Prima Globalindo Logistik Tbk

PPGL · JK · Industrials / Integrated Freight & Logistics

280.80IDR-187.20 (-40.00%)

Price History

Full chart

Market Stats

Previous Close468.00

Open280.80

Day Range280.80 – 280.80

52-Week Range84.99 – 468.00

Volume0

Market Cap360.91B

P/E (TTM)19.56

Forward P/E0.00

EPS23.92

Dividend Yield10.79%

Beta0.68

50-Day Avg338.96

200-Day Avg246.54

About

PT Prima Globalindo Logistik Tbk provides freight forwarding services for export and import in Indonesia. The company operates through two segments, Land Transportation Services and Real Estate. It offers international sea and air freight; trucking and custom brokerage; and reefer cargo services; and transportation management services, which include handling of shipping and/or packing of goods. The company also engages in the real estate development activities. PT Prima Globalindo Logistik Tbk was founded in 2015 and is headquartered in Jakarta Timur, Indonesia.

Company Details

SectorIndustrials
IndustryIntegrated Freight & Logistics
CEOMr. Darmawan Suryadi
Employees73
HeadquartersGreen Sedayu Bizpark Blok GS7 No. 19, Jakarta Timur, Indonesia, 13910, Indonesia
Websitehttps://www.pgl-logistic.com

Leadership

Mr. Darmawan SuryadiPresident Director · b. 1973
Mr. Syamsul BahriHead of Accounting & Finance and Company Secretary · b. 1979
Mr. Hafez SalammudinOperational Director & Director · b. 1988
. NurmalihaHead of Sales & Marketing
Ms. . IsmilyasihHead of Internal Audit Unit · b. 1988
Ms. Diah PuspitasariHead of HRD & GA · b. 1997
. GunawanHead of Operational

Financials

Income Statement

Currency: IDR	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	66.47B	89.14B	101.43B	136.61B	258.81B	291.11B	184.21B	211.73B	175.23B
Growth (%)	-	+34.09%	+13.79%	+34.69%	+89.45%	+12.48%	-36.72%	+14.94%	-17.24%
Cost of Revenue	52.96B	66.77B	75.75B	106.64B	204.50B	230.53B	133.69B	159.40B	124.07B
Gross Profit	13.52B	22.36B	25.68B	29.97B	54.31B	60.58B	50.52B	52.34B	51.16B
Gross Margin	20.33%	25.09%	25.32%	21.94%	20.98%	20.81%	27.43%	24.72%	29.19%
Operating Expense	5.82B	13.52B	16.12B	18.99B	26.63B	31.76B	31.57B	30.91B	34.75B
Operating Income	7.70B	8.84B	9.56B	10.99B	27.68B	28.82B	18.96B	21.43B	16.41B
Operating Margin	11.58%	9.92%	9.43%	8.04%	10.70%	9.90%	10.29%	10.12%	9.36%
EBITDA	10.36B	13.77B	21.22B	21.27B	35.76B	36.65B	33.37B	34.37B	30.48B
EBITDA Margin	15.58%	15.45%	20.92%	15.57%	13.82%	12.59%	18.11%	16.23%	17.39%
Net Income	4.70B	2.82B	2.49B	4.64B	16.50B	17.62B	11.54B	9.54B	7.12B
Net Income Margin	7.07%	3.17%	2.46%	3.39%	6.38%	6.05%	6.27%	4.51%	4.06%
Interest Expense	750.88M	3.04B	4.27B	3.60B	2.52B	1.68B	2.31B	3.68B	6.35B
Interest Expense % of Total Revenue	1.13%	3.41%	4.21%	2.64%	0.97%	0.58%	1.26%	1.74%	3.62%

Balance Sheet

Currency: IDR	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	51.14B	71.80B	107.72B	128.68B	162.98B	177.02B	198.93B	258.61B	411.85B
Total Liabilities	35.92B	47.98B	41.26B	43.52B	38.51B	34.33B	53.12B	113.14B	267.53B
Total Equity	14.97B	12.73B	21.28B	38.16B	50.70B	66.14B	75.82B	78.35B	76.94B
Cash	344.39M	685.50M	1.93B	6.30B	3.66B	9.65B	10.78B	7.92B	10.27B
Total Debt	22.07B	34.26B	31.96B	19.12B	13.17B	17.70B	25.12B	67.99B	89.03B
Net Debt	21.73B	33.58B	30.04B	12.83B	9.51B	8.05B	12.31B	60.07B	78.75B

Cash Flow

Currency: IDR	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	5.95B	7.03B	12.23B	-2.71B	27.99B	6.35B	38.12B	31.57B	23.07B
Investing Cash Flow	-21.80B	-5.78B	-2.79B	8.06B	-15.94B	9.68B	-12.24B	-20.66B	13.39B
Financing Cash Flow	15.54B	-914.45M	-8.21B	-978.18M	-14.69B	-10.05B	-24.75B	-10.83B	-39.51B
Capital Expenditure	21.86B	6.40B	45.14B	2.21B	38.24B	5.35B	3.42B	20.47B	16.55B
Free Cash Flow	-15.91B	635.05M	-32.90B	-4.92B	-10.25B	1.01B	34.70B	11.10B	6.52B
Dividends Paid	1.60B	1.60B	1.60B	1.50B	-	6.93B	3.08B	8.13B	8.48B
FCF to OCF	-267.24%	9.03%	-268.99%	181.61%	-36.60%	15.85%	91.03%	35.16%	28.27%
Dividend Paid to FCF	-10.06%	251.95%	-4.86%	-30.47%	-	688.40%	8.89%	73.21%	130.07%

Earnings

Report Date	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022
EPS Estimate	-	-	-	-	-	-	-	-
EPS Actual	1.41	3.04	6.62	2.95	8.54	4.50	6.83	3.22
Surprise	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap360.91B

Enterprise Value360.91B

Trailing P/E19.56

Forward P/E0.00

Price / Sales2.85

Price / Book0.00

EPS23.92

Book Value99.78

Revenue (TTM)126.69B

Gross Profit (TTM)44.85B

EBITDA20.82B

Profit Margin4.33%

Operating Margin7.66%

Return on Equity7.24%

Return on Assets5.04%

Shares Outstanding771.18M

Shares Float185.72M

Beta0.68

Dividend Yield10.79%

Dividend Rate50.50

Payout Ratio0.00%

Dividends

20261×

39.50Jun 2, 2026

20253×

4.00Nov 14, 20253.00Aug 14, 20254.00Jun 23, 2025

20243×

2.00Oct 10, 20244.54Aug 21, 20244.00May 30, 2024

20232×

2.00Nov 16, 20232.00Jul 3, 2023

20223×

6.00Dec 7, 20223.00Jun 15, 20226.00Jan 13, 2022

20201×

2.00Dec 7, 2020