YOLFTbeta
Surya Citra Media Tbk

Surya Citra Media Tbk

SCMA · JK · Communication Services / Broadcasting

142.00IDR+6.00 (+4.41%)

Price History

Full chart

Market Stats

Previous Close136.00
Open136.00
Day Range135.00 – 143.00
52-Week Range161.00 – 434.93
Volume47.85M
Market Cap11.49T
P/E (TTM)11.19
Forward P/E14.39
EPS16.18
Dividend Yield12.21%
Beta0.20
50-Day Avg196.10
200-Day Avg244.11

About

PT Surya Citra Media Tbk, together with its subsidiaries, provides multimedia services in Indonesia. It operates in four segments: Television and Other Multimedia Platform, Digital, Content Creation and Production Support, and Marketing Services and Enabler. The company owns SCTV, Indosiar, and Mentari TV television channels. It also produces TV content and movies, and drama series of various genre; in-house content for national FTAs; and provides impresario, entertainment, online, printed, and electronic media, as well as artist management. In addition, it engages in the content production, studios and facility management, content library monetization, and content distribution; distribution and marketing activities; program production and creation services and other related business activities; movie production and distribution; film and video recording; and trading activities. Further, it offers information technology, advertising, promotion and marketing, general telecommunication, entertainment, management agency and production, information technology consultancy, mass media, and audio recording services. Additionally, the company provides multiplexing services; ad based video-on-demand and subscription video-on-demand; and leases and manages broadcast and movie production equipment and facilities. The company was formerly known as PT Cipta Aneka Selaras and changed its name to PT Surya Citra Media Tbk in January 2002. PT Surya Citra Media Tbk was founded in 1999 and is based in Jakarta, Indonesia.

Company Details

  • SectorCommunication Services
  • IndustryBroadcasting
  • CEOMr. Sutanto Hartono
  • Employees3.54K
  • HeadquartersSCTV Tower Lt. 18, Jakarta, Indonesia, 10270, Indonesia
  • Websitehttps://www.scm.co.id

Leadership

  • Mr. Sutanto HartonoPresident Director · b. 1967
  • Endah Nugroho JatiHead of Finance
  • Mr. Ravinder MawaChief Information Officer
  • Denny SuriandhiHead of Investor Relation Division
  • Ika PasaribuHead of Legal Division
  • Robert SihombingSales Head
  • Adrian AnwarHead of Marketing
  • . WidodoActing Head of Human Resources Division
  • Yusup SantosaHead of General Services Division
  • Ms. Munni ChairunisaActing Head of Multimedia Business Division

Financials

Income Statement

Currency: IDR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue800.10B828.11B985.02B1.05T1.20T1.31T1.72T1.61T1.93T2.31T2.24T3.69T4.06T4.24T4.52T4.45T5.00T5.52T5.10T5.93T7.13T6.51T7.06T6.89T
Growth (%)-+3.50%+18.95%+6.60%+14.43%+8.90%+31.74%-6.35%+19.42%+19.64%-2.89%+64.94%+9.77%+4.49%+6.75%-1.55%+12.30%+10.43%-7.64%+16.25%+20.27%-8.68%+8.36%-2.41%
Cost of Revenue---535.16B667.76B648.00B881.10B775.06B775.74B709.00B691.30B1.29T1.48T1.53T1.78T1.83T2.16T2.86T2.49T2.89T4.43T4.58T4.53T4.53T
Gross Profit---514.89B533.84B660.58B842.84B839.36B1.15T1.60T1.55T2.41T2.58T2.71T2.74T2.62T2.84T2.66T2.61T3.04T2.70T1.93T2.53T2.36T
Gross Margin---49.03%44.43%50.48%48.89%51.99%59.76%69.26%69.14%65.22%63.53%63.99%60.60%58.81%56.87%48.17%51.16%51.33%37.89%29.66%35.81%34.24%
Operating Expense---307.10B313.64B338.77B383.58B402.39B361.85B374.94B343.92B650.87B659.62B697.24B738.34B847.11B906.88B1.33T1.15T1.29T1.60T1.59T1.87T1.48T
Operating Income219.36B135.37B173.92B207.79B220.20B321.82B459.27B436.97B790.41B1.22T1.20T1.76T1.92T2.01T2.00T1.77T1.94T1.33T1.46T1.75T1.10T339.03B654.52B874.80B
Operating Margin27.42%16.35%17.66%19.79%18.33%24.59%26.64%27.07%41.00%53.01%53.79%47.60%47.26%47.54%44.28%39.79%38.74%24.09%28.61%29.55%15.45%5.21%9.27%12.70%
EBITDA---215.73B231.68B378.30B529.90B568.68B785.35B1.33T1.79T1.92T2.11T2.21T2.19T2.00T2.08T1.61T1.73T2.02T1.40T712.92B1.10T1.18T
EBITDA Margin---20.54%19.28%28.91%30.74%35.22%40.73%57.63%79.92%51.94%51.91%52.12%48.39%44.84%41.63%29.08%33.94%34.05%19.62%10.95%15.60%17.11%
Net Income111.15B69.04B53.89B65.41B72.31B127.00B207.96B285.45B530.13B912.71B913.01B1.28T1.45T1.52T1.50T1.33T1.48T1.07T1.15T1.35T846.36B334.61B594.85B771.02B
Net Income Margin13.89%8.34%5.47%6.23%6.02%9.71%12.06%17.68%27.50%39.57%40.76%34.64%35.84%35.95%33.18%29.89%29.68%19.38%22.51%22.72%11.87%5.14%8.43%11.19%
Interest Expense00059.25B59.25B89.32B90.04B64.32B63.66B63.73B76.72B46.77B68.15B43.04B28.54B16.05B3.40B2.30B7.86B51.32B39.80B11.97B1.95B12.24B
Interest Expense % of Total Revenue0.00%0.00%0.00%5.64%4.93%6.83%5.22%3.98%3.30%2.76%3.42%1.27%1.68%1.02%0.63%0.36%0.07%0.04%0.15%0.87%0.56%0.18%0.03%0.18%

Balance Sheet

Currency: IDR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.83T1.90T1.93T1.90T1.82T2.55T2.32T2.36T2.52T2.51T2.89T4.01T4.73T4.57T4.82T5.39T6.14T6.72T6.77T9.91T10.96T11.05T10.82T9.78T
Total Liabilities668.51B722.00B703.67B728.25B681.92B1.31T966.34B964.16B1.03T1.01T704.73B1.22T1.25T1.15T1.12T980.41B1.04T1.23T2.87T2.45T2.25T2.57T2.46T2.18T
Total Equity1.16T1.18T1.23T1.17T1.14T1.24T1.36T1.40T1.49T1.50T2.19T2.74T3.45T3.15T3.43T3.90T4.57T4.91T3.27T6.39T7.54T7.49T7.48T6.54T
Cash186.04B34.47B31.75B253.97B201.66B725.87B405.44B483.13B712.21B716.72B927.42B1.04T1.25T685.72B454.73B233.52B829.56B544.54B677.88B3.23T2.33T634.49B2.53T1.23T
Total Debt---421.82B423.10B995.95B572.34B573.11B573.80B574.57B-52.15B103.13B356.25B207.32B67.02B16.88B11.57B1.32T612.81B304.49B19.80B20.13B36.38B
Net Debt---167.85B221.44B270.09B166.90B89.98B-138.41B-142.14B-927.42B-991.13B-1.14T-535.23B-247.42B-166.49B-812.68B-532.97B646.18B-2.62T-2.03T-614.69B-2.51T-1.19T

Cash Flow

Currency: IDR2002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow121.87B-160.63B96.18B201.71B142.12B343.73B383.00B688.68B927.82B1.08T1.25T1.18T1.51T1.39T1.31T1.69T1.19T1.85T1.35T846.36B1.40T983.88B590.95B
Investing Cash Flow----71.62B-159.02B-136.46B-148.88B-59.57B-18.56B-27.52B-71.31B-357.75B-186.72B-112.02B-250.32B-526.49B-234.41B-1.10T-228.21B-255.73B-735.64B-2.38T1.56T-184.96B
Financing Cash Flow287.74B196.01B--113.63B-95.00B518.55B-515.27B-245.75B-441.04B-895.79B-555.21B-935.74B-807.89B-1.95T-1.37T-1.00T-854.95B-541.32B-1.49T1.45T209.49B-714.71B-657.30B-1.71T
Capital Expenditure98.17B39.01B45.09B63.58B30.15B65.53B146.63B35.35B22.15B32.45B63.70B127.88B161.42B307.33B149.81B171.34B271.39B598.58B190.50B252.80B372.92B386.62B205.38B198.99B
Free Cash Flow---32.59B171.56B76.59B197.10B347.65B666.53B895.37B1.02T1.12T1.02T1.20T1.24T1.13T1.42T594.50B1.66T1.09T473.44B986.56B778.50B391.96B
Dividends Paid28.13B56.81B9.47B113.63B95.00B53.02B91.20B248.29B441.68B899.01B243.62B921.15B745.69B1.83T1.21T848.04B804.18B820.27B0-158.02B410.85B633.69B1.71T
FCF to OCF---33.89%85.05%53.89%57.34%90.77%96.78%96.50%94.12%89.79%86.30%79.67%89.24%86.88%83.92%49.83%89.71%81.24%55.94%70.45%79.13%66.33%
Dividend Paid to FCF---348.61%55.37%69.23%46.27%71.42%66.27%100.41%23.90%81.94%73.31%151.77%97.69%74.76%56.78%137.98%0.00%-33.38%41.64%81.40%437.20%

Earnings

Report DateMar 31, 2004Mar 31, 2005Jun 30, 2005Mar 31, 2006Jun 30, 2006Dec 31, 2006Mar 31, 2007Jun 30, 2007Sep 30, 2007Dec 31, 2007Mar 31, 2008Jun 30, 2008Sep 30, 2008Feb 25, 2009Jun 3, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Jun 2, 2010Sep 1, 2010Dec 1, 2010Mar 2, 2011Jun 1, 2011Aug 31, 2011Nov 30, 2011Feb 29, 2012May 30, 2012Aug 29, 2012Oct 30, 2012Feb 18, 2013May 29, 2013Aug 1, 2013Oct 31, 2013Mar 26, 2014May 28, 2014Jul 22, 2014Oct 30, 2014Mar 26, 2015Apr 29, 2015Sep 30, 2015Oct 30, 2015Mar 31, 2016Apr 29, 2016Aug 1, 2016Oct 31, 2016Apr 28, 2017Jul 27, 2017Oct 31, 2017Feb 20, 2018Apr 2, 2018Aug 1, 2018Oct 19, 2018Mar 29, 2019Apr 22, 2019Jul 31, 2019Oct 31, 2019Feb 26, 2020May 3, 2020Jul 30, 2020Oct 30, 2020Dec 31, 2020Apr 4, 2021Jul 29, 2021Oct 28, 2021May 19, 2022Aug 11, 2022Oct 30, 2022Mar 30, 2023Apr 1, 2023Aug 21, 2023Mar 29, 2024Apr 30, 2024
EPS Estimate----------------------------5.214.64-6.264.963.86-6.396.0524.046.6932.833.4921.525.24--6.28-6.28----------2.994.036.416.414.164.935.244.934.623.963.96-3.773.77
EPS Actual-0.050.530.47-0.060.470.530.240.751.500.140.621.082.260.330.680.832.152.261.452.902.524.052.765.145.934.963.354.146.035.274.743.914.634.234.366.803.9623.814.4432.804.1225.724.946.504.364.127.363.483.254.916.644.714.045.475.223.050.854.233.994.423.553.556.2626.614.185.253.390.250.250.041.551.55
Surprise----------------------------15.74%13.58%--37.54%-6.65%9.59%-6.42%-34.55%-0.96%-33.63%-0.09%18.05%19.52%-5.73%---34.39%--44.59%----------33.44%9.68%-44.62%-44.62%50.48%439.76%-20.23%6.49%-26.62%-93.69%-93.69%--58.89%-58.89%
Timing----------------------------Pre-marketPre-market-After-hoursAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketPre-marketAfter-hoursPre-marketPre-market-Pre-marketPre-market-Pre-marketPre-marketPre-marketPre-market-After-hoursPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap11.49T
Enterprise Value9.99T
Trailing P/E11.19
Forward P/E14.39
PEG Ratio1.22
Price / Sales1.62
Price / Book1.80
EPS16.18
Book Value99.44
Revenue (TTM)7.11T
Gross Profit (TTM)2.87T
EBITDA1.46T
Profit Margin13.88%
Operating Margin16.17%
Return on Equity13.56%
Return on Assets7.46%
Shares Outstanding63.50B
Shares Float4.17B
Beta0.20
Dividend Yield12.21%
Dividend Rate21.00
Payout Ratio135.09%

Dividends

20262×
8.40Oct 28, 202612.00Jun 4, 2026
20252×
9.00Nov 19, 202518.00May 8, 2025
20242×
5.00Nov 15, 20245.00Jun 25, 2024
20231×
6.50Jun 23, 2023
20221×
2.50Jul 8, 2022
20192×
5.00Dec 6, 20196.20May 27, 2019
20182×
4.00Dec 11, 20187.00Jul 3, 2018
20172×
8.00Dec 13, 20173.60May 29, 2017
20162×
11.00Dec 5, 20165.60May 26, 2016
20152×
11.00Dec 4, 201514.00Apr 29, 2015
20141×
10.20Aug 19, 2014
20132×
3.00Nov 22, 20139.60May 7, 2013
20121×
5.00Jun 15, 2012
20112×
8.20Oct 4, 201110.40Jun 28, 2011

Stock Splits

  • Oct 29, 20215:1
  • Oct 29, 20125:1