Mayora Indah Tbk

MYOR · JK · Consumer Defensive / Packaged Foods

$1,510+5.00 (+0.33%)

Close Sep 21, 2026 · end-of-day

Market Stats

Previous Close$1,505

Open$1,510

Day Range$1,490 – $1,520

52-Week Range$1,355 – $2,402.12

Volume7.97M

Market Cap$30.18T

P/E (TTM)8.93

Forward P/E8.98

EPS$153.44

Dividend Yield4.38%

Beta-0.15

50-Day Avg$1,580.8

200-Day Avg$1,856.53

Price History

Open in new tab

Loading price history…

About

PT Mayora Indah Tbk, together with its subsidiaries, engages in the manufacture and sale of food and beverage products in Indonesia, the rest of Asia, and internationally. The company operates through three segments: Packaged Food Processing, Packaged Beverages Processing, and Financial Services. It offers biscuits under the Danisa, Slai O Lai, Zuperrr Keju, Coffee Joy, Better, Royal Choice, Roma Sari Gandum, Roma Biskuit Kelapa, Roma Marie Susu, Roma Malkist, Rome Wafers, and Roma filled Cookies brands names; confectionery products under the Kopiko, KIS/ FRESH MINT, KIS mint Chewy2, and Tamarins brand names; and wafers under the ASTOR, ASTOR Skinny roll, and Beng-Beng Regular brand names. The company also provides chocolates under the Choki Choki brand name; coffee under the Torabika Duo, Torabika 3in1, Torabika ToraSusu, Torabika Tora Moka, Torabika Creamy Latte, Torabika Cappuccino, Toracafe, and Kopiko Brown Coffee brand names; and health food products under the Energen Sereal & Susu Bergizi, Energen Oat Milk, and Prima Cereal brand names. In addition, it is involved in the provision of financial services; and processing of coffee powder and instant coffee, and cacao beans. The company was founded in 1977 and is headquartered in Jakarta, Indonesia.

Company Details

Sector: Consumer Defensive
Industry: Packaged Foods
CEO: Mr. Andre Sukendra Atmadja
Employees: 2.33K
Headquarters: Jl. Daan Mogot KM. 18, Jakarta, Indonesia, 11840, Indonesia
Website: https://www.mayoraindah.co.id

Leadership

Mr. Andre Sukendra AtmadjaPresident Director · b. 1975
Mr. Hendrik PolisarFinance Director & Director · b. 1964
Mr. Wardhana AtmadjaOperations Director & Director · b. 1979
Mr. Roman SoentadjayaHead of Finance & Accounting
Ms. Julie SusantoHead of Legal
Mr. Mulyono NurlimoMarketing Director & Director · b. 1960
Mr. Heri SoesantoHead of HRD & Personnel
Mr. Hendarta AtmadjaDirector of Supply Chain & Director · b. 1978
Mr. Rudy Handoyo KosasihHead of Information Technology
Mr. Nurdin LesmanaHead of Manufacturing

Financials

Income Statement

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	$684.56B	$833.98B	$998.56B	$1.10T	$1.38T	$1.71T	$1.97T	$2.83T	$3.91T	$4.78T	$7.22T	$9.45T	$10.51T	$12.02T	$14.17T	$14.82T	$18.35T	$20.82T	$24.06T	$25.03T	$24.48T	$27.90T	$30.67T	$31.49T	$36.07T	$38.68T
Cost of Revenue	$461.44B	$587.08B	$663.60B	$745.38B	$970.70B	$1.33T	$1.46T	$2.20T	$3.15T	$3.64T	$5.52T	$7.80T	$8.17T	$9.10T	$11.63T	$10.62T	$13.45T	$15.84T	$17.66T	$17.11T	$17.18T	$20.98T	$23.83T	$23.20T	$27.77T	$30.19T
Gross Profit	-	-	-	-	-	$376.95B	$506.93B	$628.56B	$753.92B	$1.13T	$1.71T	$1.66T	$2.35T	$2.92T	$2.54T	$4.20T	$4.90T	$4.98T	$6.40T	$7.92T	$7.30T	$6.92T	$6.84T	$8.29T	$8.30T	$8.49T
Operating Income	$90.41B	$100.70B	$151.66B	$150.06B	$130.63B	$93.54B	$170.90B	$238.71B	$345.42B	$613.19B	$773.34B	$757.88B	$1.16T	$1.30T	$891.30B	$1.86T	$2.32T	$2.46T	$2.63T	$3.17T	$2.83T	$1.88T	$2.90T	$4.30T	$3.92T	$3.72T
EBITDA	-	-	-	-	-	$103.41B	$182.40B	$253.14B	$333.78B	$602.12B	$746.14B	$750.30B	$1.19T	$1.67T	$1.30T	$2.33T	$2.72T	$3.00T	$3.18T	$3.76T	$3.64T	$2.01T	$3.28T	$5.21T	$5.37T	$4.88T
Net Income	-	$31.14B	$119.49B	$83.97B	$85.11B	$45.73B	$93.58B	$141.59B	$196.23B	$372.16B	$484.09B	$471.03B	$729.63B	$996.91B	$403.63B	$1.22T	$1.35T	$1.59T	$1.72T	$1.99T	$2.06T	$1.19T	$1.94T	$3.19T	$3.00T	$2.87T
R&D	-	-	-	-	-	$689.66M	$3.47B	-	-	-	-	-	-	$18.11B	$19.02B	$24.82B	$34.69B	$25.93B	$54.02B	$47.51B	$43.31B	$48.53B	$63.31B	$1.10B	$2.29B	-
Interest Expense	$0	$0	$0	$0	$0	$35.83B	$40.66B	$43.31B	$59.71B	$98.18B	$87.78B	$123.86B	$223.36B	$256.84B	$358.43B	$378.65B	$361.32B	$386.92B	$498.02B	$360.93B	$356.83B	$327.06B	$395.59B	$311.84B	$432.01B	$593.10B

Balance Sheet

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	$1.31T	$1.32T	$1.33T	$1.28T	$1.28T	$1.46T	$1.55T	$1.89T	$2.92T	$3.25T	$4.40T	$6.60T	$8.30T	$9.71T	$10.29T	$11.34T	$12.92T	$14.92T	$17.59T	$19.04T	$19.78T	$19.92T	$22.28T	$23.87T	$29.73T	$31.38T
Total Liabilities	$709.62B	$689.92B	$579.94B	$459.00B	$398.17B	$547.69B	$562.44B	$785.03B	$1.65T	$1.62T	$2.36T	$4.18T	$5.23T	$5.82T	$6.19T	$6.15T	$6.66T	$7.56T	$9.05T	$9.14T	$8.51T	$8.56T	$9.44T	$8.59T	$12.63T	$13.02T
Total Equity	$596.39B	$627.52B	$743.18B	$813.68B	$869.24B	$896.05B	$970.36B	$1.08T	$1.25T	$1.58T	$1.99T	$2.36T	$2.99T	$3.81T	$4.01T	$5.08T	$6.12T	$7.19T	$8.34T	$9.66T	$11.01T	$11.12T	$12.63T	$15.04T	$16.82T	$18.10T
Cash	$6.88B	$6.01B	$3.99B	$30.09B	$5.79B	$113.16B	$54.26B	$120.00B	$316.33B	$321.58B	$472.11B	$325.32B	$1.34T	$1.86T	$712.92B	$1.68T	$1.54T	$2.20T	$2.50T	$2.98T	$3.78T	$3.01T	$3.26T	$4.16T	$4.60T	$5.85T
Total Debt	-	-	-	-	-	$298.25B	$278.95B	$384.65B	$987.47B	$948.04B	$1.32T	$2.81T	$3.79T	$3.87T	$4.60T	$3.81T	$4.08T	$4.45T	$6.01T	$5.81T	$4.86T	$5.13T	$5.53T	$4.27T	$8.15T	$8.39T
Net Debt	-	-	-	-	-	$185.09B	$224.69B	$264.65B	$671.13B	$626.46B	$850.96B	$2.48T	$2.45T	$2.01T	$3.89T	$2.13T	$2.53T	$2.25T	$3.51T	$2.83T	$1.08T	$2.12T	$2.27T	$110.67B	$3.55T	$2.54T

Cash Flow

Line item	2000-12-31	2001-12-31	2002-12-31	2003-12-31	2004-12-31	2005-12-31	2006-12-31	2007-12-31	2008-12-31	2009-12-31	2010-12-31	2011-12-31	2012-12-31	2013-12-31	2014-12-31	2015-12-31	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	$26.63B	$60.39B	$116.02B	$128.37B	$103.73B	$157.01B	$24.39B	$178.70B	$138.45B	$446.43B	$238.25B	$-607.94B	$10.82B	$18.74B	$20.37B	$21.21B	$27.28B	$36.91B	$40.95B	$3.30T	$3.72T	$1.04T	$2.07T	$5.26T	$-463.36B	$3.64T
Investing Cash Flow	-	$8.23B	$26.89B	-	-	$-186.58B	$-42.48B	$-192.62B	$-513.74B	$-352.55B	$-372.16B	$-929.38B	$-699.36B	$-609.98B	$-815.59B	$-540.61B	$-746.55B	$-526.32B	$-1.20T	$-1.85T	$-1.11T	$-947.61B	$-1.55T	$-2.36T	$-1.63T	$-1.13T
Financing Cash Flow	-	-	-	-	-	$80.84B	$-39.14B	$78.17B	$571.47B	$-78.33B	$289.80B	$1.39T	$879.47B	$-63.66B	$521.71B	$-944.66B	$-11.03B	$-102.04B	$941.47B	$-865.45B	$-1.87T	$-870.69B	$-49.22B	$-1.98T	$2.43T	$-1.32T
Capital Expenditure	$7.76B	$10.36B	$11.84B	$16.77B	$78.07B	$217.63B	$52.76B	$186.00B	$369.93B	$229.43B	$150.37B	$965.17B	$745.88B	$638.66B	$853.43B	$551.31B	$765.20B	$560.55B	$1.24T	$1.90T	$1.16T	$977.44B	$1.51T	$2.53T	$1.81T	$1.14T
Free Cash Flow	-	-	-	-	-	$-60.62B	$-28.37B	$-7.30B	$-231.48B	$217.00B	$87.89B	$-1.57T	$-735.06B	$-619.92B	$-833.05B	$-530.09B	$-737.92B	$-523.64B	$-1.20T	$1.41T	$2.56T	$64.52B	$557.20B	$2.73T	$-2.27T	$2.50T
Dividends Paid	-	-	$3.82B	$15.52B	$19.14B	$19.16B	$19.14B	$26.83B	$30.66B	$38.33B	$84.66B	$99.66B	$99.66B	$182.71B	$205.70B	$149.10B	$274.92B	$469.53B	$603.68B	$648.40B	$670.76B	$1.16T	$469.53B	$782.55B	$1.23T	$1.29T

Earnings

Report Date	Aug 4, 2023	May 2, 2023	Oct 27, 2022	Jul 29, 2022	May 24, 2022	Mar 31, 2022	Oct 29, 2021	Jul 30, 2021	Apr 30, 2021	Mar 31, 2021	Oct 27, 2020	Jul 30, 2020	May 12, 2020	Feb 26, 2020	Oct 28, 2019	Jul 22, 2019	Apr 29, 2019	Mar 29, 2019	Oct 30, 2018	Jul 16, 2018	May 4, 2018	Mar 27, 2018	Oct 31, 2017	Jul 27, 2017	Apr 29, 2017	Mar 21, 2017	Dec 9, 2016	Jul 28, 2016	Apr 28, 2016	Mar 30, 2016	Oct 29, 2015	Aug 2, 2015	Apr 30, 2015	Mar 31, 2015	Oct 31, 2014	Sep 3, 2014	May 2, 2014	Feb 26, 2014	Nov 27, 2013	Aug 28, 2013	May 3, 2013	Feb 27, 2013	Nov 28, 2012	Aug 29, 2012	May 4, 2012	Feb 29, 2012	Nov 30, 2011	Aug 31, 2011	May 6, 2011	Mar 2, 2011	Sep 30, 2010	Jun 30, 2010	Mar 31, 2010	Dec 31, 2009	Sep 30, 2009	Jun 30, 2009	Mar 31, 2009	Dec 31, 2008	Sep 30, 2008	Jun 30, 2008	Mar 31, 2008	Dec 31, 2007	Sep 30, 2007	Jun 30, 2007	Mar 31, 2007	Dec 31, 2006	Sep 30, 2006	Jun 30, 2006	Mar 31, 2006	Dec 31, 2005	Sep 30, 2005	Jun 30, 2005	Mar 31, 2005	Dec 31, 2004	Sep 30, 2004	Jun 30, 2004	Mar 31, 2004	Dec 31, 2003	Sep 30, 2003	Jun 30, 2003	Mar 31, 2003	Dec 31, 2002	Sep 30, 2002	Jun 30, 2002	Mar 31, 2002	Dec 31, 2001	Sep 30, 2001	Jun 30, 2001	Mar 31, 2001
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	$74.00	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	$21.99	$38.35	$19.30	$15.53	$14.00	$9.33	$2.12	$4.82	$36.80	$22.54	$27.65	$0.32	$42.00	$39.88	$12.90	$15.26	$20.86	$27.56	$16.29	$12.00	$20.96	$29.81	$17.00	$8.35	$16.15	$20.44	$13.71	$12.01	$14.44	$15.69	$12.33	$14.35	$12.20	$6.89	$-2.43	$8.25	$5.35	$12.54	$13.86	$10.34	$9.85	$9.92	$7.67	$8.82	$6.22	$9.87	$4.35	$2.80	$4.05	$7.24	$4.95	$4.14	$5.32	$4.68	$4.66	$4.12	$3.19	$2.54	$2.15	$2.21	$1.87	$1.16	$1.94	$1.48	$1.76	$0.61	$1.67	$1.03	$0.88	$0.57	$0.62	$0.39	$0.46	$0.15	$0.96	$1.35	$1.35	$0.39	$0.78	$1.32	$1.27	$0.95	$1.39	$1.65	$1.36	$-0.52	$2.48	$-0.15	$-0.43
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-83.78%	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	After-hours	After-hours	Pre-market	Pre-market	After-hours	After-hours	Pre-market	Pre-market	-	Pre-market	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	-	Pre-market	-	Pre-market	Pre-market	After-hours	Pre-market	Pre-market	Pre-market	After-hours	Pre-market	After-hours	Pre-market	After-hours	Pre-market	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap: $30.18T
Enterprise Value: $31.99T
Trailing P/E: 8.93
Forward P/E: 8.98
PEG Ratio: 0.64
Price / Sales: 0.78
Price / Book: 1.82
EPS: $153.44
Book Value: $824.72
Revenue (TTM): $38.81T
Gross Profit (TTM): $9.31T
EBITDA: $5.72T
Profit Margin: 8.78%
Operating Margin: 9.29%
Return on Equity: 19.62%
Return on Assets: 8.84%
Shares Outstanding: 22.03B
Shares Float: 3.17B
Beta: -0.15
Dividend Yield: 4.38%
Dividend Rate: $60
Payout Ratio: 39.11%

Dividends

20261×

$60.00Jun 15, 2026

20251×

$55.00Jun 19, 2025

20241×

$55.00Jun 25, 2024

20231×

$35.00Jun 22, 2023

20221×

$21.00Jul 7, 2022

20211×

$52.00Aug 3, 2021

20201×

$30.00Jul 7, 2020

20191×

$29.00Jul 1, 2019

20181×

$27.00Jun 6, 2018

20171×

$21.00Jun 22, 2017

20161×

$12.00Jul 13, 2016

20151×

$6.40Jun 18, 2015

20141×

$9.20Jul 10, 2014

20131×

$7.89Jul 12, 2013

20121×

$4.46Jul 11, 2012

20111×

$4.46Jul 14, 2011

20101×

$3.43Jul 13, 2010

20091×

$1.71Jul 22, 2009

20081×

$1.37Jul 15, 2008

20071×

$1.20Jul 17, 2007

20061×

$0.86Jul 7, 2006

20051×

$0.86Jul 20, 2005

20041×

$0.86Jul 13, 2004

20031×

$0.69Jul 22, 2003

Stock Splits

Aug 4, 201625:1
Oct 22, 20137:6