YOLFTbeta
Mitra Komunikasi Nusantara Tbk PT

Mitra Komunikasi Nusantara Tbk PT

MKNT · JK · Technology / Communication Equipment

32.00IDR+8.00 (+33.33%)

Price History

Full chart

Market Stats

Previous Close24.00
Open32.00
Day Range29.00 – 32.00
52-Week Range1.00 – 1.00
Volume258.89M
Market Cap5.50B
P/E (TTM)0.00
Forward P/E0.00
EPS-3.85
Dividend Yield0.00%
Beta-0.17
50-Day Avg1.00
200-Day Avg1.00

About

PT Mitra Komunikasi Nusantara Tbk distributes telecommunication products in Indonesia. The company offers smartphones, tablets, and networking products. It also provides office space rental and asset management services. The company was founded in 2008 and is headquartered in Jakarta Selatan, Indonesia.

Company Details

  • SectorTechnology
  • IndustryCommunication Equipment
  • CEOMr. Jefri Junaedi
  • Employees535
  • HeadquartersAXA Tower, Jakarta Selatan, Indonesia, 12940, Indonesia
  • Websitehttps://www.remitraglobi.co.id

Leadership

  • Mr. Jefri JunaediPresident Director, Director of Finance & Corporate Secretary · b. 1972
  • Mr. Oki SantosaHead of Internal Audit & Accounting Supervisor · b. 1987

Financials

Income Statement

Currency: IDR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue500.33B626.44B847.38B608.20B270.90B6.33T4.75T4.29T3.45T2.02T2.04T1.60T237.88M3.69B
Growth (%)-+25.21%+35.27%-28.23%-55.46%+2238.15%-25.03%-9.55%-19.61%-41.58%+1.36%-21.96%-99.99%+1450.70%
Cost of Revenue473.31B590.62B807.48B579.49B252.40B6.20T4.61T4.19T3.38T1.97T2.00T1.56T210.04M7.56B
Gross Profit27.02B35.83B39.90B28.71B18.50B129.82B138.06B106.23B76.44B49.90B44.55B39.67B27.84M-3.87B
Gross Margin5.40%5.72%4.71%4.72%6.83%2.05%2.91%2.47%2.21%2.47%2.18%2.49%11.70%-104.89%
Operating Expense12.42B19.68B21.12B19.47B15.04B92.25B153.05B48.55B46.35B34.57B85.48B-24.12B11.04B4.36B
Operating Income14.60B16.15B18.77B9.24B3.46B37.57B-14.99B57.68B30.08B15.32B-40.93B63.79B-11.01B-8.23B
Operating Margin2.92%2.58%2.22%1.52%1.28%0.59%-0.32%1.34%0.87%0.76%-2.00%4.00%-4630.05%-223.15%
EBITDA-2.52B18.41B18.81B9.24B5.67B113.72B89.16B-39.95B9.13B22.25B4.71B65.66B-3.93B-8.20B
EBITDA Margin-0.50%2.94%2.22%1.52%2.09%1.80%1.88%-0.93%0.26%1.10%0.23%4.12%-1651.37%-222.17%
Net Income8.62B6.62B6.85B4.51B2.28B24.99B-7.24B-121.15B-63.44B-34.68B-28.06B13.07B-9.19B-1.54B
Net Income Margin1.72%1.06%0.81%0.74%0.84%0.39%-0.15%-2.82%-1.84%-1.72%-1.37%0.82%-3864.76%-41.62%
Interest Expense0011.64B3.18B48.28M55.43B69.89B68.09B57.13B42.09B39.36B35.91B0-
Interest Expense % of Total Revenue0.00%0.00%1.37%0.52%0.02%0.88%1.47%1.59%1.65%2.09%1.93%2.25%0.00%-

Balance Sheet

Currency: IDR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets210.64B372.66B133.24B136.59B157.85B968.13B855.10B741.82B500.77B490.14B432.53B12.91B3.70B826.09B
Total Liabilities174.96B350.58B50.17B11.05B24.49B686.54B579.83B629.34B457.84B468.59B466.74B11.21B11.15B833.44B
Total Equity15.45B22.07B83.07B125.53B127.93B205.36B191.76B72.98B44.04B24.86B-9.18B1.71B-7.45B-7.33B
Cash51.44B60.08B3.63B2.81B11.49B61.98B43.60B29.97B15.96B23.36B8.42B1.78B114.67M4.35M
Total Debt-225.64B45.09B7.51B-628.67B532.62B564.60B363.70B341.17B314.98B---
Net Debt-51.44B165.56B41.46B4.71B-11.49B566.68B489.02B534.64B347.74B317.80B306.56B---4.35M

Cash Flow

Currency: IDR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-31.76B-94.10B58.54B-1.06B40.95B6.60B9.35B-45.30B-5.79B23.90B7.02B23.56B-1.65B-
Investing Cash Flow-13.77B-3.87B11.18B-58.92M-20.46B-75.80B31.98B397.34M-10.57B-670.74M6.09B-1.35B-17.50M-
Financing Cash Flow94.99B106.62B-126.17B289.02M-11.80B202.90B53.45B31.98B11.44B-15.82B-27.16B-28.85B0-
Capital Expenditure03.87B48.37M73.92M2.01B3.87B4.73B1.28B8.09B741.69M1.68B1.38B17.50M0
Free Cash Flow-31.76B-97.98B58.49B-1.13B38.94B2.72B4.62B-46.58B-13.88B23.16B5.34B25.37B-1.67B-110.32M
FCF to OCF100.00%104.11%99.92%107.00%95.09%41.29%49.39%102.83%239.59%96.90%76.12%107.70%101.06%-

Earnings

Report DateDec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------------------------
EPS Actual-0.592.090.390.111.232.642.34-1.221.421.861.64-6.37-8.13-6.470.21-1.11-0.32-0.94-5.35-3.58-0.16-0.54-1.82-2.16-0.88-1.10-0.73-2.40-0.61-0.66
Surprise------------------------------
Timing------------------------------

Key Statistics & Ratios

Market Cap5.50B
Enterprise Value282.94B
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.07
Price / Book27.43
EPS-3.85
Book Value-2.48
Revenue (TTM)78.42B
Gross Profit (TTM)13.57B
EBITDA-68.14M
Profit Margin-3.85%
Operating Margin4.33%
Return on Equity-159.53%
Return on Assets-0.32%
Shares Outstanding5.50B
Shares Float3.91B
Beta-0.17
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Nov 15, 20175:1