YOLFTbeta
NA

Andalan Perkasa Abadi Tbk PT

NASA · JK · Real Estate / Real Estate - Development

30.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close30.00
Open30.00
Day Range29.00 – 32.00
52-Week Range28.00 – 63.00
Volume4.55M
Market Cap429.19B
P/E (TTM)0.00
Forward P/E0.00
EPS-0.01
Dividend Yield0.00%
Beta-0.01
50-Day Avg32.30
200-Day Avg36.49

About

PT Andalan Perkasa Abadi Tbk, together with its subsidiaries, builds and manages properties in Indonesia. It operates through Hotels and Real Estate segments. The company's property portfolio consists of apartments and villas. It also operates hotels; leases villas; and sells plots. The company was formerly known as PT Ayana Land International and changed its name to PT Andalan Perkasa Abadi Tbk in September 2020. PT Andalan Perkasa Abadi Tbk was founded in 2014 and is headquartered in Badung, Indonesia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Erwin Kusnadi
  • Employees10
  • HeadquartersJalan Raya Cendrawasih No. 88A, Badung, Indonesia, 80361, Indonesia
  • Websitehttps://www.andalanperkasaabadi.co.id

Leadership

  • Mr. Erwin KusnadiPresident Director · b. 1970
  • Andri BimantoroFinance & Accounting Manager and Commissioner
  • . VeronicaOperational Manager
  • Novi R.HRD Manager
  • Novensia WijayaHead of Internal Audit Unit
  • Ms. Elariska SihalohoCorporate Secretary & Director · b. 1983

Financials

Income Statement

Currency: IDR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue533.33M450.00M500.00M14.49B16.30B13.36B658.37M4.24B14.26B14.92B15.47B9.78B
Growth (%)--15.62%+11.11%+2798.05%+12.47%-18.04%-95.07%+543.28%+236.66%+4.66%+3.64%-36.74%
Cost of Revenue300.00M300.00M300.00M3.96B3.81B2.87B373.40M1.13B2.80B2.75B2.92B2.28B
Gross Profit233.33M150.00M200.00M10.53B12.49B10.48B284.97M3.11B11.45B12.17B12.54B7.50B
Gross Margin43.75%33.33%40.00%72.64%76.64%78.48%43.28%73.36%80.34%81.59%81.11%76.67%
Operating Expense10.00M10.00M10.00M8.94B6.41B2.12B1.43B4.05B5.86B5.19B5.26B4.07B
Operating Income223.33M140.00M190.00M1.58B6.08B8.37B-1.15B-939.66M5.59B6.99B7.28B3.43B
Operating Margin41.88%31.11%38.00%10.91%37.31%62.64%-174.28%-22.19%39.24%46.84%47.08%35.10%
EBITDA223.33M140.00M190.00M4.81B14.24B9.73B238.74M1.79B6.85B8.22B8.45B4.67B
EBITDA Margin41.88%31.11%38.00%33.19%87.40%72.83%36.26%42.35%48.03%55.06%54.63%47.74%
Net Income195.42M122.50M166.25M-17.38B2.84B-392.33M-6.53B-4.93B-279.51M6.34B7.76B3.89B
Net Income Margin36.64%27.22%33.25%-119.91%17.43%-2.94%-991.32%-116.48%-1.96%42.49%50.20%39.76%
Interest Expense00021.62B12.61B8.92B5.38B6.25B6.66B1.36B155.38M168.93M
Interest Expense % of Total Revenue0.00%0.00%0.00%149.22%77.35%66.75%817.11%147.68%46.74%9.09%1.00%1.73%

Balance Sheet

Currency: IDR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets267.50M407.50M890.71B1.30T1.17T1.14T1.14T1.13T1.13T1.13T1.12T1.12T
Total Liabilities20.94M38.44M91.80B221.39B84.30B59.91B58.68B61.95B57.91B47.88B33.96B27.60B
Total Equity246.56M369.06M800.54B1.08T1.09T1.09T1.08T1.07T1.07T1.08T1.09T1.09T
Cash267.50M407.50M81.29B3.31B6.23B10.23B928.52M76.78B73.37B71.43B67.96B66.81B
Total Debt--74.03B194.84B79.17B54.17B45.84B40.16B15.15B---
Net Debt-267.50M-407.50M-7.26B191.53B72.94B43.94B44.91B-36.62B-58.22B-71.43B-67.96B-66.81B

Cash Flow

Currency: IDR2014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow223.33M140.00M138.46M-21.00B-19.81B4.02B2.40B5.27B-279.51M13.24B-3.34B-1.08B
Investing Cash Flow--549.57B-549.57B-477.79B-25.04B24.98B-3.37B76.26B-1.38B-23.63M-56.11B-71.03M
Financing Cash Flow133.33M630.32B630.32B420.81B47.77B-24.99B-8.33B-5.68B-25.00B-15.15B55.98B-
Capital Expenditure0993.20M475.87B993.20M73.94B21.32M3.37B2.06B1.38B3.78M115.93M21.03M
Free Cash Flow223.33M140.00M-475.73B-21.99B-93.76B3.99B-969.26M3.21B-1.66B13.23B-3.46B-1.10B
FCF to OCF100.00%100.00%-343589.50%104.73%473.16%99.47%-40.37%60.95%594.11%99.97%103.47%101.95%

Earnings

Report DateMar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020May 31, 2021Jun 30, 2021Nov 30, 2021Dec 31, 2021Mar 31, 2022Aug 31, 2022Nov 29, 2022Dec 31, 2022May 2, 2023Aug 2, 2023
EPS Estimate----------------------
EPS Actual-0.18-0.31-0.331.08-0.22-0.28-0.200.66-0.13-0.16-0.03-0.27-0.09-0.07-0.09-0.19-0.050.08-0.150.110.050.10
Surprise----------------------
Timing-----------------After-hoursAfter-hours-After-hoursAfter-hours

Key Statistics & Ratios

Market Cap429.19B
Enterprise Value336.38B
Trailing P/E0.00
Forward P/E0.00
Price / Sales74.06
Price / Book0.36
EPS-0.01
Book Value99.14
Revenue (TTM)5.80B
Gross Profit (TTM)4.48B
EBITDA-149.84M
Profit Margin-0.50%
Operating Margin-82.99%
Return on Equity0.00%
Return on Assets-0.04%
Shares Outstanding11.00B
Shares Float6.30B
Beta-0.01
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%