Pratama Widya Tbk Pt

PTPW · JK · Industrials / Engineering & Construction

1,040.00IDR+10.00 (+0.97%)

Price History

Full chart

Market Stats

Previous Close1,030.00

Open1,025.00

Day Range1,025.00 – 1,040.00

52-Week Range915.56 – 1,642.04

Volume216.10K

Market Cap939.66B

P/E (TTM)14.20

Forward P/E0.00

EPS75.33

Dividend Yield0.54%

Beta0.11

50-Day Avg1,150.00

200-Day Avg1,052.80

About

PT Pratama Widya Tbk, together with its subsidiaries, provides geotechnical engineering services to the private and government sectors in Indonesia. It operates through Construction Revenue, Trading, and Accommodation segments. The company offers geotechnical investigation services; foundation services comprising bored piles, piling, injection piles, and loading tests; retaining wall services consisting of soldier piles, contiguous piles, sheet piles, secant piles, and diaphragm walls; grouting, jet grouting, deep mixing, and soil cement stabilization services; and slope reinforcement and dewatering services, such as soil nailing, shotcretes, ground anchors, rock bolts, and deep watering services. It also engages in the wholesale trade of building materials and metal goods for construction materials; manufacture of goods from cement and lime for construction; mortar and ready-mix concrete; accommodation; and real estate activities. PT Pratama Widya Tbk was founded in 1981 and is headquartered in Tangerang, Indonesia.

Company Details

SectorIndustrials
IndustryEngineering & Construction
CEODr. Andreas Widhatama Kurniawan M.Sc.
Employees6
HeadquartersWidya Griya, Tangerang, Indonesia, 15117, Indonesia
Websitehttps://www.pratamawidya.com

Leadership

Dr. Andreas Widhatama Kurniawan M.Sc.President Director · b. 1983
Ms. Ayu WinarniHead of Internal Audit · b. 1992
Ms. Henny FaridaCorporate Secretary · b. 1984

Financials

Income Statement

Currency: IDR	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	74.84B	153.07B	236.78B	182.18B	187.89B	301.40B	338.34B	395.52B	371.98B	314.35B
Growth (%)	-	+104.53%	+54.69%	-23.06%	+3.13%	+60.41%	+12.26%	+16.90%	-5.95%	-15.49%
Cost of Revenue	47.95B	79.65B	138.87B	104.89B	130.72B	219.04B	234.13B	230.52B	256.19B	247.94B
Gross Profit	26.89B	73.42B	97.92B	77.29B	57.17B	82.35B	104.21B	165.00B	115.79B	66.41B
Gross Margin	35.93%	47.96%	41.35%	42.42%	30.43%	27.32%	30.80%	41.72%	31.13%	21.13%
Operating Expense	14.25B	15.23B	21.15B	24.32B	16.29B	23.12B	20.08B	14.47B	29.13B	30.55B
Operating Income	12.64B	58.19B	76.77B	52.97B	40.88B	59.23B	84.13B	150.52B	86.65B	35.86B
Operating Margin	16.89%	38.02%	32.42%	29.07%	21.76%	19.65%	24.87%	38.06%	23.30%	11.41%
EBITDA	18.63B	68.60B	93.48B	71.86B	63.29B	86.33B	115.15B	150.52B	86.65B	81.80B
EBITDA Margin	24.89%	44.82%	39.48%	39.44%	33.69%	28.64%	34.03%	38.06%	23.30%	26.02%
Net Income	8.19B	53.79B	70.96B	46.78B	31.04B	52.05B	80.23B	102.83B	28.08B	31.79B
Net Income Margin	10.94%	35.14%	29.97%	25.68%	16.52%	17.27%	23.71%	26.00%	7.55%	10.11%
Interest Expense	0	0	0	7.28B	9.86B	7.52B	5.96B	7.26B	6.45B	5.26B
Interest Expense % of Total Revenue	0.00%	0.00%	0.00%	4.00%	5.25%	2.49%	1.76%	1.83%	1.73%	1.67%

Balance Sheet

Currency: IDR	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	86.67B	132.71B	263.98B	345.98B	435.83B	540.85B	584.47B	700.20B	731.05B	736.47B
Total Liabilities	68.03B	60.27B	108.40B	97.45B	54.15B	106.96B	70.28B	99.40B	101.83B	76.98B
Total Equity	18.64B	72.44B	155.58B	248.53B	381.68B	433.89B	514.14B	600.76B	629.06B	647.41B
Cash	1.72B	22.29B	7.55B	4.89B	4.03B	22.85B	79.55B	61.94B	70.59B	105.03B
Total Debt	19.81B	16.50B	26.11B	52.40B	32.18B	20.48B	21.79B	32.25B	36.22B	26.11B
Net Debt	-1.72B	-22.29B	-7.55B	47.51B	28.15B	-2.37B	-57.76B	-29.69B	-34.36B	-78.92B

Cash Flow

Currency: IDR	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	9.87B	38.17B	21.58B	27.03B	25.25B	102.80B	92.02B	58.12B	69.32B	89.24B
Investing Cash Flow	-10.16B	-17.81B	-19.83B	-71.34B	-116.93B	-71.94B	-22.03B	-51.53B	-59.59B	-28.17B
Financing Cash Flow	-2.63B	4.80B	-18.16B	38.22B	100.01B	-8.33B	-14.86B	-22.46B	-1.26B	-26.44B
Capital Expenditure	8.92B	23.43B	23.60B	72.18B	115.84B	70.53B	20.29B	58.25B	56.38B	31.51B
Free Cash Flow	955.43M	14.74B	-2.02B	-45.14B	-90.59B	32.26B	71.73B	-123.22M	12.94B	57.73B
Dividends Paid	-	-	-	-	-	-	-	17.00B	-	5.00B
FCF to OCF	9.68%	38.61%	-9.37%	-166.98%	-358.82%	31.38%	77.95%	-0.21%	18.66%	64.69%
Dividend Paid to FCF	-	-	-	-	-	-	-	-13796.69%	-	8.66%

Earnings

Report Date	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Apr 14, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Aug 31, 2022	Nov 29, 2022	Dec 31, 2022	May 3, 2023	Aug 1, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	32.85	10.56	10.68	-0.48	12.97	5.88	22.17	18.24	29.03	26.93	23.92	11.48	18.07	30.35
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	After-hours	After-hours	-	After-hours	After-hours

Key Statistics & Ratios

Market Cap939.66B

Enterprise Value1.01T

Trailing P/E14.20

Forward P/E0.00

Price / Sales2.94

Price / Book0.00

EPS75.33

Book Value785.06

Revenue (TTM)320.08B

Gross Profit (TTM)133.53B

EBITDA112.44B

Profit Margin18.05%

Operating Margin38.26%

Return on Equity8.45%

Return on Assets5.39%

Shares Outstanding878.19M

Shares Float84.16M

Beta0.11

Dividend Yield0.54%

Dividend Rate5.69

Payout Ratio0.00%

Dividends

20261×

5.69Jul 7, 2026

20251×

5.69Jul 3, 2025

20231×

19.36Jul 10, 2023