 2026
EPS Estimate----5.6815.15-3.69-1.95-1.41-12.40-1.24-1.042.7635.585.176.985.95127.116.3911.8614.1515.5311.6813.3612.3912.0115.8414.1713.7417.37
EPS Actual6.0152.5249.547.806.205.302.50-5.10-1.3040.004.003.50-3.6541.005.9010.7011.70129.549.6013.7012.7013.0010.0011.0018.009.0011.0018.0019.0013.00
Surprise---237.32%-59.08%--32.25%-161.54%7.80%422.58%422.58%436.54%-232.25%15.23%14.12%53.30%96.64%1.91%50.23%15.51%-10.25%-16.29%-14.38%-17.66%45.28%-25.06%-30.56%27.03%38.28%-25.16%
Timing-After-hoursPre-marketAfter-hoursPre-market-Pre-marketPre-marketAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-market

Key Statistics & Ratios

Market Cap18.53T
Enterprise Value20.77T
Trailing P/E9.56
Forward P/E9.46
PEG Ratio1.18
Price / Sales0.90
Price / Book2.03
EPS67.99
Book Value335.69
Revenue (TTM)20.61T
Gross Profit (TTM)9.50T
EBITDA3.33T
Profit Margin9.33%
Operating Margin11.54%
Return on Equity21.91%
Return on Assets11.78%
Shares Outstanding28.50B
Shares Float8.75B
Beta0.30
Dividend Yield0.62%
Dividend Rate4
Payout Ratio8.00%

Dividends

20261×
4.00Jul 3, 2026
20251×
4.00Jul 9, 2025
20241×
5.00Jul 8, 2024
20232×
100000.00Jul 6, 20234.00Jul 4, 2023

Stock Splits

  • Jul 17, 202310:1