Repower Asia Indonesia PT

REAL · JK · Real Estate / Real Estate - Diversified

29.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close29.00

Open29.00

Day Range28.00 – 30.00

52-Week Range33.00 – 106.99

Volume29.10M

Market Cap252.08B

P/E (TTM)296.88

Forward P/E0.00

EPS0.128

Dividend Yield0.01%

Beta0.36

50-Day Avg49.44

200-Day Avg55.75

About

PT Repower Asia Indonesia Tbk engages in the development, buying, selling, and operating of real estate properties in Indonesia. The company offers apartment buildings, residential and non-residential buildings, the provision of houses and apartments, land sales activities, and the development of buildings for self-operation. PT Repower Asia Indonesia Tbk was founded in 2011 and is headquartered in Jakarta Selatan, Indonesia.

Company Details

SectorReal Estate
IndustryReal Estate - Diversified
CEOMr. Aulia Firdaus
Employees4
HeadquartersGedung Graha Repower Asia, Jakarta Selatan, Indonesia, 12740, Indonesia
Websitehttps://repowerasiaindonesia.co.id

Leadership

Mr. Aulia FirdausPresident Director · b. 1981
Mr. . SjafardamsahDirector & Corporate Secretary · b. 1976

Financials

Income Statement

Currency: IDR	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Revenue	0	0	7.87B	10.13B	12.69B	23.95B	6.03B	8.37B	115.89B	8.52B
Growth (%)	-	-	-	+28.80%	+25.25%	+88.74%	-74.80%	+38.66%	+1284.95%	-92.65%
Cost of Revenue	0	0	6.26B	7.22B	8.74B	17.93B	3.99B	6.06B	88.90B	6.22B
Gross Profit	0	0	1.61B	2.91B	3.95B	6.02B	2.05B	2.31B	26.99B	2.30B
Gross Margin	-	-	20.45%	28.77%	31.10%	25.14%	33.93%	27.58%	23.29%	26.99%
Operating Expense	706.57M	808.32M	1.13B	2.04B	3.61B	4.75B	2.24B	2.08B	3.32B	2.91B
Operating Income	-706.57M	-808.32M	480.73M	870.09M	339.58M	1.27B	-193.07M	229.93M	23.68B	-607.42M
Operating Margin	-	-	6.11%	8.59%	2.68%	5.31%	-3.20%	2.75%	20.43%	-7.13%
EBITDA	-703.09M	-789.85M	695.84M	1.30B	1.93B	2.44B	1.20B	1.37B	25.78B	505.19M
EBITDA Margin	-	-	8.85%	12.81%	15.24%	10.19%	19.95%	16.39%	22.25%	5.93%
Net Income	-705.79M	-802.67M	517.79M	1.38B	1.02B	1.27B	167.07M	177.77M	24.13B	68.34M
Net Income Margin	-	-	6.58%	13.65%	8.06%	5.29%	2.77%	2.12%	20.82%	0.80%
Interest Expense	0	0	13.05M	18.16M	25.31M	7.94M	2.91M	8.39M	511.72M	35.56M
Interest Expense % of Total Revenue	-	-	0.17%	0.18%	0.20%	0.03%	0.05%	0.10%	0.44%	0.42%

Balance Sheet

Currency: IDR	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Total Assets	42.98B	50.72B	52.03B	352.57B	352.59B	353.73B	352.27B	352.93B	378.05B	376.88B
Total Liabilities	38.97B	47.52B	48.32B	3.70B	2.61B	2.49B	814.44M	1.25B	2.21B	2.03B
Total Equity	4.00B	3.20B	3.71B	348.86B	349.98B	351.24B	351.46B	351.69B	375.84B	374.84B
Cash	21.82M	2.10B	549.08M	3.42B	3.49B	3.52B	1.12B	464.61M	71.69B	925.80M
Total Debt	38.10B	42.74B	45.24B	-	-	-	-	-	-	-
Net Debt	38.08B	40.65B	44.69B	-3.42B	-3.49B	-3.52B	-1.12B	-464.61M	-71.69B	-925.80M

Cash Flow

Currency: IDR	2016-12-31	2017-12-31	2018-12-31	2019-12-31	2020-12-31	2021-12-31	2022-12-31	2023-12-31	2024-12-31	2025-12-31
Operating Cash Flow	-4.98B	2.13B	-1.55B	6.06B	305.39M	32.62M	-2.41B	-651.31M	71.23B	-69.71B
Investing Cash Flow	-13.91M	-60.00M	-258.69B	-258.69B	-340.26M	0	0	0	0	-
Financing Cash Flow	5.02B	255.50B	255.50B	255.50B	101.87M	0	0	0	-	-1.06B
Capital Expenditure	13.91M	60.00M	340.26M	258.69B	340.26M	0	0	0	0	0
Free Cash Flow	-5.00B	2.07B	-1.55B	-252.63B	-34.86M	32.62M	-2.41B	-651.31M	71.23B	-69.71B
Dividends Paid	-	-	-	-	-	-	-	-	-	1.06B
FCF to OCF	100.28%	97.19%	100.00%	-4167.66%	-11.42%	100.00%	100.00%	100.00%	100.00%	100.00%
Dividend Paid to FCF	-	-	-	-	-	-	-	-	-	-1.52%

Earnings

Report Date	Mar 31, 2020	Jun 30, 2020	Sep 30, 2020	Dec 31, 2020	Mar 31, 2021	Jun 30, 2021	Sep 30, 2021	Dec 31, 2021	Mar 31, 2022	Jun 30, 2022	Sep 30, 2022	Dec 31, 2022	Mar 31, 2023	Jun 30, 2023
EPS Estimate	-	-	-	-	-	-	-	-	-	-	-	-	-	-
EPS Actual	0.06	-0.06	0.00	0.15	0.09	0.01	0.06	0.04	0.00	0.03	-0.00	-0.01	0.01	0.00
Surprise	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Timing	-	-	-	-	-	-	-	-	-	-	-	-	-	-

Key Statistics & Ratios

Market Cap252.08B

Enterprise Value331.68B

Trailing P/E296.88

Forward P/E0.00

Price / Sales27.29

Price / Book0.00

EPS0.128

Book Value56.51

Revenue (TTM)9.24B

Gross Profit (TTM)3.90B

EBITDA1.18B

Profit Margin-3.83%

Operating Margin45.89%

Return on Equity-0.09%

Return on Assets0.01%

Shares Outstanding6.63B

Shares Float2.66B

Beta0.36

Dividend Yield0.01%

Dividend Rate0.01

Payout Ratio0.00%

Dividends

20261×

0.01Jul 8, 2026

20251×

0.16Jul 9, 2025