YOLFTbeta
Bank Panin Syariah Tbk

Bank Panin Syariah Tbk

PNBS · JK · Financial Services / Banks - Regional

37.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close37.00
Open37.00
Day Range36.00 – 38.00
52-Week Range38.00 – 64.00
Volume1.63M
Market Cap1.63T
P/E (TTM)20.69
Forward P/E0.00
EPS2.03
Dividend Yield0.00%
Beta0.00
50-Day Avg49.22
200-Day Avg51.18

About

PT Bank Panin Dubai Syariah Tbk operates as a sharia commercial bank for retail, commercial, and corporate customers in Indonesia. The company accepts demand, time, current, savings, certificate of deposits, and other forms of deposits. It also provides working capital, investment, and consumer finance; and multi-services, as well as transfer, and ATM services. It operates through a network of branch offices. The company was formerly known as PT Bank Panin Syariah Tbk and changed its name to PT Bank Panin Dubai Syariah Tbk in July 2016. PT Bank Panin Dubai Syariah Tbk was founded in 1972 and is headquartered in Jakarta, Indonesia. PT Bank Panin Dubai Syariah Tbk is a subsidiary of PT Bank Pan Indonesia Tbk.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. . Bratha
  • Employees624
  • HeadquartersPanin Life Center Building, Jakarta, Indonesia, 11420, Indonesia
  • Websitehttps://www.pdsb.co.id

Leadership

  • Mr. . BrathaPresident Director · b. 1970
  • Liany PoedjionoFinancing Administration Head · b. 1961
  • Rode EkanaraHead of Operations · b. 1968
  • Ms. Intan RahmawatiCompliance Director & Director · b. 1983
  • Mr. Mohd. Idi KuswandaHead of Human Resources & Logistics · b. 1968
  • Bambang SaputroHead of Financing Risk Review · b. 1967
  • Mr. Popo Achmad FauzanHead of Finance & Strategic Planning · b. 1979
  • Sumalgo Labda DendyHead of Information Technology · b. 1963
  • Budi SiahaanHead of Special Assets Management · b. 1962
  • Gamma Mufti JauhariHead of Risk Management · b. 1982

Financials

Income Statement

Currency: IDR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue20.40B8.87B13.33B47.87B94.52B137.75B264.19B312.99B318.80B334.19B199.53B178.38B158.29B413.50B585.09B516.57B465.84B1.26T
Growth (%)--56.52%+50.27%+259.12%+97.46%+45.74%+91.79%+18.47%+1.86%+4.83%-40.30%-10.60%-11.27%+161.24%+41.50%-11.71%-9.82%+169.47%
Cost of Revenue-448.96M-----4.20B4.45B5.55B2.57B2.37B-----872.43B
Gross Profit-8.42B13.33B47.87B94.52B137.75B264.19B312.99B318.80B334.19B199.53B178.38B158.29B413.50B585.09B516.57B465.84B382.86B
Gross Margin-94.94%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%100.00%30.50%
Operating Expense-6.90B23.85B35.46B44.95B108.59B166.01B235.68B290.34B1.31T178.11B155.04B151.55B1.23T330.56B279.51B358.39B352.58B
Operating Income12.10B1.52B-10.52B12.41B49.57B29.16B98.18B77.31B28.46B-974.80B21.41B23.35B6.74B-818.32B254.53B237.07B107.45B30.28B
Operating Margin59.34%17.16%-78.95%25.93%52.45%21.17%37.16%24.70%8.93%-291.69%10.73%13.09%4.26%-197.90%43.50%45.89%23.07%2.41%
EBITDA-1.52B-10.52B15.04B52.12B32.73B102.08B82.04B34.83B-964.68B34.40B32.40B25.21B-800.11B269.77B254.56B130.70B52.64B
EBITDA Margin-17.16%-78.95%31.42%55.14%23.76%38.64%26.21%10.93%-288.66%17.24%18.16%15.93%-193.50%46.11%49.28%28.06%4.19%
Net Income-1.22B-7.17B9.23B37.10B21.33B70.94B53.58B19.54B-968.85B20.79B13.24B128.12M-818.11B250.53B227.52B88.57B20.02B
Net Income Margin-13.72%-53.81%19.29%39.25%15.49%26.85%17.12%6.13%-289.91%10.42%7.42%0.08%-197.85%42.82%44.04%19.01%1.59%
Interest Expense0448.96M000000000000---859.01B
Interest Expense % of Total Revenue0.00%5.06%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%---68.43%

Balance Sheet

Currency: IDR2008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets208.75B161.65B458.71B1.02T2.14T4.05T6.21T7.13T8.76T8.63T8.77T11.14T11.30T14.43T14.79T17.33T16.80T19.12T
Total Liabilities113.90B11.10B315.33B564.27B1.65T3.53T5.13T5.98T7.57T8.36T7.10T9.44T4.24B6.40B12.29T14.55T13.94T16.15T
Total Equity94.85B150.55B143.38B452.61B487.67B526.00B1.07T1.16T1.19T274.20B1.67T1.69T3.12T2.30T2.51T2.79T2.85T2.97T
Cash1.67B65.00B140.16B146.01B448.24B1.28T1.24T1.06T1.13T1.23T1.36T1.52T1.18T1.71T1.22T2.14T1.32T1.41T
Total Debt--4.03B-----621.19B751.53B103.75B653.84B7.32B9.23B458.85B13.51B9.70B46.39B
Net Debt--65.00B-136.14B-146.01B-448.24B-1.28T-1.24T-1.06T-505.40B-480.16B-1.25T-871.01B-1.18T-1.71T-1.21T-2.13T-1.31T-1.37T

Cash Flow

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-149.55B-214.54B-219.23B248.96B829.33B-512.53B-175.60B-263.29B258.34B-1.36T80.65B-1.61T687.41B-465.67B945.03B-794.28B3.64T
Investing Cash Flow65.51B-1.03B-75.15B52.40B-6.92B-4.53B-7.99B-30.21B-8.70B-85.52M-1.38B-938.76M-1.98B-23.96B-18.46B-15.31B-2.23T
Financing Cash Flow-290.78B300.00B-13.00B475.86B5.28B5.15B30.34B1.37T2.35T1.48T136.04B817.10B-8.28B-13.64B-1.30T
Capital Expenditure5.09B2.01B649.50M2.79B7.08B4.53B7.99B30.44B9.23B1.47B1.38B938.76M4.71B24.00B18.50B15.32B25.48B
Free Cash Flow-154.64B-216.56B-219.88B246.17B822.25B-517.06B-183.59B-293.73B249.10B-1.36T79.27B-1.61T682.71B-489.67B926.53B-809.60B3.61T
FCF to OCF103.41%100.94%100.30%98.88%99.15%100.88%104.55%111.56%96.43%100.11%98.29%100.06%99.32%105.15%98.04%101.93%99.30%

Earnings

Report DateMar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate--------------------------------------
EPS Actual1.091.522.072.571.881.101.281.190.270.720.760.151.250.220.01-96.510.400.240.160.380.22-0.000.130.210.22-0.16-0.06-0.000.050.010.00-21.140.921.961.472.101.552.01
Surprise--------------------------------------
Timing--------------------------------------

Key Statistics & Ratios

Market Cap1.63T
Enterprise Value1.22T
Trailing P/E20.69
Forward P/E0.00
Price / Sales3.30
Price / Book0.64
EPS2.03
Book Value77.53
Revenue (TTM)493.85B
Gross Profit (TTM)491.73B
Profit Margin15.12%
Operating Margin21.67%
Return on Equity2.53%
Return on Assets0.39%
Shares Outstanding38.81B
Shares Float2.95B
Beta0.00
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%