YOLFTbeta
OM

Indonesia Prima Property Tbk

OMRE · JK · Real Estate / Real Estate Services

895.00IDR-30.00 (-3.24%)

Price History

Full chart

Market Stats

Previous Close925.00
Open880.00
Day Range875.00 – 925.00
52-Week Range410.00 – 1,375.00
Volume1.90K
Market Cap2.84T
P/E (TTM)0.00
Forward P/E0.00
EPS-60.03
Dividend Yield0.00%
Beta2.44
50-Day Avg974.70
200-Day Avg842.80

About

PT Indonesia Prima Property Tbk, through its subsidiaries, operates in the property sector in Indonesia. The company operates through Shopping Center Space Rental; Rental, sale of apartments, and apartment service; Hotel; and Sale of Residentials segments. It also engages in the rental of office spaces, shopping center rental, apartments, houses, and related facilities. The company was formerly known as PT Ometraco Realty and changed its name to PT Indonesia Prima Property Tbk in 1996. The company was founded in 1983 and is headquartered in Jakarta, Indonesia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Marcello Theodore Taufik
  • Employees209
  • HeadquartersJl. Jend. Sudirman Kav. 34, Jakarta, Indonesia, 10220, Indonesia
  • Websitehttps://www.ipp.co.id

Leadership

  • Mr. Marcello Theodore TaufikPresident Director · b. 1968
  • Mr. . HartonoFinance & Accounting Director · b. 1969
  • Ms. Jeannette AmandaActing HR & Administration Director
  • Dr. Syahrul EffendiVice President Commissioner & Director of Legal · b. 1958
  • Mr. Agus GozaliMarketing & Development Director · b. 1973
  • Mr. Njudarsono YusetijoLicensing & Landbank Director & Director · b. 1964
  • Mr. Victor KartawigunaChairman of Internal Audit
  • Ms. Neneng NurdjanahCorporate Secretary

Financials

Income Statement

Currency: IDR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue297.87B252.66B247.30B262.23B242.24B182.51B156.51B158.63B72.74B85.20B88.30B71.37B63.45B42.83B
Growth (%)--15.18%-2.12%+6.04%-7.63%-24.66%-14.25%+1.35%-54.15%+17.13%+3.64%-19.17%-11.10%-32.50%
Cost of Revenue148.70B120.29B123.97B126.84B114.50B102.97B98.04B99.92B58.11B49.37B50.34B47.67B45.29B37.65B
Gross Profit149.17B132.37B123.32B135.39B127.74B79.54B58.46B58.70B14.63B35.83B37.95B23.70B18.16B5.18B
Gross Margin50.08%52.39%49.87%51.63%52.73%43.58%37.36%37.01%20.11%42.05%42.98%33.21%28.63%12.09%
Operating Expense98.57B113.65B125.69B134.83B151.76B144.81B149.89B110.44B218.40B196.03B267.66B144.53B146.82B134.24B
Operating Income50.60B18.72B-2.36B561.66M-24.02B-65.28B-91.42B-51.74B-203.77B-160.20B-229.71B-120.83B-128.65B-129.07B
Operating Margin16.99%7.41%-0.96%0.21%-9.92%-35.77%-58.41%-32.62%-280.16%-188.04%-260.16%-169.30%-202.76%-301.37%
EBITDA64.37B5.40B40.49B-3.22B318.51B-67.03B-47.90B-47.70B-95.07B-82.61B-88.11B-125.17B-140.28B-176.95B
EBITDA Margin21.61%2.14%16.37%-1.23%131.49%-36.73%-30.60%-30.07%-130.70%-96.96%-99.79%-175.37%-221.09%-413.18%
Net Income39.91B-23.88B107.06B-23.15B320.82B-64.31B136.25B-60.44B-222.99B-170.51B-235.81B-163.64B-146.32B-183.54B
Net Income Margin13.40%-9.45%43.29%-8.83%132.44%-35.23%87.06%-38.10%-306.57%-200.14%-267.07%-229.27%-230.61%-428.56%
Interest Expense3.58B4.00B3.33B2.30B03.67B9.27B10.08B11.40B9.81B5.90B3.63B4.99B2.83B
Interest Expense % of Total Revenue1.20%1.58%1.35%0.88%0.00%2.01%5.92%6.36%15.67%11.52%6.68%5.09%7.87%6.60%

Balance Sheet

Currency: IDR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets774.04B822.19B815.34B819.72B4.26T4.24T4.25T4.23T4.13T4.11T3.99T4.01T4.02T3.97T
Total Liabilities231.83B283.97B170.06B169.75B146.96B228.90B405.04B447.15B584.06B723.50B827.63B411.37B554.11B684.81B
Total Equity542.20B538.22B645.28B625.80B3.74T3.67T3.83T3.77T3.53T3.37T3.14T3.58T3.45T3.27T
Cash56.40B73.10B65.93B66.64B54.79B41.16B34.02B17.37B10.94B31.65B36.08B44.26B27.29B9.80B
Total Debt36.10B45.51B-1.67B1.15B65.66B79.54B81.19B101.92B88.02B70.23B56.40B36.85B15.30B
Net Debt-20.30B-27.59B-65.93B-64.97B-53.64B24.50B45.52B63.81B90.98B56.37B34.15B12.13B9.56B5.50B

Cash Flow

Currency: IDR2012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow32.89B26.64B-9.25B3.05B-152.24B-18.54B-63.69B-84.18B-87.93B-90.67B-225.94B-110.35B-151.64B-122.35B
Investing Cash Flow-52.86B-11.14B1.97B-1.57B141.12B-59.62B42.00B-14.44B-8.98B-16.38B-14.28B-29.90B-21.78B-22.94B
Financing Cash Flow----1.31B-521.78M64.40B14.40B82.04B90.45B127.75B136.57B148.42B156.39B127.77B
Capital Expenditure14.03B17.45B6.84B6.86B6.23B10.22B3.82B4.80B10.47B622.52M5.70B4.24B4.79B6.25B
Free Cash Flow18.86B9.19B-16.09B-3.82B-158.47B-28.76B-67.51B-88.98B-98.40B-91.29B-231.65B-112.53B-157.22B-128.60B
FCF to OCF57.35%34.49%173.96%-125.42%104.09%155.14%105.99%105.70%111.90%100.69%102.52%101.98%103.68%105.11%

Earnings

Report DateMar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023
EPS Estimate---------------------------------
EPS Actual-3.94-1.701.92-6.18-2.20119.952.4017.17-7.54-11.02-5.54-3.43-13.18-6.32-3.06108.28-14.25-10.46-5.965.15-6.12-31.01-22.24-36.35-20.67-20.28-20.01-11.65-17.17-16.16-47.48-27.17-11.71
Surprise---------------------------------
Timing---------------------------------

Key Statistics & Ratios

Market Cap2.84T
Enterprise Value2.88T
Trailing P/E0.00
Forward P/E0.00
Price / Sales67.05
Price / Book0.90
EPS-60.03
Book Value1,088.71
Revenue (TTM)-17.27B
Gross Profit (TTM)-47.17B
EBITDA-181.93B
Profit Margin0.00%
Operating Margin-479.13%
Return on Equity-5.47%
Return on Assets-2.91%
Shares Outstanding2.95B
Shares Float302.86M
Beta2.44
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%