YOLFTbeta
PP Properti Tbk PT

PP Properti Tbk PT

PPRO · JK · Real Estate / Real Estate - Development

14.00IDR+1.00 (+7.69%)

Price History

Full chart

Market Stats

Previous Close13.00
Open13.00
Day Range13.00 – 15.00
52-Week Range12.00 – 40.00
Volume247.89M
Market Cap1.17T
P/E (TTM)0.00
Forward P/E38.17
EPS-86.22
Dividend Yield0.00%
Beta-0.48
50-Day Avg16.60
200-Day Avg20.74

About

PT Pembangunan Perumahan Properti Tbk, together with its subsidiaries, engages in real estate business in Indonesia. It operates through Realty and Property segments. The company is involved in the sale of land and/or building and apartment units under strata-title; development and management of hotel guestrooms, retail center, mall and edutainment, and restaurants. The company was founded in 2013 and is headquartered in Jakarta, Indonesia. PT Pembangunan Perumahan Properti Tbk operates as a subsidiary of PT Pembangunan Perumahan (Persero) Tbk.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Dyah Rahadyannie
  • Employees326
  • HeadquartersPlaza PP, Jakarta, Indonesia, 13760, Indonesia
  • Websitehttps://www.pp-properti.com

Leadership

  • Mr. Dyah RahadyanniePresident Director · b. 1988
  • Mr. Rudi ErwantoHead of Corporate Marketing Department
  • Ms. Galih Nurlaela KustiawatiHead of Internal Audit Bureau · b. 1988
  • Mr. Daniel MoeisManaging Director · b. 1988
  • Dyah Novian Tri HadiniVice President of Corporate Secretary

Financials

Income Statement

Currency: IDR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue253.03B593.51B1.51T2.15T2.71T2.56T2.51T2.08T862.46B1.70T983.51B458.51B323.22B
Growth (%)-+134.57%+153.60%+42.84%+25.99%-5.64%-1.79%-17.33%-58.44%+97.65%-42.31%-53.38%-29.51%
Cost of Revenue179.16B404.45B1.06T1.56T2.06T1.89T1.93T1.75T766.02B1.46T1.26T434.46B300.99B
Gross Profit73.86B189.06B447.82B585.90B649.59B662.58B580.94B327.65B96.44B243.71B-273.75B24.05B22.23B
Gross Margin29.19%31.85%29.75%27.25%23.98%25.92%23.14%15.79%11.18%14.30%-27.83%5.25%6.88%
Operating Expense16.47B55.88B62.32B78.63B85.89B109.97B145.60B115.05B-709.61M116.68B55.11B177.74B6.12T
Operating Income57.40B133.18B385.50B507.27B563.70B552.61B435.33B212.60B97.15B127.03B-328.86B-153.69B-6.10T
Operating Margin22.68%22.44%25.61%23.59%20.81%21.62%17.34%10.24%11.26%7.45%-33.44%-33.52%-1887.30%
EBITDA14.47B127.05B360.16B461.50B566.05B640.48B420.67B252.99B177.69B235.09B-267.01B-172.21B-6.09T
EBITDA Margin5.72%21.41%23.93%21.46%20.90%25.06%16.76%12.19%20.60%13.79%-27.15%-37.56%-1882.83%
Net Income72.01B100.51B300.33B365.38B444.68B471.26B342.70B109.33B20.36B19.94B-1.28T-1.09T-4.83T
Net Income Margin28.46%16.94%19.95%16.99%16.42%18.44%13.65%5.27%2.36%1.17%-130.14%-237.62%-1494.90%
Interest Expense-12.90B38.33B63.30B78.24B63.01B78.50B107.44B153.65B171.36B983.54B891.04B178.70B
Interest Expense % of Total Revenue-2.17%2.55%2.94%2.89%2.46%3.13%5.18%17.82%10.05%100.00%194.34%55.29%

Balance Sheet

Currency: IDR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.44T2.81T5.32T8.83T12.56T16.48T19.58T18.59T21.09T21.81T19.69T18.24T10.67T
Total Liabilities512.28B1.74T2.80T5.86T7.56T10.66T13.46T14.04T16.59T17.26T16.41T16.05T4.52T
Total Equity925.21B1.07T2.52T2.82T4.78T5.27T5.55T4.01T3.96T3.99T2.69T1.60T5.57T
Cash32.28B230.03B357.42B624.47B996.49B553.97B516.02B400.71B1.69T1.48T774.12B52.72B83.18B
Total Debt372.41B320.97B349.43B2.08T3.57T5.44T7.24T6.47T5.25T4.77T9.94T9.98T1.01T
Net Debt340.14B90.95B-7.99B1.46T2.57T4.88T6.72T6.07T3.56T3.29T9.17T9.93T929.32B

Cash Flow

Currency: IDR2013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow41.40B520.41M20.77B-184.96B24.50B71.96B-185.11B-472.43B-98.11B20.50B-91.20B-866.56B-1.66B
Investing Cash Flow-558.50B-117.36B-434.97B-1.18T-2.41T-1.80T-1.53T-1.20T-1.04T-642.21B1.24T316.34B61.69B
Financing Cash Flow707.85B310.59B579.54B1.63T2.71T1.28T1.70T1.58T2.43T649.97B-1.86T-161.01B-29.57B
Capital Expenditure3.51B25.26B132.82B363.09B253.40B122.21B393.36B277.68B159.20B90.96B112.32B1.56B
Free Cash Flow37.90B-24.74B-112.05B-548.06B-228.90B-50.25B-578.47B-750.12B-257.32B-70.45B-91.20B-878.88B-3.22B
Dividends Paid--60.07B60.07B70.22B88.94B94.25B34.27B0----
FCF to OCF91.52%-4753.23%-539.45%296.30%-934.41%-69.84%312.50%158.78%262.26%-343.64%100.00%101.42%193.72%
Dividend Paid to FCF---53.61%-10.96%-30.68%-176.97%-16.29%-4.57%0.00%----

Earnings

Report DateDec 22, 2015Mar 4, 2016Apr 27, 2016Aug 2, 2016Oct 26, 2016Feb 1, 2017May 26, 2017Jul 27, 2017Oct 31, 2017Mar 12, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Mar 17, 2021May 31, 2021Aug 31, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Oct 31, 2022Mar 13, 2023May 25, 2023Jul 31, 2023
EPS Estimate--------------------------------
EPS Actual1.121.682.101.191.841.871.901.131.852.751.621.372.042.680.901.710.842.140.450.410.410.200.020.010.160.140.020.060.010.230.03-0.64
Surprise--------------------------------
TimingAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-market------------------After-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap1.17T
Enterprise Value1.97T
Trailing P/E0.00
Forward P/E38.17
Price / Sales3.33
Price / Book0.18
EPS-86.22
Book Value-69.13
Revenue (TTM)352.17B
Gross Profit (TTM)-4.49T
EBITDA-4.58T
Profit Margin0.00%
Operating Margin-9.91%
Return on Equity-64.55%
Return on Assets-20.22%
Shares Outstanding61.68B
Shares Float21.61B
Beta-0.48
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20201×
0.56Jun 12, 2020
20191×
1.53Apr 22, 2019
20181×
1.44Apr 25, 2018
20171×
1.30Mar 16, 2017
20161×
1.07Apr 28, 2016

Stock Splits

  • Feb 16, 20174:1