YOLFTbeta
RO

Pikko Land Development Tbk

RODA · JK · Real Estate / Real Estate - Development

32.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close32.00
Open33.00
Day Range30.00 – 33.00
52-Week Range35.00 – 113.00
Volume9.09M
Market Cap502.91B
P/E (TTM)0.00
Forward P/E6.71
EPS-5.10
Dividend Yield0.00%
Beta0.55
50-Day Avg61.14
200-Day Avg60.91

About

PT Pikko Land Development Tbk develops and sells real estate properties in Indonesia. It also invests in shares of stocks, as well as various property assets, such as land and apartment units. PT Pikko Land Development Tbk was formerly known as PT Royal Oak Development Asia Tbk and changed its name to PT Pikko Land Development Tbk in October 2012. The company was founded in 1984 and is headquartered in Jakarta, Indonesia.

Company Details

  • SectorReal Estate
  • IndustryReal Estate - Development
  • CEOLieutenant General Eko Wiratmoko
  • Employees115
  • HeadquartersSahid Sudirman Residence, Jakarta, Indonesia, 10220, Indonesia
  • Websitehttps://www.pikkoland.com

Leadership

  • Lieutenant General Eko WiratmokoPresident Director & Finance Director · b. 1958
  • Ms. Elizabeth Jane MMOperational Director · b. 1969
  • Mas AdhiLegal Manager
  • Ms. Sicilia Alexander SetiawanMarketing Director & Director · b. 1979
  • N. Dwi KristiyonoHRD Manager
  • Mr. Joewono Witjitro WongsodihardjoProject Development Director & Director · b. 1963
  • Mr. Abdul KodirHead of Internal Audit Division · b. 1964
  • Ms. . SilvanaCorporate Secretary · b. 1964

Financials

Income Statement

Currency: IDR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.44B1.41B3.26B1.70B4.32B9.32B8.39B10.68B27.42B-169.89B210.41B640.03B685.03B1.06T514.18B291.28B234.73B319.78B114.13B508.92B184.36B101.82B84.48B155.64B
Growth (%)--1.64%+130.68%-47.66%+153.09%+115.98%-9.98%+27.34%+156.64%--+23.85%+204.18%+7.03%+54.14%-51.31%-43.35%-19.41%+36.23%-64.31%+345.90%-63.77%-44.77%-17.02%+84.22%
Cost of Revenue-------8.78B13.57B-145.31B139.08B345.08B391.61B359.28B255.85B138.76B129.10B173.32B64.06B346.75B122.57B52.97B47.30B125.63B
Gross Profit-------1.91B13.85B-24.58B71.33B294.95B293.43B696.64B258.33B152.52B105.64B146.47B50.08B162.17B58.98B48.85B37.19B30.01B
Gross Margin-------17.85%50.49%-14.47%33.90%46.08%42.83%65.97%50.24%52.36%45.00%45.80%43.88%31.87%31.99%47.97%44.02%19.28%
Operating Expense-------6.20B29.45B-24.73B37.91B101.38B-249.47B176.04B132.26B104.36B97.55B100.45B159.92B73.91B18.54B27.81B19.01B55.64B
Operating Income56.83M----434.88M--4.30B-15.60B-1.54B-151.89M33.43B193.58B542.89B520.61B126.07B48.16B8.09B46.02B-109.84B88.25B40.44B21.04B18.18B-25.63B
Operating Margin3.96%----4.67%--40.20%-56.90%--0.09%15.89%30.24%79.25%49.30%24.52%16.53%3.45%14.39%-96.24%17.34%21.93%20.66%21.51%-16.47%
EBITDA--------4.30B-2.05B-6.31B31.15B63.50B194.12B219.63B580.03B122.40B50.16B15.95B-222.32B-106.31B90.70B42.53B23.02B-16.67B-25.52B
EBITDA Margin--------40.20%-7.47%-18.34%30.18%30.33%32.06%54.93%23.80%17.22%6.79%-69.52%-93.15%17.82%23.07%22.61%-19.73%-16.40%
Net Income7.84B----242.99M--929.54M395.37M-9.42B12.23B70.58B285.98B426.07B244.29B701.79M19.58B1.54B-154.35B-127.19B7.45B-35.98B-35.28B-61.93B-70.87B
Net Income Margin546.39%----2.61%--8.70%1.44%-7.20%33.54%44.68%62.20%23.14%0.14%6.72%0.66%-48.27%-111.44%1.46%-19.51%-34.65%-73.30%-45.54%
Interest Expense00000006.80M008.05B13.30B9.57B13.76B18.07B53.43B26.37B32.22B50.00B70.51B59.88B59.88B49.89B41.89B42.61B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.06%0.00%-4.74%6.32%1.50%2.01%1.71%10.39%9.05%13.72%15.63%61.78%11.77%32.48%49.00%49.58%27.38%

Balance Sheet

Currency: IDR2001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets95.12B77.91B76.80B77.32B73.91B72.93B73.81B1.32T1.49T1.32T2.23T2.44T2.75T3.07T3.23T3.43T3.55T3.98T3.91T3.94T3.65T3.55T3.40T3.36T3.21T
Total Liabilities20.70B3.70B3.90B5.45B3.51B2.29B3.42B7.50B179.56B11.13B813.54B1.07T1.03T963.43B724.27B662.46B813.26B1.25T1.48T1.73T1.42T1.33T1.22T1.24T1.16T
Total Equity74.42B74.22B72.90B71.87B70.40B70.64B70.39B1.32T1.30T1.31T1.32T1.32T1.61T2.04T2.29T2.46T2.41T2.41T2.26T2.07T2.08T2.04T2.01T1.94T1.88T
Cash17.84B1.41B783.32M2.52B2.51B3.84B6.60B15.44M6.30B24.21M177.99B469.58B654.89B475.77B179.68B113.65B104.57B63.41B58.57B48.41B65.42B45.55B46.49B46.84B41.85B
Total Debt-------11.23M52.89B9.89B289.86B179.81B117.50B90.00B215.62B399.24B570.60B663.98B719.40B703.07B608.31B574.95B540.64B541.65B413.47B
Net Debt--------4.21M46.60B9.87B111.87B-289.77B-537.39B-385.77B35.95B285.60B466.03B600.57B660.83B654.65B542.89B529.40B494.16B494.81B371.61B

Cash Flow

Currency: IDR2001-12-312006-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow---8.65B71.94M-1.84B162.31B483.25B23.48B-185.66B-244.05B-108.62B-74.59B-129.55B-72.30B-20.93B152.82B15.95B-9.28B-13.55B76.94B
Investing Cash Flow---1.25T-46.68M-132.28B-20.59B176.93B166.40B-32.46B38.60B33.99B-19.42B-49.42B14.61B-1.05B6.75B30.20B24.39B3.60B
Financing Cash Flow--1.25T-35.72M1.86B-116.62B-171.35B-15.10B-160.12B46.30B31.21B47.43B107.77B116.68B-3.84B-134.77B-42.57B-19.98B-10.49B-85.53B
Capital Expenditure0095.06M46.68M01.37B482.65M484.48M876.70M7.66B496.55M337.66M260.19M1.68B249.60M757.47M150.00M146.88M32.66M29.32M
Free Cash Flow---8.74B25.26M-1.84B160.93B482.77B22.99B-186.54B-251.72B-109.11B-74.93B-129.81B-73.98B-21.18B152.07B-25.26B-9.43B-13.58B76.92B
Dividends Paid---379.10M----------------
FCF to OCF--101.10%35.11%100.00%99.15%99.90%97.94%100.47%103.14%100.46%100.45%100.20%102.32%101.19%99.50%-158.38%101.58%100.24%99.96%
Dividend Paid to FCF---1500.76%----------------

Earnings

Report DateMar 31, 2009Jun 30, 2009Sep 30, 2009Sep 30, 2011Dec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate---------------------------------------------------
EPS Actual-0.090.14-0.160.290.620.761.750.282.430.916.866.886.398.608.256.877.625.364.000.348.285.27-1.05-1.33-2.831.37-0.92-0.401.390.38-0.320.030.021.63-0.72-0.82-11.44-1.01-1.72-0.86-5.770.070.101.03-0.65-0.70-1.080.08-0.95-1.22-0.73
Surprise---------------------------------------------------
Timing---------------------------------------------------

Key Statistics & Ratios

Market Cap502.91B
Enterprise Value1.19T
Trailing P/E0.00
Forward P/E6.71
Price / Sales3.23
Price / Book0.44
EPS-5.10
Book Value136.83
Revenue (TTM)155.49B
Gross Profit (TTM)30.85B
EBITDA-14.76B
Profit Margin-44.66%
Operating Margin-5.15%
Return on Equity-3.38%
Return on Assets-0.28%
Shares Outstanding13.59B
Shares Float2.44B
Beta0.55
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%