YOLFTbeta
Pudjiadi Prestige Tbk

Pudjiadi Prestige Tbk

PUDP · JK · Real Estate / Real Estate Services

195.00IDR-4.00 (-2.01%)

Price History

Full chart

Market Stats

Previous Close199.00
Open206.00
Day Range191.00 – 240.00
52-Week Range250.00 – 1,495.16
Volume121.10K
Market Cap170.05B
P/E (TTM)0.00
Forward P/E0.00
EPS-53.83
Dividend Yield0.39%
Beta0.37
50-Day Avg283.16
200-Day Avg357.11

About

PT Pudjiadi Prestige Tbk engages in the real estate development business in Indonesia. The company operates in Property Sales, Apartment Rental and Maintenance, and Hotel segments. It engages in development and sale of residential areas, apartments, offices, shopping and business centers, recreational parks, shop houses, and hotels; interior designing and manufacturing of equipment; and planning, contracting, managing, and constructing of buildings, houses, bridges, roads, and parks, as well as land excavating and landfilling activities. The company is also involved in providing building management, property management and maintenance, consulting, and marketing consulting services; rental of buildings; and trading business. PT Pudjiadi Prestige Tbk was founded in 1980 and is based in Jakarta Barat, Indonesia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate Services
  • CEOMr. Damian Pudjiadi MBA
  • Employees168
  • HeadquartersHotel Jayakarta, Jakarta Barat, Indonesia, 11180, Indonesia
  • Websitehttps://www.pudjiadiprestige.co.id

Leadership

  • Mr. Damian Pudjiadi MBAPresident Director · b. 1962
  • Mr. Veriko Sasetya M.Sc., S.E.Head of Internal Audit Division · b. 1996
  • Ms. Erna HeisriyantiCorporate Secretary · b. 1968

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue86.33B70.47B68.77B76.86B56.20B59.52B46.35B69.16B54.91B65.65B68.20B99.86B93.53B95.02B84.60B136.48B144.02B136.12B86.47B67.76B55.61B55.26B471.45B37.63B41.27B40.59B
Growth (%)--18.37%-2.41%+11.77%-26.89%+5.91%-22.13%+49.22%-20.60%+19.55%+3.88%+46.44%-6.34%+1.60%-10.96%+61.31%+5.52%-5.48%-36.48%-21.63%-17.93%-0.63%+753.17%-92.02%+9.67%-1.66%
Cost of Revenue------------45.98B43.15B36.19B79.84B89.57B93.43B42.24B38.15B27.24B22.14B123.12B15.37B21.65B18.02B
Gross Profit------------47.55B51.88B48.42B56.64B54.45B42.69B44.22B29.61B28.37B33.12B348.33B22.26B19.62B22.56B
Gross Margin------------50.84%54.59%57.23%41.50%37.80%31.36%51.15%43.69%51.02%59.94%73.89%59.16%47.54%55.59%
Operating Expense------------32.30B34.41B40.54B34.22B31.64B38.29B36.97B33.68B31.63B30.32B49.90B35.67B31.87B37.16B
Operating Income-7.98B26.14B21.88B13.13B13.43B4.60B17.02B10.02B11.58B13.03B24.69B15.25B17.46B7.88B22.42B22.81B4.40B7.26B-4.08B-3.26B2.80B298.44B-13.40B-12.25B-14.60B
Operating Margin-11.32%38.02%28.46%23.36%22.57%9.92%24.61%18.25%17.65%19.11%24.73%16.30%18.38%9.32%16.42%15.84%3.23%8.39%-6.01%-5.86%5.08%63.30%-35.62%-29.68%-35.98%
EBITDA------------30.91B24.43B15.26B29.03B29.22B11.20B16.47B27.86B5.25B11.96B317.13B-9.62B1.28B-11.20B
EBITDA Margin------------33.05%25.71%18.04%21.27%20.29%8.23%19.04%41.11%9.44%21.64%67.27%-25.56%3.10%-27.60%
Net Income-19.53B7.16B9.92B3.38B3.33B288.00M6.81B3.96B6.50B10.13B20.99B21.07B26.38B14.81B27.59B22.92B6.02B5.73B4.36B-23.44B-17.74B279.00B366.79M-3.45B1.61B
Net Income Margin-27.72%10.41%12.90%6.02%5.59%0.62%9.85%7.22%9.90%14.86%21.02%22.53%27.77%17.51%20.22%15.92%4.42%6.63%6.43%-42.16%-32.10%59.18%0.97%-8.36%3.96%
Interest Expense0000000000000001.39B2.19B4.39B10.19B13.07B13.86B14.36B11.76B231.94M566.43M495.46M
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.02%1.52%3.22%11.78%19.29%24.92%25.99%2.49%0.62%1.37%1.22%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets419.41B412.23B346.92B340.95B334.22B324.24B257.41B254.95B244.09B266.02B285.28B340.75B361.18B366.63B402.03B445.92B531.17B504.84B489.53B543.84B525.44B492.00B651.37B532.35B529.25B546.18B
Total Liabilities251.51B232.63B161.85B147.32B141.64B129.72B60.17B51.06B35.89B53.60B63.25B100.04B106.75B89.43B115.86B135.76B201.64B170.21B151.35B202.75B208.08B190.55B70.13B15.73B19.68B34.92B
Total Equity160.37B179.00B184.20B192.71B192.18B194.10B196.74B203.41B205.42B211.36B220.93B240.55B254.26B277.07B286.04B310.03B329.41B334.51B338.06B340.98B317.25B301.35B581.13B516.52B509.46B511.15B
Cash93.60B104.75B6.68B37.63B9.42B10.53B7.67B31.27B22.74B28.65B27.76B65.21B55.19B51.74B49.89B68.74B91.30B32.46B28.45B23.57B14.53B7.74B213.58B6.76B5.66B6.88B
Total Debt-------------32.62B42.03B65.24B131.48B80.19B116.09B143.08B159.05B158.71B2.35B2.02B4.52B18.63B
Net Debt-------------55.19B-19.13B-7.86B-3.50B40.18B47.73B87.64B119.50B143.95B150.81B-211.24B-4.74B-1.13B11.75B

Cash Flow

Currency: IDR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-----------11.53B20.51B-10.20B7.97B-30.68B55.43B-22.55B-14.75B-4.77B-10.89B391.87B-67.72B2.18B320.03M
Investing Cash Flow------------40.70B-9.45B-4.35B-16.36B-8.33B-61.51B-10.24B-16.89B-17.32B-1.82B-3.18B-71.12B-2.33B-18.68B
Financing Cash Flow-----------18.35B-15.38B12.52B26.38B61.75B-52.74B28.78B26.77B13.05B5.93B-182.85B-67.99B-952.39M19.58B
Capital Expenditure0000000000024.05B5.65B7.85B16.44B8.48B63.01B10.40B16.89B5.62B1.30B3.18B3.14B2.33B26.59B
Free Cash Flow------------12.52B14.86B-18.05B-8.47B-39.15B-7.58B-32.95B-31.65B-10.40B-12.18B388.69B-70.86B-150.79M-26.27B
Dividends Paid-----------5.59B3.64B3.93B3.93B3.61B983.47M302.84M301.94M329.56M0-65.49B3.45B-
FCF to OCF------------108.62%72.46%176.99%-106.28%127.63%-13.68%146.13%214.54%217.84%111.90%99.19%104.63%-6.92%-8209.33%
Dividend Paid to FCF------------44.66%24.51%-21.79%-46.44%-9.21%-12.97%-0.92%-0.95%-3.17%0.00%--92.42%-2289.46%-

Earnings

Report DateMar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jul 29, 2016Oct 27, 2016Dec 31, 2016Apr 28, 2017Aug 31, 2017Oct 31, 2017Mar 28, 2018Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------------------------------------
EPS Actual18.7124.5715.507.3511.4220.9431.0018.079.3513.678.3814.281.0514.9215.8551.9119.803.9948.04-2.281.564.966.924.82-23.67-0.94-6.2148.211.532.52-5.6114.78-13.59-19.83-16.14-21.573.81-23.63-19.08-14.93-15.45-6.78-4.37873.19-7.253.19
Surprise----------------------------------------------
Timing-----------------Pre-marketPre-market-Pre-marketAfter-hoursPre-marketPre-market----------------------

Key Statistics & Ratios

Market Cap170.05B
Enterprise Value176.64B
Trailing P/E0.00
Forward P/E0.00
Price / Sales3.99
Price / Book0.00
EPS-53.83
Book Value761.80
Revenue (TTM)42.59B
Gross Profit (TTM)27.97B
EBITDA-10.65B
Profit Margin-13.92%
Operating Margin-39.54%
Return on Equity-1.17%
Return on Assets-1.59%
Shares Outstanding659.12M
Shares Float68.85M
Beta0.37
Dividend Yield0.39%
Dividend Rate1.00
Payout Ratio0.00%

Dividends

20261×
1.00Jun 15, 2026
20241×
5.00Jun 19, 2024
20231×
100.00Jun 13, 2023
20201×
0.50Jul 20, 2020
20192×
16390.00May 28, 20190.50May 27, 2019
20181×
0.50May 18, 2018
20171×
1.50Jun 19, 2017
20161×
5.50Jun 3, 2016
20151×
6.00May 19, 2015
20141×
6.00Aug 15, 2014
20131×
5.88Jun 19, 2013
20121×
9.80Jun 14, 2012
20111×
2.23Oct 12, 2011
20101×
0.89Nov 8, 2010
20091×
0.89Jun 29, 2009
20081×
3.12Sep 2, 2008
20071×
0.22Nov 19, 2007
20051×
2.23Nov 23, 2005
20041×
6.24Nov 24, 2004
20031×
2.23Sep 30, 2003
20021×
5.57Nov 5, 2002

Stock Splits

  • Jul 4, 20242:1
  • Jun 19, 201351:50
  • Jun 14, 201211:10