YOLFTbeta
Satria Antaran Prima Tbk PT

Satria Antaran Prima Tbk PT

SAPX · JK · Industrials / Integrated Freight & Logistics

254.00IDR+6.00 (+2.42%)

Price History

Full chart

Market Stats

Previous Close248.00
Open248.00
Day Range244.00 – 258.00
52-Week Range180.00 – 630.00
Volume644.70K
Market Cap366.67B
P/E (TTM)175.30
Forward P/E0.00
EPS2.51
Dividend Yield0.00%
Beta0.27
50-Day Avg286.40
200-Day Avg262.86

About

PT Satria Antaran Prima Tbk provides courier services in Indonesia. It offers corporate delivery services; seller/online business; retail partnership; retail nearby; cash on delivery; last mile delivery; international shipping; warehouse and fulfillment; mailroom; label and packaging; and wood, bubble wrap, cardboard, sack, plastic, and envelope packing services. The company was formerly known as PT Satria Antaran Prima and changed its name to PT Satria Antaran Prima Tbk in June 2018. PT Satria Antaran Prima Tbk was founded in 2014 and is headquartered in Jakarta Selatan, Indonesia.

Company Details

  • SectorIndustrials
  • IndustryIntegrated Freight & Logistics
  • CEOMr. Budiyanto Darmastono
  • Employees142
  • HeadquartersRevenue Tower, Jakarta Selatan, Indonesia, 12190, Indonesia
  • Websitehttps://www.sapx.id

Leadership

  • Mr. Budiyanto DarmastonoPresident Director · b. 1968
  • Mr. Anggara MastangiFinance Director
  • Mr. Muhamad Faizal FilansyahHead of Internal Audit
  • Mr. Denny ParhanCompany Secretary · b. 1988

Financials

Income Statement

Currency: IDR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue60.01B117.39B148.16B229.82B394.77B451.60B589.41B591.90B622.18B682.51B523.13B
Growth (%)-+95.61%+26.21%+55.12%+71.77%+14.40%+30.52%+0.42%+5.12%+9.70%-23.35%
Cost of Revenue53.54B89.89B121.01B166.43B260.22B292.48B398.08B427.23B477.16B540.99B431.09B
Gross Profit6.47B27.50B27.15B63.39B134.54B159.12B191.33B148.74B145.02B141.53B92.05B
Gross Margin10.78%23.43%18.32%27.58%34.08%35.23%32.46%25.13%23.31%20.74%17.60%
Operating Expense16.54B27.93B45.77B64.59B96.30B121.40B142.36B147.60B141.17B133.73B81.93B
Operating Income-10.07B-432.43M-18.62B-1.20B38.25B37.72B48.97B1.14B3.85B7.80B10.11B
Operating Margin-16.79%-0.37%-12.57%-0.52%9.69%8.35%8.31%0.19%0.62%1.14%1.93%
EBITDA-9.33B514.12M-16.43B3.49B46.22B57.65B63.55B23.87B25.52B14.59B24.96B
EBITDA Margin-15.54%0.44%-11.09%1.52%11.71%12.77%10.78%4.03%4.10%2.14%4.77%
Net Income-10.30B-849.23M-18.59B-31.07B39.51B31.33B44.75B831.11M1.16B982.22M740.61M
Net Income Margin-17.16%-0.72%-12.55%-13.52%10.01%6.94%7.59%0.14%0.19%0.14%0.14%
Interest Expense246.10M410.98M2.08B2.69B2.21B2.73B2.72B2.85B5.48B9.32B13.81B
Interest Expense % of Total Revenue0.41%0.35%1.41%1.17%0.56%0.60%0.46%0.48%0.88%1.37%2.64%

Balance Sheet

Currency: IDR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets24.58B50.90B43.97B97.55B157.17B210.42B250.77B249.81B324.16B385.88B410.53B
Total Liabilities40.26B40.43B45.26B30.98B50.35B72.44B82.86B80.48B147.10B185.51B200.60B
Total Equity-15.68B10.47B-1.28B66.58B106.82B137.98B167.91B169.34B177.07B200.37B209.93B
Cash1.84B27.67B9.52B20.79B39.92B67.81B63.50B42.53B63.25B57.84B55.82B
Total Debt727.97M28.87B26.16B11.10B21.67B21.74B25.38B29.68B82.05B138.34B161.93B
Net Debt-1.11B1.20B16.64B-9.69B-18.25B-46.07B-38.12B-12.85B18.80B80.50B106.11B

Cash Flow

Currency: IDR2015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.34B-3.11B-11.61B-31.04B35.87B56.66B38.60B-8.71B3.72B-27.76B-19.28B
Investing Cash Flow-538.58M-725.65M-5.24B-6.42B-12.08B-22.04B-8.71B-15.39B-26.03B-52.35B2.72B
Financing Cash Flow-203.33M29.66B-1.30B48.74B-4.66B-6.73B-34.20B3.13B43.03B36.40B17.24B
Capital Expenditure538.58M725.65M5.24B2.42B6.13B13.95B6.57B24.64B10.65B4.67B2.21B
Free Cash Flow1.80B-3.84B-16.85B-33.47B29.75B42.65B32.10B-33.35B-6.93B-32.43B-21.49B
Dividends Paid---15.00B15.00B15.00B15.00B0---
FCF to OCF77.01%123.32%145.07%107.81%82.91%75.27%83.16%382.81%-186.30%116.82%111.46%
Dividend Paid to FCF----44.82%50.43%35.17%46.73%0.00%---

Earnings

Report DateMar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------------
EPS Actual5.1110.606.1025.6013.637.639.396.949.8511.3217.3315.208.162.005.77-14.930.400.95
Surprise------------------
Timing------------------

Key Statistics & Ratios

Market Cap366.67B
Enterprise Value495.39B
Trailing P/E175.30
Forward P/E0.00
Price / Sales0.76
Price / Book1.67
EPS2.51
Book Value254.77
Revenue (TTM)481.45B
Gross Profit (TTM)80.86B
EBITDA14.06B
Profit Margin0.39%
Operating Margin4.63%
Return on Equity0.92%
Return on Assets1.59%
Shares Outstanding833.33M
Shares Float74.50M
Beta0.27
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20211×
18.00Jul 1, 2021