RA

Tripar Multivision Plus

RAAM · JK · Communication Services / Entertainment

126.00IDR+10.00 (+8.62%)

Price History

Full chart

Market Stats

Previous Close116.00
Open119.00
Day Range117.00 – 126.00
52-Week Range148.00 – 298.00
Volume923.60K
Market Cap1.10T
P/E (TTM)0.00
Forward P/E0.00
EPS-18.90
Dividend Yield0.00%
Beta0.33
50-Day Avg185.04
200-Day Avg208.54

About

PT Tripar Multivision Plus Tbk, together with its subsidiaries, operates as a film production company that produces, imports, exports, distributes, and markets films in Indonesia. It operates through the Film, OTT & Internet, Pay TV, Ticket, and Food and Beverage segments. The company offers movies, web series, and soap operas. It also operates pay television networks, such as Galaxy, Galaxy Premium, and IMC channels; and cinema networks, including Platinum Cineplex Cinema. In addition, the company engages in binding and publishing; real estate business; operation of Over The Top (OTT) platform; provision of private entities, post-production, and distribution services for films, videos, and television programs; rental of video tapes, CDs, and VCD/DVDs; and management consulting services. Further, it provides food and beverage accommodation; and IT services. It operates mainly in Indonesia, with content distribution reaching regional and international markets, including Malaysia, Cambodia, Singapore, Thailand, Vietnam, and the Philippines. PT Tripar Multivision Plus Tbk was founded in 1990 and is headquartered in Jakarta Selatan, Indonesia.

Company Details

  • SectorCommunication Services
  • IndustryEntertainment
  • CEOMr. Ario Bayu Wicaksono
  • Employees331
  • HeadquartersMultivision Tower, Jakarta Selatan, Indonesia, 12980, Indonesia
  • Websitehttps://www.mvpworld.com

Leadership

  • Mr. Ario Bayu WicaksonoPresident Director · b. 1985
  • Mr. Vikas Chand SharmaCFO, Director of Finance and Legal Affairs & Director · b. 1982
  • Mr. Amit Ramesh JethaniGroup COO, GM, Operations Director & Director · b. 1984
  • Imas Siti MasitohHead of HRD Division · b. 1968
  • Mr. Amrit Ram PunjabiDirector & Director of Production · b. 1987
  • Ms. Fillysia Dian PermatasariHead of the Internal Audit Unit · b. 1985
  • Mr. Satrio PrakosoHead of Tech Support & IT Division · b. 1974
  • Ms. Audrya SiregarCorporate Secretary

Financials

Income Statement

Currency: IDR2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue209.36B321.85B399.27B229.34B180.96B
Growth (%)-+53.73%+24.05%-42.56%-21.10%
Cost of Revenue130.98B157.85B161.09B148.96B167.97B
Gross Profit78.38B164.00B238.18B80.38B12.99B
Gross Margin37.44%50.95%59.65%35.05%7.18%
Operating Expense57.25B72.92B89.43B103.02B111.89B
Operating Income21.13B91.08B148.75B-22.65B-98.90B
Operating Margin10.09%28.30%37.26%-9.87%-54.66%
EBITDA-128.82B154.52B-203.21B-40.14B
EBITDA Margin-40.02%38.70%-88.61%-22.18%
Net Income26.08B87.29B102.98B-178.77B-54.29B
Net Income Margin12.46%27.12%25.79%-77.95%-30.00%
Interest Expense22.58B14.06B14.01B15.56B30.64B
Interest Expense % of Total Revenue10.79%4.37%3.51%6.78%16.93%

Balance Sheet

Currency: IDR2021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.16T1.10T1.43T1.72T1.70T
Total Liabilities340.80B192.07B202.36B385.16B404.75B
Total Equity816.55B912.69B1.23T1.33T1.30T
Cash8.78B18.43B89.41B41.02B17.70B
Net Debt194.75B108.25B-269.81B277.90B

Cash Flow

Currency: IDR2021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-8.16B-46.01B-50.18B16.97B
Investing Cash Flow-115.02B-33.10B-454.56B-42.79B
Financing Cash Flow--113.53B175.09B436.35B3.80B
Capital Expenditure2.67B8.89B25.42B28.54B29.01B
Free Cash Flow-5.47B-728.10M-71.43B-78.72B-12.04B
Dividends Paid---24.78B0
FCF to OCF--8.92%155.26%156.88%-70.93%
Dividend Paid to FCF----31.47%0.00%

Key Statistics & Ratios

Market Cap1.10T
Enterprise Value1.27T
Trailing P/E0.00
Forward P/E0.00
Price / Sales5.14
Price / Book0.96
EPS-18.90
Book Value180.76
Revenue (TTM)197.42B
Gross Profit (TTM)48.23B
EBITDA-42.94B
Profit Margin-63.96%
Operating Margin20.64%
Return on Equity-9.83%
Return on Assets-2.54%
Shares Outstanding6.81B
Shares Float1.20B
Beta0.33
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20241×
4.00Jun 28, 2024