YOLFTbeta
PT Mulia Industrindo Tbk

PT Mulia Industrindo Tbk

MLIA · JK · Industrials / Building Products & Equipment

170.00IDR+2.00 (+1.19%)

Price History

Full chart

Market Stats

Previous Close168.00
Open172.00
Day Range167.00 – 172.00
52-Week Range199.00 – 354.00
Volume62.10K
Market Cap1.40T
P/E (TTM)0.00
Forward P/E0.00
EPS-29.09
Dividend Yield0.00%
Beta0.01
50-Day Avg225.16
200-Day Avg270.31

About

PT Mulia Industrindo Tbk, together with its subsidiaries, manufactures and sells glass in Indonesia, Asia, Australia, Europe, Africa, and the United States. It operates through Float Glass, Safety Glass, Glass Containers and Glass Block segments. The company offers plain and colored float glass; mugs and cups, as well as transparent and colored container glass used for packaging of food, beverages, and beer; glass blocks; and automotive safety glasses for front/rear door right/left door, rear quarter left/right, back door window, and windshield. It sells its products to distributors and glass processors. PT Mulia Industrindo Tbk was founded in 1968 and is headquartered in Jakarta Selatan, Indonesia.

Company Details

  • SectorIndustrials
  • IndustryBuilding Products & Equipment
  • CEOMr. Henry Bun
  • Employees2.96K
  • HeadquartersAtrium Mulia, Jakarta Selatan, Indonesia, 12910, Indonesia
  • Websitehttps://www.muliaindustrindo.com

Leadership

  • Mr. Henry BunFinance & Accounting Director, Corporate Secretary & President Director · b. 1961
  • Mr. Agus PriyanaHuman Resource Deputy Director · b. 1969
  • Mr. Yosef Adrianus NoermanHead of Internal Audit · b. 1980

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.78T2.15T2.18T2.16T2.57T2.72T2.46T2.78T3.35T3.16T3.38T3.88T4.58T5.20T5.63T5.71T5.79T6.28T5.58T3.89T3.74T4.45T5.07T4.81T4.42T4.11T
Growth (%)-+21.12%+1.28%-1.17%+19.27%+5.71%-9.34%+12.63%+20.56%-5.44%+6.83%+14.87%+17.95%+13.45%+8.33%+1.50%+1.40%+8.34%-11.15%-30.30%-3.88%+19.11%+14.02%-5.27%-8.10%-7.05%
Cost of Revenue901.42B1.09T1.32T1.57T1.71T1.89T2.05T2.15T2.46T2.65T2.68T3.06T3.62T4.00T4.36T4.76T4.84T5.14T4.51T2.95T2.91T2.91T3.30T3.45T3.41T3.51T
Gross Profit---------515.05B701.66B825.86B961.53B1.20T1.27T953.71B954.52B1.13T1.07T940.52B823.82B1.54T1.77T1.35T1.00T597.70B
Gross Margin---------16.27%20.75%21.27%20.99%23.01%22.54%16.69%16.48%18.04%19.19%24.20%22.05%34.51%34.96%28.15%22.71%14.56%
Operating Expense---------477.83B537.35B577.66B636.56B713.87B784.64B698.22B827.69B849.04B645.26B597.97B551.40B579.51B578.03B558.84B571.97B586.65B
Operating Income310.91B483.96B187.37B-76.63B76.94B--121.96B37.22B164.31B248.19B324.97B481.91B484.45B255.49B126.83B283.17B424.76B342.55B272.42B956.19B1.20T794.32B431.12B11.05B
Operating Margin17.48%22.47%8.59%-2.98%2.83%--3.64%1.18%4.86%6.39%7.09%9.27%8.61%4.47%2.19%4.51%7.62%8.81%7.29%21.49%23.57%16.53%9.76%0.27%
EBITDA---------1.72T344.00B215.17B186.03B214.48B468.81B91.11B758.48B801.27B724.63B605.90B529.21B1.24T1.49T1.11T477.55B67.98B
EBITDA Margin---------54.42%10.18%5.54%4.06%4.13%8.33%1.59%13.09%12.76%12.99%15.59%14.16%27.92%29.42%23.01%10.81%1.66%
Net Income--311.55B------1.44T1.57T-38.13B-30.36B-474.05B125.01B-155.91B9.04B47.53B189.08B126.77B55.09B652.41B853.71B562.63B311.07B-4.55B
Net Income Margin--14.28%------45.57%46.58%-0.98%-0.66%-9.12%2.22%-2.73%0.16%0.76%3.39%3.26%1.47%14.66%16.83%11.71%7.04%-0.11%
Interest Expense0000000005.21B32.72B233.08B193.40B289.47B284.46B267.29B299.59B282.26B167.82B175.16B169.16B144.91B110.67B93.53B75.41B70.83B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.16%0.97%6.00%4.22%5.57%5.05%4.68%5.17%4.50%3.01%4.51%4.53%3.26%2.18%1.95%1.71%1.73%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets4.39T4.56T4.29T4.15T4.41T4.12T3.78T3.82T3.73T3.24T4.53T6.12T6.56T7.19T7.22T7.13T7.72T5.19T5.26T5.76T5.75T6.12T6.81T7.02T7.05T7.37T
Total Liabilities5.32T6.04T5.35T5.38T6.30T6.80T6.97T8.03T8.70T6.76T5.02T5.25T5.32T6.00T5.89T6.01T6.11T3.43T3.02T3.23T3.07T2.71T2.32T2.06T1.69T1.97T
Total Equity----------3.52T-485.22B872.58B1.24T1.19T1.32T1.12T1.61T1.75T2.24T2.53T2.68T3.41T4.48T4.96T5.36T5.40T
Cash574.00M58.43B25.38B88.83B145.79B61.44B64.91B109.96B185.40B329.37B104.42B54.76B95.86B141.54B105.97B53.37B54.72B109.14B55.92B137.20B179.03B474.80B850.89B700.06B623.29B508.26B
Total Debt---------4.09T4.08T3.99T3.98T4.31T4.06T3.88T3.64T1.58T1.52T1.92T1.66T1.40T1.11T925.51B674.00B889.89B
Net Debt---------3.76T3.98T3.93T3.88T4.17T3.96T3.82T3.59T1.47T1.47T1.69T1.48T923.36B258.24B225.45B50.71B381.63B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow104.21B57.62B54.79B220.66B449.48B181.29B114.91B166.54B267.92B548.40B519.77B180.07B518.84B638.20B460.63B367.60B234.57B243.55B227.39B175.97B399.07B873.06B796.19B467.77B477.05B173.06B
Investing Cash Flow----------79.21B-256.93B-125.93B-334.00B-401.27B-220.14B-208.84B-180.68B294.23B-227.36B-335.59B-191.30B-279.94B-146.79B-258.98B-214.23B-470.62B
Financing Cash Flow53.00M-83.14M-------325.23B-487.84B-103.71B-143.53B-196.50B-275.31B-209.51B-52.41B-485.71B-54.57B241.73B-166.88B-298.36B-295.51B-355.07B-350.42B169.70B
Capital Expenditure245.91B255.56B188.74B74.46B220.63B240.33B149.27B141.89B98.52B67.16B299.26B131.73B352.66B390.83B226.94B222.65B184.53B127.78B231.07B309.34B165.93B110.64B156.78B274.08B230.18B477.14B
Free Cash Flow---------481.24B-299.26B48.33B166.17B247.37B233.70B144.95B50.04B115.77B-3.68B-133.37B233.15B762.43B639.41B193.68B246.87B-304.08B
Dividends Paid-----------------------171.45B98.91B46.19B
FCF to OCF---------87.75%-57.58%26.84%32.03%38.76%50.73%39.43%21.33%47.53%-1.62%-75.79%58.42%87.33%80.31%41.41%51.75%-175.71%
Dividend Paid to FCF-----------------------88.52%40.07%-15.19%

Earnings

Report DateMar 17, 2008May 15, 2008Aug 21, 2008Mar 31, 2009Jul 27, 2009Sep 30, 2009Apr 1, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Sep 30, 2018Jan 17, 2019Apr 30, 2019Aug 10, 2019Nov 5, 2019Dec 31, 2019Apr 3, 2020Sep 22, 2020Oct 28, 2020Dec 31, 2020Apr 1, 2021Jul 30, 2021Oct 29, 2021Mar 29, 2022May 18, 2022Jul 27, 2022Oct 25, 2022Mar 29, 2023Apr 28, 2023Aug 1, 2023
EPS Estimate----------------------------------------------------------
EPS Actual-51.2016.401.00-153.40-171.8078.6825.4225.8329.86156.9516.885.83-13.79-14.68-6.48-13.980.2515.622.23-0.29-50.03-23.8056.72-6.195.61-37.866.86-13.14-32.5714.4313.24-1.95-15.4127.73-1.16-11.76-5.6226.018.727.288.703.100.057.91-3.47-3.348.706.4518.8617.2328.8832.8838.5233.8933.7422.8921.0117.75
Surprise----------------------------------------------------------
TimingAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours-Pre-market--------------------------------Pre-market-Pre-marketPre-market-Pre-marketPre-marketAfter-hours-Pre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-market

Key Statistics & Ratios

Market Cap1.40T
Enterprise Value1.99T
Trailing P/E0.00
Forward P/E0.00
Price / Sales0.35
Price / Book0.27
EPS-29.09
Book Value792.00
Revenue (TTM)4.05T
Gross Profit (TTM)374.53B
EBITDA169.99B
Profit Margin-4.74%
Operating Margin-12.18%
Return on Equity-3.64%
Return on Assets-1.76%
Shares Outstanding6.62B
Shares Float2.17B
Beta0.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
7.00Jun 5, 2025
20241×
15.00Jun 11, 2024
20231×
26.00Jun 8, 2023
19981×
2.00Jun 18, 1998
19971×
25.00Jun 2, 1997
19961×
42.00May 27, 1996
19951×
40.00Jun 2, 1995

Stock Splits

  • Jul 15, 20225:1