YOLFTbeta
Sarana Meditama Metropolitan

Sarana Meditama Metropolitan

SAME · JK · Healthcare / Medical Care Facilities

236.00IDR+6.00 (+2.61%)

Price History

Full chart

Market Stats

Previous Close230.00
Open230.00
Day Range230.00 – 248.00
52-Week Range276.00 – 444.00
Volume628.70K
Market Cap5.05T
P/E (TTM)233.33
Forward P/E0.00
EPS1.26
Dividend Yield0.00%
Beta0.07
50-Day Avg299.44
200-Day Avg326.07

About

PT Sarana Meditama Metropolitan Tbk engages in the hospital management of EMC Hospital Pulomas in Pulomas, East Jakarta. The company operates specialty centers. It also is involved in trading of medical equipment; healthcare pharmacy; real estate; and agriculture. The company was founded in 1984 and is based in Jakarta, Indonesia. PT Sarana Meditama Metropolitan Tbk is a subsidiary of PT Elang Mahkota Teknologi Tbk.

Company Details

  • SectorHealthcare
  • IndustryMedical Care Facilities
  • CEOMr. Jusup Halimi M.B.A.
  • Employees3.12K
  • HeadquartersJalan Pulomas Barat VI No. 20, Jakarta, Indonesia, 13210, Indonesia
  • Websitehttps://www.emc.id

Leadership

  • Mr. Jusup Halimi M.B.A.President Director & CEO · b. 1960
  • Mr. Armen Antonius DjanFinance Director, CFO & Director · b. 1973
  • Ms. . NailufarHead of Sales & Marketing and Director · b. 1964
  • Bambang SyumanjayaHR Director · b. 1963
  • Dr. Meta Dewi Thedja M.D., Ph.D.Medical Director & Director · b. 1963
  • Dr. G. A. KusmiatiSpecial Project Director & Director · b. 1964
  • Ms. Agnes Pricilia SuryantoHead of Internal Audit Unit · b. 1992
  • Emiliana Maria TunardyHead of Corporate Procurement and Project & Asset Management Director
  • Christian AugustaHead of Business Performance Analysis & Development
  • Ms. Rahmiyati YahyaCorporate Secretary · b. 1980

Financials

Income Statement

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue142.12B172.68B241.57B270.47B336.51B414.41B515.09B635.02B775.57B952.08B529.32B507.62B1.27T1.39T1.53T1.71T1.86T
Growth (%)-+21.50%+39.89%+11.96%+24.42%+23.15%+24.29%+23.28%+22.13%+22.76%-44.40%-4.10%+150.50%+9.59%+9.91%+11.41%+9.12%
Cost of Revenue79.25B91.12B113.14B149.84B172.22B210.57B261.38B339.26B418.93B527.03B316.84B275.58B729.02B916.61B1.07T1.19T1.39T
Gross Profit---120.63B164.29B203.85B253.71B295.76B356.64B425.05B212.48B232.04B542.57B476.93B434.04B514.20B476.55B
Gross Margin---44.60%48.82%49.19%49.26%46.58%45.98%44.64%40.14%45.71%42.67%34.22%28.34%30.13%25.59%
Operating Expense---92.60B113.37B138.31B135.86B179.21B199.66B249.41B207.07B223.40B365.98B414.70B386.72B411.77B365.10B
Operating Income-6.02B36.11B28.03B50.92B65.54B117.86B116.55B156.98B175.64B5.41B8.64B176.58B62.23B47.33B102.43B111.45B
Operating Margin-3.48%14.95%10.36%15.13%15.81%22.88%18.35%20.24%18.45%1.02%1.70%13.89%4.47%3.09%6.00%5.99%
EBITDA---62.04B99.77B106.87B105.54B119.09B219.79B257.14B51.41B60.43B346.62B266.68B323.19B191.10B365.31B
EBITDA Margin---22.94%29.65%25.79%20.49%18.75%28.34%27.01%9.71%11.90%27.26%19.14%21.10%11.20%19.62%
Net Income---23.27B46.65B58.07B56.61B14.80B72.01B58.88B-114.39B-449.47B144.17B9.58B12.25B11.85B30.08B
Net Income Margin---8.60%13.86%14.01%10.99%2.33%9.29%6.18%-21.61%-88.54%11.34%0.69%0.80%0.69%1.62%
Interest Expense00020.39B21.42B23.44B17.94B43.24B53.31B72.76B111.47B114.64B41.09B46.21B75.98B85.89B78.90B
Interest Expense % of Total Revenue0.00%0.00%0.00%7.54%6.37%5.66%3.48%6.81%6.87%7.64%21.06%22.58%3.23%3.32%4.96%5.03%4.24%

Balance Sheet

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets324.71B320.38B302.86B290.78B377.65B466.66B1.20T1.45T1.71T2.53T2.23T1.89T4.95T5.14T5.36T5.56T5.80T
Total Liabilities291.70B312.24B306.90B271.56B244.64B275.58B462.04B600.93B672.45B1.20T1.26T1.34T517.06B1.16T1.38T1.42T1.64T
Total Equity33.00B8.14B-19.22B133.01B191.08B741.17B850.96B1.04T1.33T977.49B545.82B3.84T3.62T3.64T3.78T3.80T
Cash8.53B9.40B8.81B5.69B15.29B38.92B122.26B46.12B64.34B102.86B22.70B26.17B625.07B302.14B128.29B146.76B152.45B
Total Debt---210.56B175.71B177.88B362.95B459.29B513.03B1.03T1.07T1.08T44.19B742.58B963.22B969.69B978.17B
Net Debt---204.88B160.42B138.96B239.74B413.17B448.69B922.26B1.04T1.02T-580.88B440.44B834.94B822.93B825.72B

Cash Flow

Currency: IDR2009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--30.64B55.04B74.80B111.12B97.53B123.85B66.26B31.31B188.40B-21.67B253.74B9.58B151.55B263.42B357.02B
Investing Cash Flow----15.10B-97.48B-50.59B-141.63B-295.89B-77.97B-489.66B-301.32B-5.99B-2.19T-1.05T-508.66B-250.14B-342.49B
Financing Cash Flow22.32B18.48B--43.06B32.29B1.03B127.44B95.89B29.94B496.87B32.76B-15.22B2.52T677.77B198.66B5.19B-8.84B
Capital Expenditure6.44B11.83B17.40B15.32B97.52B51.67B141.64B296.62B78.41B489.66B369.36B6.73B139.04B240.72B515.52B287.41B342.15B
Free Cash Flow---39.73B-22.72B59.45B-44.11B-172.77B-12.16B-458.35B-180.96B-28.40B114.70B-231.13B-379.37B-23.99B14.87B
Dividends Paid------8.26B8.26B3.54B10.03B0--16.12B---
FCF to OCF---72.17%-30.37%53.50%-45.23%-139.50%-18.35%-1463.79%-96.05%131.06%45.20%-2412.00%-250.33%-9.11%4.16%
Dividend Paid to FCF-------18.73%-4.78%-29.11%-2.19%0.00%---6.97%---

Earnings

Report DateMar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Oct 30, 2014Mar 27, 2015Apr 30, 2015Jul 31, 2015Oct 30, 2015Mar 29, 2016Apr 29, 2016Jul 29, 2016Nov 4, 2016Mar 1, 2017Apr 27, 2017Jul 27, 2017Oct 31, 2017Mar 22, 2018May 1, 2018Jul 30, 2018Oct 29, 2018Mar 29, 2019Mar 31, 2019Jun 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Apr 29, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Aug 11, 2022Oct 31, 2022Mar 31, 2023Apr 28, 2023
EPS Estimate----------------------------------------
EPS Actual0.811.231.341.771.291.591.751.781.521.910.542.262.74-2.830.890.832.502.642.710.102.332.940.300.930.460.07-2.36-1.96-3.27-45.250.903.304.412.83-0.500.45-1.801.080.620.10
Surprise----------------------------------------
Timing------After-hoursAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-market------------Pre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap5.05T
Enterprise Value5.75T
Trailing P/E233.33
Forward P/E0.00
Price / Sales2.55
Price / Book1.30
EPS1.26
Book Value222.91
Revenue (TTM)1.98T
Gross Profit (TTM)562.48B
EBITDA356.02B
Profit Margin1.10%
Operating Margin4.95%
Return on Equity0.70%
Return on Assets1.17%
Shares Outstanding17.16B
Shares Float2.59B
Beta0.07
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20181×
1.11May 18, 2018
20172×
0.39Apr 20, 20173.00Apr 19, 2017
20161×
0.91Jun 6, 2016
20151×
0.91Jul 3, 2015

Stock Splits

  • Jun 2, 20175:1