YOLFTbeta
Metropolitan Land Tbk

Metropolitan Land Tbk

MTLA · JK · Real Estate / Real Estate Services

700.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close700.00
Open695.00
Day Range685.00 – 700.00
52-Week Range392.24 – 745.00
Volume98.60K
Market Cap5.28T
P/E (TTM)14.15
Forward P/E0.00
EPS48.76
Dividend Yield1.41%
Beta-0.19
50-Day Avg538.80
200-Day Avg547.76

About

PT Metropolitan Land Tbk, together with its subsidiaries, develops residential and commercial properties in Indonesia. It operates through Real Estate, Shopping Center, Hotel, and Others segments. The company's development portfolio comprises housing, hotels, recreation centers, sports centers, shopping centers, apartments, and offices. It also engages in land acquisition; rental of land, shopping centers, and apartments; hotel construction and operation; sale of land and buildings, including residential houses shop houses, office houses, apartments, and offices; operation of sports centers and recreation centers; provision of management services; and restaurant and food industry activities. PT Metropolitan Land Tbk was founded in 1994 and is headquartered in Bekasi, Indonesia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOEngineer Anhar Sudradjat
  • Employees516
  • HeadquartersM-Gold Tower Office Wing, Bekasi, Indonesia, 17148, Indonesia
  • Websitehttps://metropolitanland.com

Leadership

  • Engineer Anhar SudradjatPresident Director · b. 1964
  • Ms. Olivia SurodjoDirector of Finance & Mall Division, Corporate Secretary and Director · b. 1977
  • Mr. Wahyu SulistioDirector of HRD, GA, Corporate Communication & hotel Division and Director · b. 1971
  • Mr. Andikha Rama WiputraHead of Internal Audit · b. 1967

Financials

Income Statement

Currency: IDR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue308.96B318.08B331.67B541.78B678.73B854.97B1.12T1.09T1.14T1.26T1.38T1.40T1.11T1.20T1.38T1.70T2.02T1.78T
Growth (%)-+2.95%+4.27%+63.35%+25.28%+25.97%+30.73%-2.55%+4.97%+10.51%+9.12%+1.81%-20.88%+7.96%+15.49%+23.12%+18.52%-11.89%
Cost of Revenue--153.16B249.53B308.91B387.23B469.27B428.73B422.16B446.60B530.44B672.92B524.91B593.27B671.08B821.20B1.08T948.01B
Gross Profit--178.50B292.25B369.82B467.74B648.47B660.49B721.21B817.00B848.42B730.84B585.74B605.80B713.75B883.80B942.02B832.46B
Gross Margin--53.82%53.94%54.49%54.71%58.02%60.64%63.08%64.66%61.53%52.06%52.74%50.52%51.54%51.84%46.62%46.76%
Operating Expense--68.79B95.95B130.16B153.87B206.64B337.56B260.10B196.79B263.59B201.02B275.88B206.42B288.02B329.44B367.54B346.38B
Operating Income74.69B93.20B109.71B196.30B239.66B313.87B441.83B322.92B461.11B620.20B584.83B529.82B309.87B399.38B425.73B554.36B574.48B486.08B
Operating Margin24.17%29.30%33.08%36.23%35.31%36.71%39.53%29.65%40.33%49.08%42.41%37.74%27.90%33.31%30.74%32.51%28.43%27.30%
EBITDA--109.71B196.30B239.66B317.76B448.10B329.86B416.26B630.58B593.95B531.80B380.71B411.45B514.84B571.38B546.46B606.25B
EBITDA Margin--33.08%36.23%35.31%37.17%40.09%30.28%36.41%49.90%43.08%37.88%34.28%34.31%37.18%33.51%27.04%34.05%
Net Income36.19B53.06B69.07B156.60B203.69B241.21B267.95B214.27B271.34B451.68B481.70B486.97B272.30B372.02B395.31B417.60B469.25B412.93B
Net Income Margin11.71%16.68%20.82%28.91%30.01%28.21%23.97%19.67%23.73%35.75%34.93%34.69%24.52%31.03%28.55%24.49%23.22%23.19%
Interest Expense0020.20B8.11B14.59B21.99B62.57B80.35B84.63B66.15B74.69B38.99B23.42B16.61B6.30B3.38B2.06B5.96B
Interest Expense % of Total Revenue0.00%0.00%6.09%1.50%2.15%2.57%5.60%7.38%7.40%5.23%5.42%2.78%2.11%1.38%0.46%0.20%0.10%0.34%

Balance Sheet

Currency: IDR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets959.28B1.01T1.16T1.73T2.02T2.83T3.25T3.62T3.93T4.87T5.19T6.11T5.93T6.41T6.74T7.22T7.44T7.98T
Total Liabilities308.72B308.70B362.93B377.42B461.93B1.07T1.21T1.41T1.43T1.87T1.76T2.26T1.86T2.00T1.98T2.07T1.85T1.98T
Total Equity636.98B690.04B774.94B1.33T1.52T1.72T1.94T2.11T2.35T2.75T3.17T3.58T3.79T4.11T4.44T4.77T5.16T5.49T
Cash11.38B13.97B9.68B343.23B230.00B382.39B302.17B216.36B310.44B462.94B338.46B727.63B492.11B652.37B756.14B742.32B654.84B571.18B
Total Debt-156.50B193.13B146.56B168.52B642.26B814.41B928.41B1.02T1.19T1.06T1.38T1.09T905.91B911.86B934.47B963.85B1.18T
Net Debt-142.53B183.45B-196.67B-61.48B259.87B512.24B712.05B709.91B726.25B725.39B655.51B599.71B253.55B155.71B192.15B309.01B610.62B

Cash Flow

Currency: IDR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---3.98B69.48B26.48B3.89B6.27B6.93B307.22B11.14B10.96B441.05B145.63B661.66B403.95B398.36B252.94B39.64B
Investing Cash Flow---58.86B-107.45B-157.55B-294.49B-222.78B-225.46B-284.99B-185.00B-458.99B-296.57B-42.00B-259.68B-423.02B-324.62B-277.52B-252.60B
Financing Cash Flow--58.55B371.51B17.82B441.11B133.57B55.93B71.87B124.94B-259.42B244.69B-340.46B-240.42B-59.22B-87.56B-62.91B129.31B
Capital Expenditure0045.24B68.81B58.81B64.39B171.58B87.69B63.72B19.63B26.24B40.19B32.52B131.89B133.42B258.11B79.97B250.55B
Free Cash Flow---49.22B668.27M-32.33B-60.50B-165.31B-80.76B243.50B-8.49B-15.28B400.86B113.11B529.77B270.53B140.25B172.97B-210.92B
Dividends Paid---10.00B21.30B40.74B49.27B34.11B24.50B40.57B67.37B71.96B48.23B54.43B65.07B78.85B83.52B86.12B
FCF to OCF--1236.34%0.96%-122.06%-1555.09%-2635.41%-1164.97%79.26%-76.22%-139.44%90.89%77.67%80.07%66.97%35.21%68.38%-532.13%
Dividend Paid to FCF---1497.10%-65.88%-67.33%-29.80%-42.23%10.06%-477.98%-440.86%17.95%42.64%10.27%24.05%56.22%48.28%-40.83%

Earnings

Report DateJun 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Nov 28, 2012Feb 27, 2013May 29, 2013Aug 28, 2013Nov 27, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Oct 30, 2014Mar 27, 2015Apr 29, 2015Jul 30, 2015Oct 30, 2015Mar 29, 2016Apr 29, 2016Jul 28, 2016Oct 28, 2016Apr 28, 2017Jul 27, 2017Oct 30, 2017Mar 26, 2018Apr 2, 2018Jul 31, 2018Oct 31, 2018Apr 29, 2019Jul 31, 2019Oct 31, 2019Mar 30, 2020Apr 24, 2020Jul 30, 2020Nov 18, 2020Mar 29, 2021May 25, 2021Aug 25, 2021Nov 1, 2021May 3, 2022Aug 8, 2022Nov 2, 2022Mar 29, 2023May 2, 2023Aug 2, 2023
EPS Estimate---------------------------------------------
EPS Actual10.817.546.315.657.809.456.527.357.659.896.978.368.6410.987.808.704.247.258.508.515.008.546.095.1939.1811.5819.048.8810.3317.165.5930.537.823.7113.6010.446.634.4115.418.026.4320.6516.548.908.71
Surprise---------------------------------------------
Timing------------Pre-marketPre-marketAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-market-Pre-market-------------------

Key Statistics & Ratios

Market Cap5.28T
Enterprise Value4.64T
Trailing P/E14.15
Forward P/E0.00
Price / Sales3.04
Price / Book0.71
EPS48.76
Book Value728.89
Revenue (TTM)1.74T
Gross Profit (TTM)894.92B
EBITDA596.60B
Profit Margin21.51%
Operating Margin29.73%
Return on Equity7.33%
Return on Assets3.90%
Shares Outstanding7.66B
Shares Float2.59B
Beta-0.19
Dividend Yield1.41%
Dividend Rate9.70
Payout Ratio19.89%

Dividends

20261×
9.70Jun 9, 2026
20251×
11.25Jun 12, 2025
20241×
10.91Jun 25, 2024
20231×
10.30Jun 20, 2023
20221×
8.50Jul 12, 2022
20211×
7.11Jun 23, 2021
20202×
6.30Aug 18, 2020100000.00Aug 14, 2020
20191×
9.40May 28, 2019
20181×
8.80May 21, 2018
20171×
5.30May 30, 2017
20161×
3.20May 31, 2016
20152×
1.00Aug 6, 20153.47Jun 1, 2015
20141×
6.44Jun 24, 2014
20131×
5.32Jun 19, 2013
20121×
2.78May 22, 2012
20111×
1.31Oct 12, 2011

Stock Splits

  • Aug 6, 2015101:100