YOLFTbeta
Jaya Sukses Makmur Sentosa Tbk PT

Jaya Sukses Makmur Sentosa Tbk PT

RISE · JK · Real Estate / Real Estate - Development

490.00IDR+2.00 (+0.41%)

Price History

Full chart

Market Stats

Previous Close488.00
Open490.00
Day Range482.00 – 496.00
52-Week Range575.00 – 10,202.70
Volume324.70K
Market Cap9.72T
P/E (TTM)55.66
Forward P/E0.00
EPS10.78
Dividend Yield0.00%
Beta0.74
50-Day Avg856.60
200-Day Avg2,292.39

About

PT Jaya Sukses Makmur Sentosa Tbk, together with its subsidiaries, engages in the development, service, and management of real estate properties in Indonesia. The company operates through Real Estate, Hotels, and Offices segments. It develops various property products, including apartments, residential properties, hotels, office buildings, and warehouses. The company was founded in 2003 and is headquartered in Sidoarjo, Indonesia. PT Jaya Sukses Makmur Sentosa Tbk operates as a subsidiary of PT Tancorp Global Sentosa.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOMr. Stephanus Budi Agusti
  • Employees45
  • HeadquartersJl. Ruko Sentral Square C3, Sidoarjo, Indonesia, Indonesia
  • Websitehttps://tanrise.com

Leadership

  • Mr. Stephanus Budi AgustiPresident Director · b. 1966
  • Ms. Go Herliani PrayogoFinance Director, Corporate Secretary & Director · b. 1974
  • Dian AnggraeniHead of Internal Audit

Financials

Income Statement

Currency: IDR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue71.81B168.19B229.96B251.19B258.60B152.20B249.10B319.78B279.07B365.59B410.72B
Growth (%)-+134.22%+36.73%+9.23%+2.95%-41.14%+63.67%+28.37%-12.73%+31.00%+12.35%
Cost of Revenue29.59B62.18B131.80B140.78B133.38B101.48B144.23B157.96B135.03B179.07B223.55B
Gross Profit42.22B106.01B98.15B110.41B125.21B50.72B104.87B158.26B140.29B186.52B187.17B
Gross Margin58.79%63.03%42.68%43.96%48.42%33.33%42.10%49.49%50.27%51.02%45.57%
Operating Expense19.25B38.69B65.56B85.35B92.87B70.03B88.76B115.32B120.74B139.86B111.53B
Operating Income22.96B67.32B32.59B25.07B32.34B-19.31B16.11B42.93B19.55B46.66B75.64B
Operating Margin31.98%40.03%14.17%9.98%12.51%-12.69%6.47%13.43%7.00%12.76%18.42%
EBITDA22.96B67.32B51.13B58.84B66.73B29.94B33.35B95.34B68.06B107.16B122.31B
EBITDA Margin31.98%40.03%22.23%23.43%25.81%19.67%13.39%29.81%24.39%29.31%29.78%
Net Income20.16B60.32B16.10B90.65B6.72B-39.15B50.68B36.92B13.01B37.35B87.19B
Net Income Margin28.08%35.86%7.00%36.09%2.60%-25.72%20.34%11.55%4.66%10.22%21.23%
Interest Expense0023.81B21.97B19.72B23.96B17.56B13.33B18.61B19.29B21.47B
Interest Expense % of Total Revenue0.00%0.00%10.35%8.75%7.63%15.74%7.05%4.17%6.67%5.28%5.23%

Balance Sheet

Currency: IDR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.36T1.61T1.78T2.36T2.36T2.36T2.65T2.71T3.21T3.42T3.52T
Total Liabilities329.41B105.03B329.74B500.53B478.33B524.34B380.75B410.74B772.71B814.07B747.45B
Total Equity766.58B1.09T1.31T1.64T1.65T1.60T2.01T2.05T2.06T2.10T2.19T
Cash177.19B159.65B101.16B269.56B191.49B86.89B331.98B284.52B240.43B258.28B157.46B
Total Debt--230.74B290.63B290.86B290.19B209.04B231.27B531.53B570.29B612.86B
Net Debt-177.19B-159.65B129.57B21.07B99.36B203.30B-122.95B-53.25B291.10B312.01B455.41B

Cash Flow

Currency: IDR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-61.81B-174.79B-156.35B-141.42B-12.04B-103.33B-73.20B36.92B-29.59B28.87B-104.92B
Investing Cash Flow-93.39B-66.75B-125.63B-70.87B-79.74B-19.75B12.83B-118.80B-436.33B-183.92B-38.12B
Financing Cash Flow249.52B224.00B223.49B380.67B13.73B18.47B305.46B40.17B421.85B172.91B42.22B
Capital Expenditure55.41B55.41B106.52B140.28B95.38B32.42B21.87B24.89B66.14B17.02B25.20B
Free Cash Flow-61.81B-174.79B-262.87B-281.70B-107.42B-135.75B-95.07B12.03B-94.75B11.86B-130.12B
FCF to OCF100.00%100.00%168.13%199.19%892.13%131.38%129.88%32.58%320.18%41.07%124.02%

Earnings

Report DateSep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate--------------------
EPS Actual6.491.870.160.250.060.890.28-1.30-0.75-0.62-0.45-0.253.402.300.170.371.391.450.141.17
Surprise--------------------
Timing--------------------

Key Statistics & Ratios

Market Cap9.72T
Enterprise Value12.05T
Trailing P/E55.66
Forward P/E0.00
Price / Sales20.07
Price / Book4.23
EPS10.78
Book Value172.72
Revenue (TTM)484.29B
Gross Profit (TTM)281.67B
EBITDA304.81B
Profit Margin36.67%
Operating Margin42.57%
Return on Equity5.35%
Return on Assets2.87%
Shares Outstanding16.20B
Shares Float3.19B
Beta0.74
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Stock Splits

  • Jan 20, 202637:25