YOLFTbeta
Surya Permata Andalan Tbk PT

Surya Permata Andalan Tbk PT

NATO · JK · Consumer Cyclical / Lodging

915.00IDR-10.00 (-1.08%)

Price History

Full chart

Market Stats

Previous Close925.00
Open925.00
Day Range915.00 – 930.00
52-Week Range141.00 – 1,575.00
Volume53.10K
Market Cap8.24T
P/E (TTM)0.00
Forward P/E0.00
EPS-10.32
Dividend Yield0.00%
Beta0.94
50-Day Avg869.00
200-Day Avg680.97

About

PT Olympus Strategic Indonesia Tbk, together with its subsidiaries, develops, owns, trades in, invests in, and operates hotels, villas, resorts, and other properties in Indonesia. The company was formerly known as PT Nusantara PT Surya Permata Andalan Tbk and changed its name to PT Olympus Strategic Indonesia Tbk in May 2026. PT Olympus Strategic Indonesia Tbk was incorporated in 2015 and is headquartered in Bali, Indonesia.

Company Details

Leadership

  • Ms. Dessy ChristianDirector of Finance & Accounting · b. 1992
  • Mr. Gede Putu AdnawaCorporate Secretary & Director · b. 1966
  • Mauritz NainggolanPresident Director
  • Ni Made KaruniawatiHead of Internal Audit Unit · b. 1984
  • I Ketut SuriardanaOperational Manager · b. 1970

Financials

Income Statement

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue240.00M300.00M23.02B17.79B1.63B1.81B4.88B12.47B17.94B16.68B
Growth (%)-+25.00%+7572.41%-22.72%-90.85%+10.91%+170.01%+155.78%+43.84%-7.03%
Cost of Revenue5.88M5.88M4.44B4.23B990.34M1.86B2.11B5.05B7.74B7.34B
Gross Profit234.13M294.13M18.58B13.56B-379.92M-51.03M2.76B7.43B10.20B9.34B
Gross Margin97.55%98.04%80.72%76.22%-23.33%-2.83%56.69%59.53%56.85%56.02%
Operating Expense122.40M179.97M10.43B7.79B4.80B6.23B3.56B7.07B8.58B8.88B
Operating Income111.72M114.15M8.15B5.76B-5.18B-6.28B-791.90M356.80M1.62B462.62M
Operating Margin46.55%38.05%35.40%32.40%-318.22%-347.61%-16.24%2.86%9.02%2.77%
EBITDA117.60M120.03M10.51B9.52B1.83B-2.71B861.67M4.47B5.09B2.96B
EBITDA Margin49.00%40.01%45.68%53.50%112.19%-150.32%17.67%35.81%28.37%17.72%
Net Income97.76M97.20M3.06B3.30B900.70M-5.97B-1.33B669.67M1.20B132.31M
Net Income Margin40.73%32.40%13.28%18.54%55.31%-330.78%-27.22%5.37%6.70%0.79%
Interest Expense0875.75K2.98B1.05B59.79M244.88M480.10M655.61M715.62M643.15M
Interest Expense % of Total Revenue0.00%0.29%12.94%5.91%3.67%13.56%9.84%5.26%3.99%3.86%

Balance Sheet

Currency: IDR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets62.50M174.22M635.53B625.09B811.46B808.77B804.37B802.22B803.26B804.94B805.17B
Total Liabilities-13.97M35.33B21.83B4.79B1.18B2.74B2.10B2.90B3.58B3.60B
Total Equity62.50M160.26M600.19B603.25B806.66B807.57B801.60B800.10B800.33B801.33B801.54B
Cash62.50M156.60M22.19B3.35B151.55B148.03B142.64B140.13B139.92B143.84B146.11B
Total Debt--33.62B16.58B1.53B46.78M-----
Net Debt-62.50M-156.60M11.43B13.22B-150.02B-147.98B-142.64B-140.13B-139.92B-143.84B-146.11B

Cash Flow

Currency: IDR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-5.88M5.88M2.43B9.59B-766.53M-1.29B-1.33B3.61B4.19B4.10B
Investing Cash Flow--23.50M93.99B-10.81B-44.92B-2.77B-4.10B-2.16B-3.82B-264.76M-1.85B
Financing Cash Flow62.50M-72.37B-72.37B-17.04B183.53B11.39M1.99M118.80K00-
Capital Expenditure023.50M54.71B2.81B44.48B2.77B4.10B2.16B3.82B264.76M556.23M
Free Cash Flow--17.63M-54.71B-374.99M-34.90B-3.54B-5.39B-3.49B-217.85M3.92B3.54B
FCF to OCF--300.00%-931165.54%-15.41%-364.02%461.29%418.67%262.78%-6.04%93.68%86.43%

Earnings

Report DateMar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------------
EPS Actual0.100.270.24-0.19-0.53-0.11-0.010.37-0.10-0.08-0.12-0.44-0.10-0.03-0.01-0.03-0.19-0.04
Surprise------------------
Timing------------------

Key Statistics & Ratios

Market Cap8.24T
Enterprise Value9.71T
Trailing P/E0.00
Forward P/E0.00
Price / Sales23.26
Price / Book4.84
EPS-10.32
Book Value261.60
Revenue (TTM)354.33B
Gross Profit (TTM)-187.02B
EBITDA-179.38B
Profit Margin-23.30%
Operating Margin-69.25%
Return on Equity-13.02%
Return on Assets-5.69%
Shares Outstanding8.00B
Shares Float5.25B
Beta0.94
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%