Bank Windu Kentjana Int

Bank Windu Kentjana Int

MCOR · JK · Financial Services / Banks - Regional

57.00IDR+1.00 (+1.79%)

Price History

Full chart

Market Stats

Previous Close56.00
Open56.00
Day Range56.00 – 57.00
52-Week Range61.00 – 89.00
Volume1.07M
Market Cap2.50T
P/E (TTM)8.26
Forward P/E8.21
EPS7.99
Dividend Yield0.00%
Beta0.21
50-Day Avg68.52
200-Day Avg70.51

About

PT Bank China Construction Bank Indonesia Tbk provides various banking products and services in Indonesia. It operates through the Loans, Treasury, and Trade Finance segments. The company offers rupiah and forex deposits, such as IDR and FX time deposits; current and savings accounts; consumer, commercial, and SME loans; and safe deposit boxes, treasury and international banking, and trade finance services. It also provides ATM services and mobile banking, as well as internet banking for individuals and corporates. The company was formerly known as PT Bank Windu Kentjana International Tbk and changed its name to PT Bank China Construction Bank Indonesia Tbk in December 2016. The company was founded in 1974 and is headquartered in Jakarta Pusat, Indonesia. PT Bank China Construction Bank Indonesia Tbk is a subsidiary of China Construction Bank Corporation.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Yongdong Jiang
  • Employees1.11K
  • HeadquartersSahid Sudirman Center, Jakarta Pusat, Indonesia, 10220, Indonesia
  • Websitehttps://idn.ccb.com

Leadership

  • Mr. Yongdong JiangPresident Director · b. 1970
  • Mr. Zhu YongDirector of Finance & Director · b. 1975
  • Mr. . JuniantoDirector of Operations & Director · b. 1967
  • Jennyfer Steven LauwHead of Investor Relations Unit
  • Mr. Andreas Herman BasukiDirector of Compliance · b. 1964
  • Irarto PurwasidarmaHead of Legal Division
  • Mr. Irwan Ignatius BontoExecutive Officer and Head of Human Capital Operation & Services Division · b. 1965
  • Priyo Uji SiswantoHead of Compliance Division
  • Hastro WijayaHead of General Affairs & Infrastructure Division
  • Chandra BachtiarHead of Consumer Asset & E-Banking Division

Financials

Income Statement

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue78.50B83.74B220.09B267.32B387.81B514.46B622.50B674.89B915.10B1.02T1.10T1.18T1.31T1.36T1.34T1.31T1.39T1.73T2.23T2.26T
Growth (%)-+6.68%+162.84%+21.46%+45.07%+32.66%+21.00%+8.42%+35.59%+11.59%+7.41%+7.24%+11.21%+4.02%-1.57%-2.51%+6.12%+24.64%+28.92%+1.60%
Cost of Revenue--125.68B165.00B201.25B289.98B319.16B350.10B586.36B625.21B571.25B552.20B626.39B714.67B688.54B487.89B478.57B700.93B1.10T1.33T
Gross Profit--94.42B102.32B186.56B224.48B303.35B324.79B328.74B395.93B525.51B624.01B681.71B645.97B650.80B817.77B907.04B1.03T1.12T932.21B
Gross Margin--42.90%38.28%48.11%43.63%48.73%48.12%35.92%38.77%47.91%53.05%52.11%47.48%48.59%62.63%65.46%59.41%50.53%41.21%
Operating Expense--89.59B79.24B148.75B176.10B175.33B206.08B257.25B299.40B446.06B548.69B546.09B533.64B587.10B713.76B731.30B716.25B742.60B539.05B
Operating Income47.23B70.72B4.82B23.08B37.81B48.38B128.02B118.71B71.48B96.53B79.44B75.32B135.62B112.34B63.70B104.01B175.74B309.80B382.29B393.16B
Operating Margin60.17%84.45%2.19%8.63%9.75%9.40%20.57%17.59%7.81%9.45%7.24%6.40%10.37%8.26%4.76%7.97%12.68%17.94%17.17%17.38%
EBITDA--4.82B23.08B37.81B64.96B145.02B135.71B99.54B130.79B115.12B119.50B181.97B166.29B63.70B171.22B247.58B360.53B441.31B453.82B
EBITDA Margin--2.19%8.63%9.75%12.63%23.30%20.11%10.88%12.81%10.50%10.16%13.91%12.22%4.76%13.11%17.87%20.88%19.82%20.06%
Net Income2.11B11.24B3.65B16.07B28.29B36.21B94.08B78.31B52.90B67.38B22.18B49.90B89.86B78.97B49.98B79.39B135.96B241.29B295.40B301.95B
Net Income Margin2.69%13.42%1.66%6.01%7.30%7.04%15.11%11.60%5.78%6.60%2.02%4.24%6.87%5.80%3.73%6.08%9.81%13.97%13.27%13.35%
Interest Expense00125.68B165.00B201.25B289.98B319.16B350.10B586.36B625.21B571.25B552.20B626.39B714.67B688.54B487.89B478.57B700.93B1.10T1.23T
Interest Expense % of Total Revenue0.00%0.00%57.10%61.72%51.89%56.37%51.27%51.88%64.08%61.23%52.09%46.95%47.89%52.52%51.41%37.37%34.54%40.59%49.47%54.32%

Balance Sheet

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.03T1.40T2.09T2.80T4.35T6.45T6.50T7.92T9.77T10.09T12.26T15.79T15.99T18.89T25.24T26.19T25.02T27.85T33.55T38.08T
Total Liabilities881.42B1.19T1.83T2.50T3.83T5.90T5.74T6.88T8.55T8.68T9.86T13.34T13.48T16.10T19.22T20.11T18.82T21.31T26.70T30.94T
Total Equity147.43B215.68B261.99B301.39B521.42B557.63B755.66B1.04T1.22T1.41T2.40T2.44T2.52T2.79T6.02T6.08T6.20T6.54T6.84T7.15T
Cash14.88B15.99B283.03B244.82B957.14B1.35T1.39T1.74T1.84T1.74T2.19T2.91T1.84T1.94T3.21T3.80T2.61T1.95T2.17T2.04T
Total Debt--------50.00B----2.95T465.60B520.62B543.73B883.66B496.79B1.89T
Net Debt---283.03B-244.82B-957.14B-1.35T-1.39T-1.74T-1.79T-1.74T-2.19T-2.91T-1.84T-1.52T-2.79T-3.36T-2.13T-1.49T-1.67T-149.25B

Cash Flow

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--97.40B53.81B184.37B380.89B-53.45B151.02B634.98B-179.11B-567.96B1.49T-2.19T-308.41B-2.42T559.74B-1.42T2.99T2.47T425.54B
Investing Cash Flow---41.31B-45.36B-34.87B10.47B-10.97B-9.96B-580.90B240.49B-201.67B-760.55B1.10T1.24B531.95B17.94B171.32B-3.62T-2.30T-4.49T
Financing Cash Flow----201.44B-103.95B201.41B50.11B74.70B968.22B3.34T140.89B420.52B3.15T-12.21B-12.92B-10.63B4.99B4.28T
Capital Expenditure0050.08B46.88B48.19B19.30B11.68B12.87B78.02B27.23B38.53B277.40B43.30B27.25B37.55B35.14B26.79B16.37B22.34B15.13B
Free Cash Flow--47.32B6.93B136.18B361.58B-65.13B138.15B556.96B-206.34B-606.49B1.21T-2.23T-335.66B-2.46T524.60B-1.45T2.97T2.45T410.41B
FCF to OCF--48.58%12.87%73.86%94.93%121.85%91.48%87.71%115.20%106.78%81.35%101.98%108.83%101.55%93.72%101.88%99.45%99.10%96.44%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020May 3, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Feb 20, 2023Apr 29, 2023Jul 25, 2023
EPS Estimate-----------------------------------------------------
EPS Actual0.970.961.571.390.571.651.371.753.944.042.472.712.843.224.030.042.082.081.34-0.281.031.382.761.412.621.26-1.911.531.481.44-1.440.831.511.721.340.690.501.372.191.99-0.110.500.270.780.700.350.260.790.820.791.181.571.65
Surprise-----------------------------------------------------
Timing--------------------------------------------------After-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap2.50T
Enterprise Value4.31T
Trailing P/E8.26
Forward P/E8.21
PEG Ratio2.74
Price / Sales2.63
Price / Book0.35
EPS7.99
Book Value191.87
Revenue (TTM)952.85B
Gross Profit (TTM)946.96B
Profit Margin31.80%
Operating Margin40.33%
Return on Equity4.24%
Return on Assets0.83%
Shares Outstanding37.92B
Shares Float12.53B
Beta0.21
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%