YOLFTbeta
Pakuwon Jati Tbk

Pakuwon Jati Tbk

PWON · JK · Real Estate / Real Estate - Diversified

276.00IDR+6.00 (+2.22%)

Price History

Full chart

Market Stats

Previous Close270.00
Open272.00
Day Range270.00 – 280.00
52-Week Range227.42 – 416.94
Volume45.84M
Market Cap12.33T
P/E (TTM)5.56
Forward P/E5.42
EPS46.03
Dividend Yield5.08%
Beta0.21
50-Day Avg266.20
200-Day Avg308.04

About

PT Pakuwon Jati Tbk operates as a real estate developer in Indonesia. It operates through Shopping, Office Center, and Service Apartments; Residential and Office Building for Sale; Hospitality; and Construction segments. The company engages in space rental, hotel operations, construction, land acquisition, property development, marketing, and operational management activities. Its property portfolio comprises shopping malls and retail shopping centers, residential properties, office buildings, and hospitality developments, as well as condominiums, hotels, and serviced apartments. The company was founded in 1982 and is based in Surabaya, Indonesia. PT Pakuwon Jati Tbk operates as a subsidiary of PT. Pakuwon Arthaniaga.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Diversified
  • CEOMr. Alexander Stefanus Ridwan Suhendra
  • Employees2.07K
  • HeadquartersPakuwon City Mall, Surabaya, Indonesia, 60112, Indonesia
  • Websitehttps://www.pakuwonjati.com

Leadership

  • Mr. Alexander Stefanus Ridwan SuhendraPresident Director · b. 1950
  • Dr. Minarto BasukiDirector of Finance, Company Secretary & Director · b. 1967
  • Ms. Boon Siew WongDirector of Business Development, Director of Investor Relations & Director · b. 1968
  • Dr. Minarto Sutandi PurnomosidiDirector of Commercial Surabaya & Director · b. 1966
  • Dr. FX Bosse GozaliHead of Internal Audit Unit · b. 1958
  • Dr. Syane Wahyuni LoekitoDirector of General Affair & Director · b. 1968

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue156.17B182.68B244.21B302.35B325.56B357.66B392.12B444.38B453.81B697.39B1.23T1.48T2.17T3.03T3.87T4.63T4.84T5.72T7.08T7.20T3.98T5.71T5.99T6.20T6.67T7.11T
Growth (%)-+16.97%+33.68%+23.81%+7.68%+9.86%+9.63%+13.33%+2.12%+53.67%+76.09%+20.37%+46.50%+39.92%+27.81%+19.44%+4.67%+18.10%+23.84%+1.71%-44.78%+43.65%+4.80%+3.56%+7.59%+6.60%
Cost of Revenue-----176.62B197.28B210.76B226.56B434.07B664.00B743.41B931.48B1.26T1.71T1.96T2.09T2.35T3.03T3.14T2.04T2.95T2.77T2.80T2.90T3.17T
Gross Profit-----181.04B194.85B233.61B227.25B263.32B564.01B734.70B1.23T1.76T2.16T2.67T2.75T3.36T4.05T4.06T1.94T2.76T3.22T3.40T3.77T3.94T
Gross Margin-----50.62%49.69%52.57%50.08%37.76%45.93%49.71%56.98%58.25%55.73%57.70%56.88%58.84%57.20%56.34%48.80%48.38%53.76%54.85%56.50%55.47%
Operating Expense-----22.51B24.63B44.28B65.07B58.38B95.14B110.56B171.60B253.02B268.42B403.96B493.49B569.26B591.40B592.85B568.54B694.09B1.03T1.11T868.23B1.00T
Operating Income--354.45B207.49B-158.53B170.22B189.33B162.19B204.93B468.87B624.14B1.06T1.51T1.89T2.26T2.26T2.79T3.46T3.46T1.37T2.07T2.19T2.29T2.90T2.94T
Operating Margin--145.15%68.63%-44.32%43.41%42.61%35.74%29.39%38.18%42.23%49.06%49.90%48.80%48.96%46.68%48.88%48.85%48.11%34.51%36.23%36.57%36.98%43.49%41.40%
EBITDA-----170.52B276.84B282.35B116.19B306.82B511.71B641.30B1.09T1.53T2.07T1.70T2.09T2.40T3.14T3.51T1.43T2.13T2.24T2.99T2.87T3.20T
EBITDA Margin-----47.68%70.60%63.54%25.60%44.00%41.67%43.39%50.24%50.42%53.51%36.68%43.17%42.00%44.28%48.71%35.85%37.20%37.48%48.29%43.07%45.04%
Net Income--147.35B267.46B98.47B642.91B218.74B83.67B-5.85B155.67B317.73B378.53B747.99B1.13T2.52T1.26T1.67T1.87T2.54T2.72T929.92B1.38T1.54T2.11T2.07T2.35T
Net Income Margin--60.34%88.46%30.25%179.75%55.78%18.83%-1.29%22.32%25.87%25.61%34.54%37.39%64.96%27.28%34.51%32.76%35.91%37.76%23.38%24.20%25.70%33.95%31.10%32.99%
Interest Expense000006.58B24.53B127.40B82.47B103.72B126.15B171.43B177.11B181.19B292.79B242.18B326.71B293.76B243.34B219.74B197.66B308.17B327.16B346.07B361.24B325.62B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%1.84%6.26%28.67%18.17%14.87%10.27%11.60%8.18%5.98%7.56%5.24%6.75%5.14%3.44%3.05%4.97%5.39%5.46%5.58%5.42%4.58%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.66T1.73T1.79T1.77T1.75T1.69T2.72T3.12T3.56T3.48T3.94T5.74T7.57T9.30T16.77T18.78T20.67T23.36T25.02T26.10T26.46T28.87T30.60T32.71T35.37T36.47T
Total Liabilities2.31T2.72T2.64T2.34T2.22T1.61T1.79T2.10T2.47T2.23T2.37T3.37T4.43T5.20T8.49T9.32T9.65T10.57T9.71T8.00T8.86T9.69T9.88T9.92T10.63T9.84T
Total Equity-----80.67B929.72B930.70B1.00T1.15T1.43T2.23T2.91T3.88T6.17T7.22T8.68T10.32T12.60T14.97T14.64T16.05T17.31T19.10T20.70T22.47T
Cash3.50B2.71B1.99B69.92B192.41B221.80B217.75B142.66B266.27B200.61B312.96B621.02B1.32T2.13T2.81T2.07T2.43T3.41T4.46T4.31T2.89T6.44T7.44T7.60T9.15T5.19T
Total Debt-----1.22T1.39T4.02B3.65B459.11B535.05B1.25T2.43T2.41T4.60T4.93T5.25T5.43T5.58T4.80T3.94T5.71T6.28T6.16T6.45T5.58T
Net Debt-----1.00T1.18T-138.65B-262.62B258.50B222.10B629.89B1.11T288.44B1.79T2.84T2.81T2.02T1.12T483.41B1.06T-736.81B-1.17T-1.44T-2.71T395.88B

Cash Flow

Currency: IDR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---161.09B176.17B47.30B134.27B82.84B538.64B346.24B1.37T2.10T1.99T1.74T1.32T2.26T2.36T1.77T1.42T2.24T1.59T2.73T3.35T3.03T
Investing Cash Flow----1.66B-998.31B244.62B10.89B-7.99B-434.88B-1.48T-946.63B-942.62B-3.05T-2.06T-1.14T-1.03T-787.69B-885.81B-1.76T-313.99B-1.57T-2.30T-1.41T-4.98T
Financing Cash Flow----130.09B833.98B-368.42B-35.66B-124.38B10.44B1.43T278.99B-333.46B1.75T-376.60B165.36B-257.29B-488.68B-1.05T-1.08T1.63T-247.11B-273.46B-389.27B-2.01T
Capital Expenditure00010.40B37.47B179.49B289.81B273.22B441.18B64.02B847.13B548.34B1.09T2.26T1.14T865.33B757.57B781.50B341.49B133.26B476.42B794.59B631.59B403.34B
Free Cash Flow---150.69B138.70B-132.18B-155.54B-190.38B97.47B282.22B520.87B1.55T902.59B-519.35B188.30B1.39T1.61T988.90B1.08T2.11T1.12T1.94T2.72T2.63T
Dividends Paid---16.42B131.61B-----68.89B168.98B216.38B216.30B216.33B216.41B288.45B336.52B757.00K192.29B192.29B312.59B432.68B624.98B
FCF to OCF---93.55%78.73%-279.44%-115.84%-229.83%18.10%81.51%38.08%73.93%45.26%-29.81%14.21%61.68%67.97%55.86%75.94%94.05%70.11%70.94%81.17%86.68%
Dividend Paid to FCF---10.89%94.88%-----13.23%10.87%23.97%-41.65%114.88%15.54%17.95%34.03%0.00%9.13%17.21%16.12%15.89%23.80%

Earnings

Report DateMar 31, 2006Mar 31, 2009Jun 30, 2009Sep 30, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Feb 29, 2012May 30, 2012Jul 31, 2012Oct 23, 2012Feb 27, 2013Apr 29, 2013Jul 29, 2013Oct 31, 2013Feb 26, 2014Apr 30, 2014Jul 15, 2014Oct 29, 2014Apr 30, 2015Jul 30, 2015Oct 29, 2015Mar 30, 2016Apr 30, 2016Jul 28, 2016Oct 31, 2016Mar 30, 2017Apr 28, 2017Jul 27, 2017Oct 26, 2017Mar 22, 2018Apr 25, 2018Jul 24, 2018Oct 28, 2018Mar 25, 2019Apr 29, 2019Jul 28, 2019Oct 29, 2019Feb 26, 2020May 10, 2020Aug 2, 2020Nov 7, 2020Mar 3, 2021Apr 11, 2021Aug 25, 2021Nov 17, 2021Dec 31, 2021Apr 5, 2022Aug 10, 2022Nov 2, 2022Mar 28, 2023May 1, 2023Jul 31, 2023Oct 29, 2023Mar 26, 2024May 7, 2024Jul 28, 2024Oct 28, 2024Mar 25, 2025Apr 30, 2025Jul 29, 2025Oct 28, 2025Mar 30, 2026Apr 28, 2026Jul 30, 2026Oct 27, 2026
EPS Estimate-------------2.412.41-6.645.125.05-8.178.158.409.1711.658.95-12.8510.289.399.8510.8310.4610.6410.2610.9810.248.4210.8112.6912.5513.56-12.628.916.79-7.578.395.4710.1010.107.518.509.149.348.338.7112.4910.828.6610.8212.9912.6110.0911.4313.7212.4810.2212.05
EPS Actual6.44-0.413.931.561.950.160.753.712.110.700.653.163.373.774.333.466.226.766.024.537.3510.788.516.838.768.351.9511.287.328.657.447.2211.4810.829.3711.6911.7613.5215.8314.9713.3816.3011.8211.828.632.456.846.844.745.3413.7213.727.959.097.2112.3610.468.0612.836.8710.7016.958.566.2617.3312.2612.878.1012.80-
Surprise-------------56.43%79.67%--6.33%32.03%19.21%--10.04%32.27%1.31%-25.52%-24.81%-6.70%--12.22%-28.79%-7.88%-24.47%-33.33%9.75%1.69%-8.67%6.47%14.84%60.57%46.44%17.97%6.61%20.21%--6.34%-3.14%-63.92%--9.64%-43.50%-2.38%35.84%35.84%5.86%6.94%-21.12%32.33%25.57%-7.46%2.72%-36.51%23.56%56.65%-34.10%-50.36%71.75%7.26%-6.20%-35.10%25.24%-
Timing-------------Pre-marketAfter-hours-After-hoursPre-marketAfter-hours-After-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap12.33T
Enterprise Value14.11T
Trailing P/E5.56
Forward P/E5.42
Price / Sales1.73
Price / Book0.59
EPS46.03
Book Value474.34
Revenue (TTM)7.11T
Gross Profit (TTM)4.04T
EBITDA3.76T
Profit Margin31.17%
Operating Margin43.66%
Return on Equity10.03%
Return on Assets5.06%
Shares Outstanding48.16B
Shares Float14.64B
Beta0.21
Dividend Yield5.08%
Dividend Rate13.00
Payout Ratio28.24%

Dividends

20261×
13.00Jun 23, 2026
20251×
13.00Jul 7, 2025
20241×
9.00Jun 25, 2024
20231×
6.50Jul 11, 2023
20221×
4.00Jul 14, 2022
20191×
7.00Jul 4, 2019
20181×
6.00Jul 4, 2018
20171×
4.50Jun 12, 2017
20161×
4.50Jul 12, 2016
20151×
4.50Jul 3, 2015
20141×
4.50Jul 18, 2014
20131×
3.50Oct 9, 2013
20121×
1.45Oct 10, 2012

Stock Splits

  • Mar 30, 20124:1
  • Jul 21, 200813:10
  • Sep 19, 20075:1