YOLFTbeta
PT

Sat Nusapersada Tbk

PTSN · JK · Technology / Electronic Components

238.00IDR+20.00 (+9.17%)

Price History

Full chart

Market Stats

Previous Close218.00
Open222.00
Day Range216.00 – 238.00
52-Week Range196.03 – 500.00
Volume6.21M
Market Cap2.04T
P/E (TTM)10.11
Forward P/E0.00
EPS37.99
Dividend Yield2.64%
Beta0.42
50-Day Avg327.00
200-Day Avg319.79

About

PT Sat Nusapersada Tbk provides electronic manufacturing services in Indonesia, Japan, Singapore, Taiwan, Hong Kong, Malaysia, France, United States, Tunisia and Italy. The company offers precision SMT solutions for consumer electronics, automotive, medical devices, and industrial equipment industries; plastic injection molding services, such as mold designing, tooling, plastic injection, low-to-high volume injection molding, secondary process, and vacuum tray; and metal stamping services, comprising tooling design, fabrication and maintenance, metal stamping, secondary process, spray painting process, and plating process. It also provides lithium coin battery; and final assembly, testing, and packaging services. PT Sat Nusapersada Tbk was founded in 1990 and is headquartered in Batam, Indonesia.

Company Details

  • SectorTechnology
  • IndustryElectronic Components
  • CEOMr. Abidin Hasibuan
  • Employees2.67K
  • HeadquartersJl Pelita VI No.99, Batam, Indonesia, 29443, Indonesia
  • Websitehttps://www.satnusa.com

Leadership

  • Mr. Abidin HasibuanFounder, CEO & President Director · b. 1963
  • Ms. . KustinaCFO & Director · b. 1982
  • Mr. Bidin YusufCOO & Director · b. 1959
  • Yuliani LimHead of Accounting
  • Smailly Andy B.Sc.President Commissioner and Head of Legal & Investor Relations · b. 1986
  • Ms. Rina DewiHead of Corporate Communication & Corporate Secretary · b. 1993
  • Alex ChandraHead of Marketing & Sales
  • Mr. Wilson Yap M.H, S.HHead of Human Resources · b. 1974
  • Mr. Yuri Herono S.E.Head of Internal Audit · b. 1972
  • Tan Siang HuaHead of Information Technology

Financials

Income Statement

Currency: USD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.77T1.53T1.46T2.03T1.45T1.62T2.16T2.01T2.21T2.06T239.37M213.48M112.99M86.14M83.05M85.88M384.57M330.13M145.17M159.95M141.01M126.59M122.86M239.81M
Growth (%)--13.80%-4.67%+39.20%-28.59%+11.68%+33.62%-7.14%+10.02%-6.82%-99.99%-10.82%-47.07%-23.77%-3.59%+3.41%+347.78%-14.16%-56.03%+10.18%-11.84%-10.23%-2.95%+95.19%
Cost of Revenue1.72T1.47T1.41T1.98T1.35T1.48T2.04T1.94T2.10T1.95T231.26M205.70M110.07M82.52M74.15M76.98M358.02M315.19M125.43M137.20M115.97M99.59M96.93M210.42M
Gross Profit----------8.11M7.78M2.92M3.62M8.90M8.90M26.55M14.94M19.74M22.74M25.04M27.00M25.93M29.39M
Gross Margin----------3.39%3.64%2.59%4.20%10.71%10.36%6.90%4.53%13.59%14.22%17.76%21.33%21.11%12.25%
Operating Expense----------8.11M7.78M6.02M6.60M7.03M9.02M10.58M12.62M11.79M13.69M9.53M10.69M14.60M12.07M
Operating Income18.18B26.55B21.10B18.83B28.62B45.80B----743.88453.85-3.10M-2.98M1.86M-117.76K15.97M2.32M7.94M9.05M15.51M16.31M11.33M17.31M
Operating Margin1.03%1.74%1.45%0.93%1.98%2.83%----0.00%0.00%-2.74%-3.46%2.24%-0.14%4.15%0.70%5.47%5.66%11.00%12.89%9.22%7.22%
EBITDA----------2.21M2.65M-1.48M51.00K2.33M1.40M17.72M3.74M9.58M11.21M17.99M18.28M14.24M33.16M
EBITDA Margin----------0.92%1.24%-1.31%0.06%2.80%1.63%4.61%1.13%6.60%7.01%12.76%14.44%11.59%13.83%
Net Income----20.55B23.90B----980.81K1.43M-2.66M108.62K1.20M492.40K12.00M901.37K4.83M5.82M9.93M11.17M7.96M13.83M
Net Income Margin----1.42%1.48%----0.41%0.67%-2.35%0.13%1.45%0.57%3.12%0.27%3.33%3.64%7.04%8.82%6.48%5.77%
Interest Expense000000000065.40K38.05K31.24K13.57K12.60K12.40K362.98K1.05M1.47M1.51M1.31M1.38M1.31M1.43M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.03%0.02%0.03%0.02%0.02%0.01%0.09%0.32%1.01%0.94%0.93%1.09%1.06%0.60%

Balance Sheet

Currency: USD2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets557.36B555.00B430.38B571.15B619.17B799.54B964.59B899.69B825.57B756.92B92.24M78.63M65.40M63.52M66.02M67.20M287.58M161.25M129.63M173.20M147.62M152.13M156.22M228.95M
Total Liabilities490.36B398.37B273.97B409.64B438.93B277.16B449.00B432.50B357.24B295.97B38.56M27.14M16.57M14.45M15.73M16.67M217.92M90.70M46.94M83.42M47.95M43.26M41.07M101.67M
Total Equity67.00B156.63B156.42B161.52B180.23B522.37B515.58B467.17B468.32B460.94B53.68M51.49M48.83M49.07M50.29M50.52M69.65M70.55M82.69M89.78M99.67M108.87M115.16M127.28M
Cash16.16B9.47B9.54B16.33B15.83B33.89B42.05B39.54B23.62B6.63B8.07M2.59M618.95K1.44M1.79M1.63M8.29M1.92M7.94M11.93M13.79M18.62M22.91M10.21M
Total Debt----------------9.60M28.51M24.58M28.80M26.33M23.69M19.60M30.85M
Net Debt-----------8.07M-2.59M-618.95K-1.44M-1.79M-1.63M1.31M26.59M16.65M16.87M9.81M5.08M-3.31M20.64M

Cash Flow

Currency: USD2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow220.90B-56.17B57.87B64.17B52.83B9.58M6.29M3.75M1.95M8.62M6.91M15.46M575.91K11.65M23.87M12.41M29.90M23.21M33.99M
Investing Cash Flow-------2.20M-8.12M-5.70M-1.12M-8.26M-7.06M-24.75M-23.83M-7.54M-22.52M-9.14M-21.02M-10.20M-54.50M
Financing Cash Flow53.12B180.19B38.18B----41.48K-3.65M-14.06K-13.57K-7.99K-12.40K16.02M16.87M1.97M2.70M-6.54M-3.26M-7.70M8.12M
Capital Expenditure274.73B45.40B64.88B29.80B73.94B70.93B2.10M1.21M1.25M7.90M5.37M12.70M28.02M24.35M8.90M22.26M5.78M13.94M17.31M58.13M
Free Cash Flow------7.47M5.08M2.50M-5.94M3.25M-5.79M-12.56M-23.78M2.74M1.60M6.63M15.96M5.90M-25.94M
Dividends Paid-------99.20K---------1.97M2.23M1.68M
FCF to OCF------78.03%80.73%66.73%-303.94%37.67%-83.81%-81.24%-4128.34%23.56%6.72%53.45%53.37%25.44%-76.33%
Dividend Paid to FCF-------1.95%---------12.32%37.80%-6.48%

Earnings

Report DateMar 31, 2011Jun 30, 2011Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate--------------------------------------------------
EPS Actual0.40-0.26-0.90-0.630.430.58-0.401.13-0.971.231.591.242.08-2.11-1.98-5.52-1.41-1.533.96-0.472.39-2.340.463.28-0.761.921.30-0.922.115.6525.094.340.493.212.42-3.419.27-0.293.661.353.454.573.544.104.962.368.7312.068.858.39
Surprise--------------------------------------------------
Timing--------------------------------------------------

Key Statistics & Ratios

Market Cap2.04T
Enterprise Value2.81T
Trailing P/E10.11
Forward P/E0.00
Price / Sales7272.96
Price / Book1.01
EPS37.99
Book Value0.024
Revenue (TTM)280.59M
Gross Profit (TTM)34.14M
EBITDA35.70M
Profit Margin5.57%
Operating Margin5.24%
Return on Equity12.69%
Return on Assets5.84%
Shares Outstanding5.31B
Shares Float531.27M
Beta0.42
Dividend Yield2.64%
Dividend Rate7.04
Payout Ratio10.96%

Dividends

20261×
7.04Jun 18, 2026
20251×
5.22Jun 19, 2025
20241×
6.73Jun 5, 2024
20231×
5.53Jun 9, 2023
20131×
0.18Jun 12, 2013

Stock Splits

  • Jul 4, 20193:1