YOLFTbeta
Sampoerna Agro Tbk

Sampoerna Agro Tbk

SGRO · JK · Consumer Defensive / Farm Products

3,940.00IDR+20.00 (+0.51%)

Price History

Full chart

Market Stats

Previous Close3,920.00
Open3,930.00
Day Range3,930.00 – 4,020.00
52-Week Range2,079.52 – 7,353.26
Volume33.20K
Market Cap7.84T
P/E (TTM)19.74
Forward P/E21.83
EPS218.33
Dividend Yield4.49%
Beta-0.49
50-Day Avg4,495.50
200-Day Avg5,035.75

About

PT Prime Agri Resources Tbk, together with its subsidiaries, operates palm oil and rubber plantations, and palm oil mills in Indonesia and internationally. It operates through Palm Products and Others segments. The company offers crude palm oil, palm kernel, and oil palm seeds, as well as non-palm products, such as rubber and sago starch. It also engages in the utilization of forestry products; provision of management consultation service; production of germinated seeds; and wholesale trade activities. In addition, the company develops plasma plantations and manages cooperation with plasma farmers. Further, it produces and sells its oil palm seeds under the DxP Sriwijaya brand name. PT Prime Agri Resources Tbk was formerly known as PT Sampoerna Agro Tbk and changed its name to PT Prime Agri Resources Tbk in January 2026. PT Prime Agri Resources Tbk was founded in 1993 and is headquartered in Palembang, Indonesia. As of November 19, 2025, PT Prime Agri Resources Tbk operates as a subsidiary of AGPA PTE. LTD.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Budi Setiawan Halim
  • Employees9.13K
  • HeadquartersJalan Basuki Rahmat No. 788, Palembang, Indonesia, 30128, Indonesia
  • Websitehttps://www.primeagriresources.com

Leadership

  • Mr. Budi Setiawan HalimPresident Director · b. 1971
  • Mr. Heri HarjantoFinance Director, CFO & Director · b. 1973
  • Mr. Stefanus DarmagiriHead of Investor Relations · b. 1976
  • Mr. Eris AriamanCorporate Affairs, Legal & Plasma Director and Director · b. 1978
  • Mr. Hero DjajakusumahHR Director & Director · b. 1966
  • Dr. Dwi Asmono Apu, M.S.Sustainability, Research & Development Director and Director · b. 1965
  • Mr. King Hui LimCommercial Director & Director · b. 1964
  • Mr. Parluhutan SitohangPalm Oil Operations Director & Director · b. 1963
  • Velan MahadevanHead of Agronomy & Continuous Improvements
  • Mohd Rasakh Bin AbdullahHead of Engineering & Mill Operations

Financials

Income Statement

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue977.30B1.60T2.29T1.82T2.31T3.14T2.99T2.56T3.24T3.00T2.92T3.62T3.21T3.27T3.50T5.22T5.67T5.62T5.69T6.45T
Growth (%)-+63.61%+43.10%-20.65%+27.33%+35.93%-4.97%-14.25%+26.62%-7.49%-2.81%+24.06%-11.32%+1.90%+7.16%+49.11%+8.61%-0.90%+1.31%+13.21%
Cost of Revenue728.56B1.10T1.51T1.22T1.47T2.08T2.19T2.06T2.37T2.17T2.27T2.65T2.52T2.59T2.62T3.55T3.69T4.29T4.09T4.33T
Gross Profit248.73B494.44B773.79B599.43B842.63B1.06T792.97B498.11B868.58B833.56B640.69B962.11B690.94B677.42B883.91B1.67T1.98T1.33T1.60T2.12T
Gross Margin25.45%30.92%33.82%33.02%36.45%33.76%26.55%19.45%26.79%27.79%21.98%26.60%21.54%20.73%25.24%31.96%34.97%23.61%28.11%32.82%
Operating Expense56.61B90.04B162.33B139.39B186.85B312.06B306.37B261.82B295.81B325.00B193.53B310.53B339.84B285.82B490.02B255.50B364.60B390.30B337.02B385.70B
Operating Income192.12B404.40B611.46B460.04B655.79B748.75B486.60B236.28B572.77B508.56B447.16B651.59B351.09B391.60B393.89B1.41T1.62T936.57B1.26T1.73T
Operating Margin19.66%25.29%26.72%25.34%28.37%23.83%16.29%9.23%17.67%16.96%15.34%18.02%10.95%11.98%11.25%27.07%28.55%16.66%22.19%26.84%
EBITDA193.79B394.67B635.65B525.32B663.09B902.44B679.65B442.42B800.99B763.02B594.35B861.56B663.49B618.05B649.74B1.74T1.97T1.40T1.28T2.11T
EBITDA Margin19.83%24.68%27.78%28.93%28.68%28.72%22.76%17.28%24.70%25.44%20.39%23.82%20.69%18.91%18.55%33.24%34.75%24.82%22.56%32.68%
Net Income113.58B219.62B439.52B281.77B451.72B549.52B329.20B119.12B340.32B247.57B441.88B287.66B55.53B33.15B-191.75B802.09B1.05T483.71B748.56B504.77B
Net Income Margin11.62%13.74%19.21%15.52%19.54%17.49%11.02%4.65%10.50%8.25%15.16%7.95%1.73%1.01%-5.48%15.36%18.51%8.61%13.15%7.83%
R&D---3.18B-4.46B1.40B-------------
R&D as % of Total Revenue---0.17%-0.14%0.05%-------------
Interest Expense31.70B82.88B24.47B27.90B28.29B26.07B36.73B64.51B64.96B132.14B227.30B193.99B219.84B235.98B293.44B259.84B208.75B192.30B198.65B174.81B
Interest Expense % of Total Revenue3.24%5.18%1.07%1.54%1.22%0.83%1.23%2.52%2.00%4.41%7.80%5.36%6.85%7.22%8.38%4.98%3.68%3.42%3.49%2.71%

Balance Sheet

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets615.44B2.09T2.16T2.26T2.88T3.41T4.14T4.51T5.47T7.29T8.33T8.28T9.02T9.47T9.74T9.75T10.24T10.07T10.70T9.96T
Total Liabilities203.67B595.03B577.99B474.97B716.58B911.52B1.47T1.81T2.45T3.88T4.57T4.28T4.99T5.31T5.95T5.15T5.01T4.56T4.49T4.92T
Total Equity408.25B1.47T1.55T1.77T2.13T2.47T2.63T2.67T2.98T3.12T3.45T3.86T3.90T3.96T3.62T4.45T5.10T5.23T5.76T5.04T
Cash64.24B458.69B642.68B387.32B529.55B348.69B228.07B162.76B194.64B759.56B897.02B504.48B304.12B167.58B249.65B496.31B535.44B535.96B840.60B2.90T
Total Debt113.48B217.00B217.00B244.00B361.50B431.98B941.50B1.30T1.69T2.77T3.24T3.04T3.66T3.80T4.01T3.21T3.11T2.85T2.92T3.00T
Net Debt49.24B-241.69B-425.68B-143.32B-168.05B83.29B713.43B1.13T1.50T2.01T2.34T2.54T3.36T3.63T3.76T2.71T2.57T2.31T2.08T97.09B

Cash Flow

Currency: IDR2006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow258.01B531.40B634.62B184.05B533.60B718.87B355.51B380.93B881.55B382.58B548.34B810.46B416.24B872.22B683.54B1.77T1.05T1.42T1.26T1.80T
Investing Cash Flow-36.03B-127.08B-240.49B-379.90B-396.78B-724.61B-760.54B-612.04B-1.06T-1.10T-694.63B-617.53B-751.76B-754.60B-383.00B-347.93B-407.36B-550.65B-514.23B538.71B
Financing Cash Flow-180.90B-9.88B-210.14B-59.51B7.03B-175.31B283.01B165.47B205.69B1.29T283.82B-585.50B134.91B-254.13B-218.48B-1.18T-807.58B-882.95B-437.01B-284.49B
Capital Expenditure20.07B144.32B306.12B262.51B127.29B401.80B772.19B684.57B1.08T1.12T862.28B805.55B960.96B732.82B392.44B406.37B459.07B763.14B694.05B375.31B
Free Cash Flow237.95B387.08B328.50B-78.46B406.31B317.07B-416.68B-303.65B-200.42B-732.54B-313.94B4.92B-544.72B139.41B291.11B1.37T590.76B399.27B561.72B1.43T
Dividends Paid--277.83B170.10B85.05B204.12B165.00B85.05B28.35B68.04B45.47B45.47B127.30B409.19B409.19B409.19B409.19B360.09B220.05B600.12B
FCF to OCF92.22%72.84%51.76%-42.63%76.15%44.11%-117.20%-79.71%-22.74%-191.47%-57.25%0.61%-130.87%15.98%42.59%77.09%56.27%28.06%44.73%79.20%
Dividend Paid to FCF--84.58%-216.79%20.93%64.38%-39.60%-28.01%-14.14%-9.29%-14.48%924.43%-23.37%293.52%140.56%29.92%69.27%90.19%39.17%42.00%

Earnings

Report DateApr 30, 2009Sep 2, 2009Dec 2, 2009Mar 3, 2010Apr 29, 2010Sep 1, 2010Nov 29, 2010Mar 2, 2011Apr 28, 2011Aug 31, 2011Oct 31, 2011Mar 30, 2012Apr 30, 2012Jul 31, 2012Oct 31, 2012Mar 28, 2013Apr 30, 2013Jul 30, 2013Oct 31, 2013Mar 24, 2014Apr 30, 2014Jul 23, 2014Oct 30, 2014Mar 30, 2015Apr 30, 2015Jul 31, 2015Oct 29, 2015Mar 29, 2016Apr 28, 2016Jul 28, 2016Oct 31, 2016Mar 27, 2017Apr 27, 2017Jul 28, 2017Oct 27, 2017Mar 27, 2018Apr 27, 2018Jul 31, 2018Oct 26, 2018Mar 28, 2019Apr 29, 2019Jul 30, 2019Dec 12, 2019Mar 24, 2020May 6, 2020Jul 29, 2020Oct 26, 2020Apr 16, 2021Jul 30, 2021Nov 2, 2021Mar 29, 2022Apr 28, 2022Jul 28, 2022Dec 15, 2022Mar 28, 2023Apr 27, 2023Jul 28, 2023
EPS Estimate----------99.4150.88-21.6846.7246.14-25.0517.29-5.38-39.40-----------------------------------
EPS Actual7.3943.1957.7241.5122.6546.6562.36107.3498.7089.7757.0041.0032.4547.0041.0054.0012.162.002.0047.0029.3271.0066.1615.608.7743.3451.0427.847.66-54.0060.34228.9486.868.9026.8035.628.4340.2344.19-62.311.97-12.5419.599.210.200.309.24114.9897.7567.53160.79136.30160.14146.93133.8941.9174.81
Surprise-----------42.66%-19.42%-116.79%-12.24%17.04%--92.02%-88.43%973.61%-80.20%-----------------------------------
Timing----------Pre-marketAfter-hours-Pre-marketAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hours-After-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketPre-marketAfter-hoursAfter-hoursPre-market--After-hoursAfter-hoursAfter-hours---------

Key Statistics & Ratios

Market Cap7.84T
Enterprise Value7.87T
Trailing P/E19.74
Forward P/E21.83
PEG Ratio1.62
Price / Sales1.27
Price / Book1.61
EPS218.33
Book Value2,818.53
Revenue (TTM)6.16T
Gross Profit (TTM)1.76T
EBITDA868.55B
Profit Margin4.28%
Operating Margin25.44%
Return on Equity5.64%
Return on Assets4.23%
Shares Outstanding1.82B
Shares Float23.66M
Beta-0.49
Dividend Yield4.49%
Dividend Rate193.00
Payout Ratio69.42%

Dividends

20261×
193.00Jul 7, 2026
20251×
330.00May 22, 2025
20241×
121.00Jun 5, 2024
20231×
198.00Jun 20, 2023
20221×
135.00Jun 8, 2022
20181×
70.00May 18, 2018
20171×
25.00Jun 19, 2017
20161×
25.00Jun 17, 2016
20151×
36.00Jun 17, 2015
20141×
15.00Jul 8, 2014
20131×
45.00Jul 8, 2013
20121×
87.30Jul 6, 2012
20111×
108.00Jul 1, 2011
20101×
45.00Jun 30, 2010
20091×
90.00Jul 10, 2009
20082×
21.00Jul 21, 2008126.00Apr 21, 2008