YOLFTbeta
MR

Maskapai Reasuransi Indonesia

MREI · JK · Financial Services / Insurance - Reinsurance

920.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close920.00
Open920.00
Day Range920.00 – 920.00
52-Week Range850.00 – 1,590.00
Volume0
Market Cap476.37B
P/E (TTM)5.17
Forward P/E0.00
EPS178.02
Dividend Yield0.00%
Beta-0.14
50-Day Avg920.00
200-Day Avg1,011.30

About

PT Maskapai Reasuransi Indonesia Tbk engages in the reinsurance business in Indonesia. The company offers general reinsurance products, such as property, motor vehicle, marine hull and cargo, aviation, health, liability, personal accident, suretyship, and engineering reinsurance, as well as energy, and oil and gas reinsurance. It provides life reinsurance, including term life, personal accident, credit life, critical illness, health, and catastrophe reinsurance products, as well as Sharia life and general reinsurance products. The company was founded in 1953 and is based in Jakarta Selatan, Indonesia.

Company Details

  • SectorFinancial Services
  • IndustryInsurance - Reinsurance
  • CEODr. Robby Loho AAIK, APAI, CIIB, CPIE, Drs. MBA, ICBU, ICPU, M.B.
  • Employees134
  • HeadquartersPlaza Marein, Jakarta Selatan, Indonesia, 12910, Indonesia
  • Websitehttps://www.marein-re.com

Leadership

  • Dr. Robby Loho AAIK, APAI, CIIB, CPIE, Drs. MBA, ICBU, ICPU, M.B.President Director · b. 1952
  • Mr. Paulus Muliawan S.E.Head of Finance & Accounting Division and Acting Head of Investment Division · b. 1983
  • Ms. Purwani Kencana WartiCompany Actuary and Head of Administration & Claim Life Reinsurance · b. 1971
  • Ms. Aloysia Dwi Ana Nurhandayani AAAIK, CPLHI, S.E.Head of Human Capital & General Affair, Director of Finance, Secretary & Commissioner · b. 1963
  • Mr. Agus Suryanto M.B.A., S. KomHead of Information Technology Division · b. 1986
  • Mr. Anwar Cipto Syamsul AAAIK, CIP, M.M., STHead of Claim Service & Loss Adjusting
  • Mr. Adi Wirakusuma M.M., S.E.Head of Treaty & Retrocession, Fac. Industrial, Risk Engineering
  • Mr. Gunawan Wibisono M.B.A., S.E.Head of Marketing Life Reinsurance Division · b. 1981
  • Mr. Bagus Dena PribadiHead of Sharia Life Reinsurance Division
  • Mr. Fanra Budiman AriefHead of Technical Life Reinsurance Division & Commissioner · b. 1973

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Revenue48.00B60.33B71.27B85.64B114.53B135.69B173.67B178.19B249.90B327.72B404.34B487.39B531.75B617.17B710.09B858.96B1.06T1.36T1.52T1.83T1.99T1.91T1.88T2.04T2.29T
Growth (%)-+25.67%+18.15%+20.16%+33.73%+18.48%+27.99%+2.60%+40.24%+31.14%+23.38%+20.54%+9.10%+16.06%+15.06%+20.97%+22.89%+28.86%+11.74%+20.50%+8.92%-4.11%-1.87%+8.81%+12.17%
Cost of Revenue---------75.98B73.26B76.13B78.92B95.71B95.64B118.76B141.37B355.64B441.95B477.16B620.07B480.32B392.08B409.21B481.11B
Gross Profit---------251.74B331.07B411.27B452.84B521.46B614.45B740.20B914.20B1.00T1.08T1.35T1.37T1.43T1.48T1.63T1.81T
Gross Margin---------76.82%81.88%84.38%85.16%84.49%86.53%86.17%86.61%73.85%70.92%73.95%68.92%74.89%79.11%79.96%79.00%
Operating Expense---------212.64B276.94B336.09B342.04B398.11B474.63B576.71B754.46B819.46B916.57B1.16T1.26T1.73T1.44T1.56T1.77T
Operating Income2.27B3.58B3.71B13.09B2.48B3.51B8.74B12.14B28.96B39.10B54.13B75.17B110.79B123.35B139.82B163.49B159.74B185.05B161.35B193.28B112.75B-296.61B43.36B70.12B40.63B
Operating Margin4.74%5.93%5.20%15.28%2.17%2.59%5.03%6.81%11.59%11.93%13.39%15.42%20.84%19.99%19.69%19.03%15.13%13.60%10.62%10.55%5.65%-15.51%2.31%3.43%1.77%
EBITDA---------40.81B56.19B77.30B113.25B126.05B142.62B166.34B162.63B189.25B167.22B200.26B119.60B-290.19B48.97B75.85B46.89B
EBITDA Margin---------12.45%13.90%15.86%21.30%20.42%20.08%19.37%15.41%13.91%11.00%10.93%6.00%-15.17%2.61%3.71%2.05%
Net Income664.00M3.82B4.11B10.25B2.26B3.52B9.56B12.59B21.15B31.74B46.00B62.01B96.69B104.25B115.98B135.50B145.83B161.08B140.87B179.28B105.18B-291.04B37.59B61.36B50.81B
Net Income Margin1.38%6.33%5.77%11.97%1.97%2.59%5.51%7.06%8.46%9.68%11.38%12.72%18.18%16.89%16.33%15.77%13.82%11.84%9.27%9.79%5.27%-15.22%2.00%3.00%2.22%
Interest Expense000000000794.18M3.95B6.25B0000412.82M804.53M348.35M660.59M1.64B1.87B1.72B1.69B712.38M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.24%0.98%1.28%0.00%0.00%0.00%0.00%0.04%0.06%0.02%0.04%0.08%0.10%0.09%0.08%0.03%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Total Assets66.07B84.27B104.11B115.11B121.77B169.73B161.35B196.42B258.60B347.91B445.08B565.53B779.76B985.40B1.25T1.44T1.83T2.88T3.43T3.92T4.20T3.98T4.29T4.77T4.97T
Total Liabilities38.38B53.48B71.49B74.70B81.61B91.54B73.32B98.31B143.84B205.42B262.85B329.99B457.86B577.42B743.62B815.01B1.09T1.52T2.02T2.32T2.45T2.60T2.89T3.33T3.51T
Total Equity27.69B30.78B32.62B40.41B40.15B78.19B88.03B98.10B114.76B142.49B182.23B235.54B321.90B407.98B507.53B623.67B746.34B1.36T1.41T1.60T1.76T1.38T1.40T1.45T1.45T
Cash580.00M347.00M715.00M686.00M417.00M226.00M1.25B522.66M4.72B142.05B213.11B362.66B23.01B511.93B457.14B565.97B459.45B951.89B538.42B602.51B631.37B1.08T980.55B1.14T530.07B
Net Debt----------142.05B-213.11B-362.66B-23.01B-511.93B-457.14B-565.97B-459.45B-951.89B-538.42B-602.51B-631.37B-1.08T-980.55B-1.14T-530.07B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-31
Operating Cash Flow---------31.74B46.00B62.01B96.69B104.25B115.93B135.50B145.83B161.08B140.87B246.16B276.28B-142.28B37.59B54.32B70.51B
Investing Cash Flow----------8.88B-14.67B-55.52B-200.33B-46.06B-47.85B-119.02B-153.75B-568.72B-15.26B-196.34B-266.34B157.28B39.87B-44.86B-71.73B
Financing Cash Flow----------4.73B-6.92B-9.60B-11.53B-14.60B-15.37B-15.39B-18.08B444.73B-28.29B-25.75B-25.72B-25.70B-81.87B-6.96B-6.96B
Capital Expenditure0000000001.78B1.41B1.09B2.06B2.67B2.30B1.62B5.88B10.84B6.54B1.87B2.78B2.50B4.06B4.06B3.49B
Free Cash Flow---------29.95B44.59B60.91B94.63B101.59B113.63B133.88B139.95B150.23B134.33B244.29B273.50B-144.79B33.53B50.26B67.02B
Dividends Paid---------4.73B6.92B9.60B11.53B14.60B15.37B15.39B18.08B21.28B28.29B25.75B25.72B25.70B06.96B6.96B
FCF to OCF---------94.39%96.94%98.24%97.87%97.44%98.02%98.81%95.97%93.27%95.36%99.24%98.99%101.76%89.20%92.52%95.05%
Dividend Paid to FCF---------15.80%15.51%15.76%12.18%14.37%13.52%11.50%12.92%14.16%21.06%10.54%9.40%-17.75%0.00%13.86%10.39%

Earnings

Report DateMar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------------------------------------------------
EPS Actual10.5046.2121.8733.4414.4526.9366.9242.6939.7049.8939.07106.8059.427.1820.96166.3062.8230.3460.32128.81110.189.5165.82144.4567.10103.3725.05159.6063.59115.0430.58183.0080.8287.15-10.46114.5586.35108.6852.6598.5661.9313.3042.5085.4075.03-26.639.35-619.8393.7956.40-78.170.5754.9526.88
Surprise------------------------------------------------------
Timing------------------------------------------------------

Key Statistics & Ratios

Market Cap476.37B
Enterprise Value-11.83B
Trailing P/E5.17
Forward P/E0.00
Price / Sales0.20
Price / Book0.29
EPS178.02
Book Value3,159.73
Revenue (TTM)2.35T
Gross Profit (TTM)177.93B
EBITDA84.14B
Profit Margin3.93%
Operating Margin3.44%
Return on Equity5.82%
Return on Assets0.92%
Shares Outstanding517.79M
Shares Float334.70M
Beta-0.14
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio8.43%

Dividends

20251×
15.00Jul 1, 2025
20241×
15.00Jul 8, 2024
20231×
15.00Jun 7, 2023
20211×
50.00Jun 25, 2021
20201×
50.00Aug 26, 2020
20191×
50.00Jun 11, 2019
20181×
55.00May 24, 2018
20171×
52.01May 19, 2017
20161×
47.28Jun 24, 2016
20151×
37.83Jun 4, 2015
20141×
37.83Jun 10, 2014
20131×
35.93Jun 5, 2013
20121×
28.37Jun 11, 2012
20111×
23.64Jul 1, 2011
20101×
17.02Jun 18, 2010
20091×
13.56Jul 16, 2009
20081×
11.52Jun 19, 2008
20071×
7.68Jun 22, 2007
20061×
3.84Jul 21, 2006

Stock Splits

  • Jul 16, 20091.231:1