PT Pantai Indah Kapuk Dua Tbk

PANI · JK · Real Estate / Real Estate - Development

$5,075+95.00 (+1.91%)

Close Sep 23, 2026 · end-of-day

Market Stats

Previous Close$4,980

Open$5,000

Day Range$4,920 – $5,100

52-Week Range$4,200 – $15,750

Volume5.34M

Market Cap$85.31T

P/E (TTM)30.26

Forward P/E38.17

EPS$155.01

Dividend Yield0.12%

Beta-0.32

50-Day Avg$5,697.9

200-Day Avg$7,951.6

Price History

Open in new tab

Loading price history…

About

PT Pantai Indah Kapuk Dua Tbk, together with its subsidiaries, operates as a property developer in Indonesia. The company develops commercial products, including shophouses; and residential landed houses. It also processes fishery products services. The company was formerly known as PT Pratama Abadi Nusa Industri Tbk and changed its name to PT Pantai Indah Kapuk Dua Tbk in July 2023. The company was founded in 2000 and is based in Jakarta Utara, Indonesia. PT Pantai Indah Kapuk Dua Tbk operates as a subsidiary of PT Multi Artha Pratama.

Company Details

Sector: Real Estate
Industry: Real Estate - Development
CEO: Mr. Sugianto Kusuma
Employees: 365
Headquarters: Agung Sedayu Group Office Tower, Jakarta Utara, Indonesia, 14470, Indonesia
Website: https://www.pantaiindahkapukdua.com

Leadership

Mr. Sugianto KusumaPresident Director · b. 1951
Mr. Yohanes Edmond BudimanFinance Director & Director · b. 1992
Ms. Puji AstutiHead of Internal Audit Unit · b. 1981
Ms. Henny SoetioHead of Internal Audit Unit · b. 1970
Ms. Christy GrasselaCorporate Secretary · b. 1979

Financials

Income Statement

Line item	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	$183.64B	$186.06B	$294.97B	$230.65B	$180.46B	$316.18B	$872.13B	$2.16T	$2.83T	$4.32T
Cost of Revenue	$174.42B	$175.42B	$280.92B	$214.74B	$166.32B	$298.58B	$456.33B	$1.08T	$1.25T	$1.74T
Gross Profit	$9.22B	$10.64B	$14.05B	$15.90B	$14.14B	$17.60B	$415.80B	$1.08T	$1.58T	$2.58T
Operating Income	$2.30B	$3.37B	$3.97B	$1.36B	$3.03B	$-2.76B	$288.38B	$740.36B	$1.26T	$1.94T
EBITDA	$4.52B	$5.81B	$6.25B	$4.35B	$6.13B	$-4.08B	$184.55B	$808.38B	$1.34T	$1.95T
Net Income	$-362.81M	$373.64M	$1.16B	$-1.22B	$221.36M	$1.66B	$138.19B	$270.04B	$623.91B	$1.15T
R&D	$847.30M	$775.38M	$680.14M	-	-	-	-	-	-	-
Interest Expense	$0	$1.89B	$1.96B	$1.86B	$2.06B	$3.56B	$27.12B	$64.63B	$47.47B	$57.67B

Balance Sheet

Line item	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	$49.90B	$76.25B	$149.59B	$119.71B	$98.19B	$13.30T	$15.94T	$33.71T	$45.38T	$50.58T
Total Liabilities	$27.79B	$37.50B	$109.73B	$79.74B	$58.23B	$12.82T	$8.56T	$14.62T	$18.79T	$18.92T
Total Equity	$22.11B	$38.76B	$39.61B	$39.71B	$39.71B	$473.94B	$2.02T	$12.93T	$20.21T	$27.16T
Cash	$934.71M	$1.10B	$18.36B	$13.37B	$4.35B	$662.74B	$1.42T	$1.07T	$4.26T	$3.84T
Total Debt	$11.16B	$9.59B	$22.86B	$18.33B	$18.01B	$4.33T	$402.84B	$645.73B	$768.15B	$549.72B
Net Debt	$12.26B	$10.31B	$4.50B	$4.95B	$13.67B	$3.66T	$-1.01T	$-424.08B	$-3.50T	$-3.30T

Cash Flow

Line item	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	$4.19B	$4.57B	$6.98B	$6.19B	$-7.79B	$-395.28B	$-63.25B	$-1.11T	$-4.45T	$-50.84B
Investing Cash Flow	$-5.68B	$-10.23B	$-39.79B	$-6.41B	$-1.06B	$4.27B	$635.91B	$-1.10T	$1.46T	$-17.40T
Financing Cash Flow	$1.79B	$5.82B	$48.42B	$-6.65B	$-171.43M	$149.02B	$315.46B	$1.45T	$6.19T	$17.01T
Capital Expenditure	$5.68B	$689.63M	$25.18B	$6.48B	$1.06B	$2.71B	$18.15B	$12.96B	$127.03B	$197.58B
Free Cash Flow	$-1.49B	$3.88B	$-18.20B	$-284.92M	$-8.85B	$-397.98B	$-81.40B	$-950.75B	$-4.58T	$-248.42B
Dividends Paid	-	-	-	-	-	$500.00B	-	-	$208.38B	$88.32B

Earnings

Report Date	Jun 30, 2023	Mar 31, 2023	Dec 31, 2022	Sep 30, 2022	Jun 30, 2022	Mar 31, 2022	Dec 31, 2021	Sep 30, 2021	Jun 30, 2021	Mar 31, 2021	Dec 31, 2020	Sep 30, 2020	Jun 30, 2020	Mar 31, 2020	Dec 31, 2019	Sep 30, 2019	Jun 30, 2019	Mar 31, 2019	Dec 31, 2018
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	$2.33	$13.27	$9.58	$1.53	$0.06	$0.10	$0.01	$0.13	$0.01	$0.13	$0.01	$0.03	$0.00	$-0.01	$-0.18	$-0.15	$0.02	$0.09	$-0.02
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap: $85.31T
Enterprise Value: $88.40T
Trailing P/E: 30.26
Forward P/E: 38.17
Price / Sales: 15.25
Price / Book: 3.17
EPS: $155.01
Book Value: $1,601.55
Revenue (TTM): $5.59T
Gross Profit (TTM): $3.83T
EBITDA: $3.43T
Profit Margin: 45.24%
Operating Margin: 72.59%
Return on Equity: 10.49%
Return on Assets: 4.29%
Shares Outstanding: 18.19B
Shares Float: 2.96B
Beta: -0.32
Dividend Yield: 0.12%
Dividend Rate: $5
Payout Ratio: 3.50%

Stock Splits

Aug 9, 20221309:93