YOLFTbeta
SD

Bank Woori Saudara Indonesia 1906

SDRA · JK · Financial Services / Banks - Regional

164.00IDR+3.00 (+1.86%)

Price History

Full chart

Market Stats

Previous Close161.00
Open161.00
Day Range159.00 – 164.00
52-Week Range198.00 – 320.00
Volume1.53M
Market Cap3.06T
P/E (TTM)0.00
Forward P/E0.00
EPS-37.44
Dividend Yield0.00%
Beta0.14
50-Day Avg216.04
200-Day Avg242.49

About

PT Bank Woori Saudara Indonesia 1906 Tbk provides various commercial banking products and services for individuals and businesses in Indonesia. It operates through six segments: Pensioner; Employee; Commercial; Treasury; Funding; and Others. The company offers current and savings accounts; time and demand deposits; commercial, pension/retirement, employee general, mortgage, corporate, and car loans, as well as loans for micro, small, and medium enterprises; and bank guarantees. It also provides wealth management; treasury products comprising foreign exchange (forex), money market, fixed income, and update information services on currency exchange rates; and payment services through automatic teller machines and digital banking channels. In addition, the company offers remittance forex transfer and collection; fund transfer; bancassurance; international banking; export and import; safe deposit box; trade finance; Internet and mobile banking; state revenue; and electronic data capture services. Further, it invests in placements and securities. The company was founded in 1906 and is headquartered in Jakarta, Indonesia. PT Bank Woori Saudara Indonesia 1906 Tbk is a subsidiary of Woori Bank.

Company Details

  • SectorFinancial Services
  • IndustryBanks - Regional
  • CEOMr. Han Chang Sik
  • Employees1.43K
  • HeadquartersTreasury Tower, Jakarta, Indonesia, 12190, Indonesia
  • Websitehttps://www.bankwoorisaudara.com

Leadership

  • Mr. Han Chang SikPresident Director and Alternate Director of IT, Network & Operations · b. 1971
  • Adityo KristiantoDirector of IT & Operations · b. 1976
  • Taufan NugrahaHead of Accounting, Tax & Financial Control Division
  • Mr. Ricko IrwantoCompany Secretray, Director of Compliance & Director · b. 1970
  • Ms. Wahyu Pramesti HanggaraniHead of Corporate Secretary & Corporate Communication Department
  • Akhmad Syailendra HidayatChief of Human Capital Officer · b. 1979
  • Mr. Arinto HartoyoHead of Pension Business Division · b. 1971
  • Rully NovaHead of Loan Review Division
  • Johan Barlian PutraHead of Risk Management Division
  • Supardi DadangHead of Remedial & SAM Division

Financials

Income Statement

Currency: IDR2006-12-312007-12-312008-12-312009-06-302009-12-312010-06-302010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue160.65B219.81B310.96B165.76B356.03B209.52B446.90B598.34B837.19B405.24B429.68B1.74T1.98T2.20T2.44T2.74T2.64T2.66T3.26T3.94T4.33T3.35T
Growth (%)-+36.83%+41.47%-46.70%+114.79%-41.15%+113.30%+33.89%+39.92%-51.60%+6.03%+303.82%+14.28%+11.16%+10.68%+12.15%-3.49%+0.78%+22.54%+20.73%+9.96%-22.57%
Cost of Revenue--128.12B-166.22B-181.22B264.90B369.50B28.11B36.25B779.09B868.48B903.79B924.86B1.33T1.18T952.77B1.12T2.05T2.33T3.50T
Gross Profit--182.84B-189.81B-265.69B333.44B467.69B377.13B393.43B956.06B1.11T1.30T1.51T1.41T1.46T1.71T2.14T1.89T2.00T-145.49B
Gross Margin--58.80%-53.31%-59.45%55.73%55.86%93.06%91.56%55.10%56.20%59.00%62.09%51.54%55.38%64.20%65.58%48.03%46.24%-4.34%
Operating Expense--127.54B-138.70B-184.08B211.63B307.32B104.50B204.63B593.97B695.00B704.89B779.99B737.15B770.23B887.70B1.03T982.59B1.32T913.47B
Operating Income95.76B124.32B55.30B100.50B51.12B122.26B81.60B121.81B160.37B272.62B188.80B362.09B419.49B595.49B734.72B672.87B692.05B820.65B1.11T908.10B680.88B-1.06T
Operating Margin59.61%56.56%17.78%60.63%14.36%58.35%18.26%20.36%19.16%67.27%43.94%20.87%21.15%27.02%30.12%24.59%26.21%30.84%34.15%23.07%15.73%-31.59%
EBITDA--55.30B-51.12B-88.90B129.54B170.07B281.62B198.60B409.65B473.53B659.11B802.07B745.62B805.30B937.27B1.25T1.05T822.81B-971.58B
EBITDA Margin--17.78%-14.36%-19.89%21.65%20.31%69.50%46.22%23.61%23.88%29.90%32.88%27.25%30.50%35.22%38.36%26.61%19.01%-28.98%
Net Income13.09B31.60B37.66B8.94B35.65B29.60B59.94B90.04B118.84B202.09B138.07B265.23B309.82B438.73B537.97B499.79B536.00B629.17B860.57B697.86B516.13B-1.06T
Net Income Margin8.15%14.38%12.11%5.39%10.01%14.13%13.41%15.05%14.20%49.87%32.13%15.29%15.62%19.90%22.05%18.27%20.30%23.64%26.39%17.73%11.92%-31.66%
Interest Expense00128.12B0166.22B0181.22B264.90B369.50B28.11B36.25B779.09B868.48B903.79B924.86B1.33T1.18T952.77B1.12T2.05T2.33T2.25T
Interest Expense % of Total Revenue0.00%0.00%41.20%0.00%46.69%0.00%40.55%44.27%44.14%6.94%8.44%44.90%43.80%41.00%37.91%48.46%44.62%35.80%34.42%51.97%53.76%67.21%

Balance Sheet

Currency: IDR2006-12-312007-12-312008-12-312009-06-302009-12-312010-06-302010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.04T1.46T1.98T2.05T2.40T2.88T3.25T5.09T7.62T8.23T16.43T20.02T22.63T27.09T29.63T36.94T38.05T43.80T51.50T54.82T58.73T56.88T
Total Liabilities892.21B1.28T1.78T1.85T2.15T2.53T2.85T4.61T7.08T7.65T12.53T15.88T18.22T20.98T23.08T30.00T30.78T34.54T41.57T44.55T44.95T46.27T
Total Equity148.99B179.81B200.53B199.71B253.62B351.96B393.57B473.18B537.91B577.82B3.90T4.14T4.41T6.11T6.55T6.94T7.27T9.26T9.93T10.27T13.78T10.62T
Cash21.63B45.55B353.04B284.94B265.12B427.17B455.87B1.08T1.86T1.37T1.95T2.58T2.23T3.38T3.03T5.34T2.75T3.93T4.52T4.48T4.17T9.64T
Total Debt--5.71B-13.40B-16.94B4.89B541.17B468.65B704.79B1.02T2.17T2.24T4.95T9.80T11.01T9.77T11.95T11.90T11.49T11.43T
Net Debt---347.33B--251.72B--438.92B-1.08T-1.32T-905.42B-1.25T-1.56T-165.01B-1.14T1.93T2.69T8.16T5.04T7.33T7.43T7.32T1.80T

Cash Flow

Currency: IDR2006-12-312007-12-312008-12-312009-06-302009-12-312010-06-302010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--75.40B-160.02B-138.97B695.28B459.13B-229.09B-158.57B802.87B-871.02B551.80B-4.01T-333.34B-4.89T3.05T-88.87B-276.19B-1.27T4.07B
Investing Cash Flow---25.13B--113.76B--109.23B-257.74B-52.35B-242.80B-245.98B-119.87B-846.69B-852.65B1.03T-483.93B-364.82B-1.20T-1.47T264.85B-1.10T4.56T
Financing Cash Flow---14.97B-14.95B-87.50B219.27B261.96B-116.54B128.15B292.34B1.02T1.45T2.61T3.14T2.67T-672.34B2.15T-26.97B2.06T1.11T
Capital Expenditure0016.87B07.90B029.77B35.48B57.88B34.48B10.19B48.13B167.23B71.15B36.08B27.82B27.05B48.06B88.27B46.66B77.38B41.77B
Free Cash Flow--58.53B-152.12B-109.20B659.81B401.25B-263.56B-168.76B754.73B-1.04T480.66B-4.05T-361.16B-4.92T3.00T-177.14B-322.86B-1.34T-37.70B
Dividends Paid------13.40B20.84B25.45B41.54B-25.36B40.58B53.23B98.71B98.71B85.55B65.81B158.51B192.78B235.63B117.54B
FCF to OCF--77.62%-95.06%-78.58%94.90%87.39%115.05%106.43%94.00%119.20%87.11%100.90%108.35%100.55%98.42%199.32%116.89%106.11%-927.20%
Dividend Paid to FCF------12.27%3.16%6.34%-15.76%-3.36%-3.91%11.07%-2.44%-27.33%-1.74%2.19%-89.48%-59.71%-17.53%-311.77%

Earnings

Report DateMar 31, 2009Jun 30, 2009Dec 31, 2009Mar 31, 2010Jun 30, 2010Sep 30, 2010Dec 31, 2010Mar 31, 2011Jun 30, 2011Sep 30, 2011Mar 7, 2012May 1, 2012Aug 31, 2012Nov 2, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate--------------------------------------------------------
EPS Actual3.974.136.6017.556.465.496.206.0814.3110.535.7911.746.9616.9312.8213.029.9216.7810.702.850.425.4532.9013.829.027.769.3516.3418.7513.2326.8515.2314.8117.7122.7722.1513.9022.0122.0023.0718.3111.7219.8417.7625.2917.6624.7722.6119.7721.4526.0924.6422.1627.5523.2520.37
Surprise--------------------------------------------------------
Timing----------After-hoursPre-marketPre-marketPre-market------------------------------------------

Key Statistics & Ratios

Market Cap3.06T
Enterprise Value8.28T
Trailing P/E0.00
Forward P/E0.00
Price / Sales5.63
Price / Book0.27
EPS-37.44
Book Value758.64
Revenue (TTM)542.98B
Gross Profit (TTM)452.67B
Profit Margin-101.28%
Operating Margin23.62%
Return on Equity-4.41%
Return on Assets-1.02%
Shares Outstanding14.69B
Shares Float1.36B
Beta0.14
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20251×
8.00Apr 15, 2025
20242×
7.18Mar 20, 202419.15Jan 10, 2024
20231×
21.55Apr 11, 2023
20221×
17.72Apr 8, 2022
20211×
9.47Apr 9, 2021
20201×
12.31May 12, 2020
20191×
14.21Apr 9, 2019
20181×
14.21Apr 9, 2018
20171×
9.49Apr 7, 2017
20161×
7.23Apr 1, 2016
20151×
4.52May 21, 2015
20141×
9.95May 12, 2014
20131×
16.28Apr 24, 2013
20121×
9.95Apr 11, 2012
20111×
8.14Apr 7, 2011
20101×
5.43Jun 9, 2010
20091×
3.68Jun 9, 2009
20081×
7.37Apr 10, 2008