PT Selaras Citra Nusantara Perkasa Tbk

PT Selaras Citra Nusantara Perkasa Tbk

SCNP · JK · Technology / Consumer Electronics

159.00IDR+2.00 (+1.27%)

Price History

Full chart

Market Stats

Previous Close157.00
Open158.00
Day Range150.00 – 165.00
52-Week Range126.32 – 231.26
Volume398.20K
Market Cap383.07B
P/E (TTM)0.00
Forward P/E0.00
EPS-2.00
Dividend Yield2.67%
Beta0.22
50-Day Avg156.02
200-Day Avg164.98

About

PT Selaras Citra Nusantara Perkasa Tbk manufactures and markets home appliance products in Indonesia and internationally. It operates through Blender, Iron, and Others segments. The company offers blenders, mixers, rice cookers, gas stoves, electric fans, UVC air purifiers and sterilizer cabinets, and electric irons under the TURBO, CARROT, and third-part brands; and cardiovascular screening devices under the noninvasive vascular analyzer (NIVA) brand. It exports its products. The company was founded in 1983 and is headquartered in Bogor, Indonesia.

Company Details

  • SectorTechnology
  • IndustryConsumer Electronics
  • CEOMr. . Djamarwie
  • Employees133
  • HeadquartersDusun Pasir Angin RT. 003 RW. 004, Bogor, Indonesia, 16820, Indonesia
  • Websitehttps://www.scnp.co.id

Leadership

  • Mr. . DjamarwiePresident Director, CEO & CFO · b. 1964
  • Rajini O. KanthanDirector & COO · b. 1979
  • Arista NarakrisnaHead of Internal Audit · b. 1990
  • Mr. Tumpal M. SihombingCorporate Secretary · b. 1973

Financials

Income Statement

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue559.00B619.28B468.59B246.09B522.93B475.95B703.52B225.22B240.90B
Growth (%)-+10.78%-24.33%-47.48%+112.50%-8.98%+47.81%-67.99%+6.96%
Cost of Revenue458.05B524.75B408.11B226.63B487.86B437.49B665.05B203.39B211.07B
Gross Profit100.95B94.53B60.48B19.46B35.07B38.46B38.47B21.83B29.82B
Gross Margin18.06%15.26%12.91%7.91%6.71%8.08%5.47%9.69%12.38%
Operating Expense68.58B49.25B43.92B46.55B51.09B50.16B54.31B32.23B32.81B
Operating Income32.37B45.28B16.56B-27.09B-16.02B-11.70B-15.84B-10.40B-2.99B
Operating Margin5.79%7.31%3.54%-11.01%-3.06%-2.46%-2.25%-4.62%-1.24%
EBITDA45.18B64.85B31.89B2.46B11.15B19.40B49.51B23.69B6.08B
EBITDA Margin8.08%10.47%6.81%1.00%2.13%4.08%7.04%10.52%2.52%
Net Income25.47B38.22B17.69B-12.03B-5.88B-7.43B22.41B12.21B15.65B
Net Income Margin4.56%6.17%3.77%-4.89%-1.12%-1.56%3.19%5.42%6.50%
R&D-47.00M-------
R&D as % of Total Revenue-0.01%-------
Interest Expense2.87B174.42M236.66M2.05B297.42M-1.62B--
Interest Expense % of Total Revenue0.51%0.03%0.05%0.84%0.06%-0.23%--

Balance Sheet

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets358.03B367.94B352.16B465.43B535.42B482.24B409.63B411.41B424.93B
Total Liabilities92.34B69.66B45.88B67.67B144.28B95.71B56.19B47.19B77.17B
Total Equity265.70B298.28B306.30B343.27B337.92B331.03B353.44B364.22B347.75B
Cash68.61B56.74B75.57B106.39B25.66B14.42B114.07B139.42B86.86B
Total Debt684.85M260.56M270.90M10.45B47.68M----
Net Debt-67.93B-56.48B-75.30B-95.94B-25.61B-14.42B-114.07B-139.42B-86.86B

Cash Flow

Currency: IDR2017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow68.20B9.84B40.52B30.19B-28.80B-3.99B108.98B43.54B9.54B
Investing Cash Flow-14.29B-14.29B-11.40B-59.40B-41.52B-7.25B48.92B-16.94B-29.60B
Financing Cash Flow-32.53B-7.42B-10.29B60.02B-10.40B0--1.25B-32.50B
Capital Expenditure14.40B14.48B13.82B122.31B41.82B5.66B65.37B11.36B29.75B
Free Cash Flow53.80B-4.64B26.69B-92.12B-70.63B-9.65B43.61B32.17B-20.21B
Dividends Paid7.00B7.00B10.00B0---1.25B2.50B
FCF to OCF78.88%-47.14%65.89%-305.09%245.21%241.77%40.02%73.90%-211.81%
Dividend Paid to FCF13.01%-150.88%37.46%0.00%---3.89%-12.37%

Earnings

Report DateSep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------
EPS Actual0.05-0.82-0.79-2.08-2.643.16-0.44-0.290.17-2.42-1.72-5.01
Surprise------------
Timing------------

Key Statistics & Ratios

Market Cap383.07B
Enterprise Value378.46B
Trailing P/E0.00
Forward P/E0.00
Price / Sales1.33
Price / Book0.00
EPS-2.00
Book Value151.80
Revenue (TTM)287.02B
Gross Profit (TTM)41.68B
EBITDA25.37B
Profit Margin6.42%
Operating Margin4.41%
Return on Equity5.33%
Return on Assets1.05%
Shares Outstanding2.31B
Shares Float307.66M
Beta0.22
Dividend Yield2.67%
Dividend Rate4.33
Payout Ratio0.00%

Dividends

20261×
4.33Jun 19, 2026
20251×
1.08May 14, 2025
20241×
0.50May 3, 2024