YOLFTbeta
SI

PT Sreeya Sewu Indonesia Tbk

SIPD · JK · Consumer Defensive / Farm Products

620.00IDR+20.00 (+3.33%)

Price History

Full chart

Market Stats

Previous Close600.00
Open600.00
Day Range570.00 – 620.00
52-Week Range600.00 – 1,755.00
Volume15.00K
Market Cap1.42T
P/E (TTM)0.00
Forward P/E8.30
EPS-5.22
Dividend Yield0.00%
Beta0.78
50-Day Avg806.30
200-Day Avg987.43

About

PT Sreeya Sewu Indonesia Tbk engages in breeding to produce commercial chickens, chicken slaughter, and integrated chicken processing with cold storage in Indonesia. It operates through Poultry Feeds; Breeder and Farm; and Dressed Chicken and Frozen Foods segments. The company offers broiler, layer, breeder, concentrate, quail, and bird feed; and other type of feeds in the form of flour, pellet, crumble, and expander. It also operates day old chick (DOC) breeding and hatchery farms, which are cultivated by broiler and layer farmers to produce live birds; and slaughterhouses that produce live birds from DOC broilers. In addition, the company offers dressed chicken products to various supermarkets, hypermarkets, restaurants, café, and other outlets; and frozen food, including processed chicken, chicken nuggets, sausages, corned and meatballs under the Royal, Belfoods, and Uenakk brand names. Further, it is involved in the food processing industry; and distribution and trading of poultry equipment, raw materials, feedmill, and other products. The company was formerly known as PT Sierad Produce Tbk and changed its name to PT Sreeya Sewu Indonesia Tbk in September 2020. The company was incorporated in 1985 and is headquartered in Jakarta Selatan, Indonesia. PT Sreeya Sewu Indonesia Tbk operates as a subsidiary of PT Great Giant Pineapple.

Company Details

  • SectorConsumer Defensive
  • IndustryFarm Products
  • CEOMr. Sungkono Sadikin
  • Employees1.26K
  • HeadquartersSequis Tower, Jakarta Selatan, Indonesia, 12190, Indonesia
  • Websitehttps://www.sreeyasewu.com

Leadership

  • Mr. Sungkono SadikinPresident Director · b. 1968
  • Ms. Sri SumiyarsiCFO & Director · b. 1964
  • . IrwansyahHead of Corporate Financial Controller & Group Accountant
  • Mr. Tan Eng KiongHead of Business Unit - Feed West Java · b. 1973
  • Ringgawati HalimHead of Purchasing Foods Business
  • Robby A. SinggihActing Head of Manufacturing
  • Endang SusilowatiHead of Strategic Performance Management
  • M. GufronHead of Hatchery
  • Didin ParidudinHead of IT & System Procedure
  • . MulyonoHead of Commercial Farm

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.07T1.31T1.32T1.13T1.35T1.43T1.11T1.63T2.33T3.24T3.64T4.03T4.35T3.85T2.51T2.11T2.43T2.45T3.12T4.11T4.34T5.44T6.05T6.09T5.36T5.44T
Growth (%)-+21.81%+0.60%-14.36%+20.14%+5.29%-22.03%+46.90%+42.83%+39.06%+12.33%+10.61%+8.07%-11.49%-34.99%-15.66%+14.86%+0.94%+27.37%+31.58%+5.73%+25.30%+11.17%+0.73%-11.99%+1.51%
Cost of Revenue932.73B1.17T1.15T1.02T1.21T1.29T845.06B1.45T2.12T3.01T3.29T3.61T3.77T3.27T2.13T1.93T1.99T2.20T2.62T3.46T3.81T4.90T5.57T5.52T4.87T4.96T
Gross Profit--------215.76B230.79B351.45B421.58B582.59B586.64B378.00B184.20B441.90B246.27B504.44B646.28B535.59B540.10B481.23B547.10B492.55B479.02B
Gross Margin--------9.25%7.12%9.65%10.46%13.38%15.22%15.09%8.72%18.21%10.05%16.17%15.74%12.34%9.93%7.96%8.98%9.19%8.80%
Operating Expense--------141.31B158.10B211.26B292.16B436.72B444.60B381.19B473.48B387.55B392.31B376.13B438.75B390.19B471.22B565.29B437.76B427.63B442.78B
Operating Income15.07B13.87B21.01B---63.98B48.11B74.45B72.68B140.18B129.42B145.88B142.04B-3.19B-289.28B54.36B-146.03B128.31B207.54B145.40B68.87B-84.06B109.33B64.92B36.23B
Operating Margin1.40%1.06%1.60%---5.76%2.95%3.19%2.24%3.85%3.21%3.35%3.69%-0.13%-13.69%2.24%-5.96%4.11%5.05%3.35%1.27%-1.39%1.79%1.21%0.67%
EBITDA--------74.45B72.68B140.18B121.80B172.30B278.09B193.85B-262.52B205.79B48.42B220.04B295.79B235.45B89.77B-33.06B128.26B177.17B134.43B
EBITDA Margin--------3.19%2.24%3.85%3.02%3.96%7.22%7.74%-12.42%8.48%1.98%7.05%7.20%5.42%1.65%-0.55%2.11%3.30%2.47%
Net Income------40.95B21.20B27.25B37.22B61.15B23.45B15.06B9.64B1.78B-352.34B13.05B-354.93B25.93B79.78B28.27B15.06B-218.10B-17.32B3.33B29.33B
Net Income Margin------3.69%1.30%1.17%1.15%1.68%0.58%0.35%0.25%0.07%-16.67%0.54%-14.49%0.83%1.94%0.65%0.28%-3.61%-0.28%0.06%0.54%
R&D-----174.23M91.23M108.38M70.50M-----13.45B-----------
R&D as % of Total Revenue-----0.01%0.01%0.01%0.00%-----0.54%-----------
Interest Expense0000000025.23B33.17B48.77B87.79B122.56B149.93B161.75B129.24B108.55B98.76B94.42B93.03B81.02B65.46B74.45B69.65B68.32B59.38B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.08%1.02%1.34%2.18%2.81%3.89%6.46%6.12%4.47%4.03%3.03%2.27%1.87%1.20%1.23%1.14%1.27%1.09%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.65T1.31T1.15T1.27T1.25T1.16T1.11T1.29T1.38T1.64T2.06T2.64T3.30T3.16T2.80T2.25T2.57T2.24T2.19T2.47T2.59T2.79T3.00T3.28T3.12T2.89T
Total Liabilities3.25T1.28T1.07T1.06T1.20T213.91B128.99B288.74B351.70B462.45B822.73B1.37T2.02T1.87T1.51T1.51T1.42T1.45T1.35T1.55T1.66T1.87T2.30T2.09T1.92T1.65T
Total Equity-38.76B74.78B205.34B52.03B943.63B984.58B1.01T1.03T1.18T1.23T1.25T1.26T1.27T1.27T734.24B1.14T791.31B840.49B916.21B930.67B926.01B702.32B1.19T1.20T1.24T
Cash18.96B21.39B13.86B14.67B8.93B6.75B8.99B9.05B46.05B20.06B36.33B50.73B85.87B76.23B150.82B54.38B397.37B248.03B186.84B310.04B228.60B124.38B272.72B249.36B405.06B105.90B
Total Debt--------203.73B284.54B600.34B1.06T1.54T1.54T1.21T1.08T1.05T1.01T912.56B868.20B717.82B897.51B1.13T1.08T1.02T599.11B
Net Debt--------157.68B264.48B564.01B1.01T1.46T1.46T1.05T1.03T652.30B763.03B725.71B558.16B489.21B773.13B856.66B829.02B619.04B493.21B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow--9.82B-3.15B----50.96B-7.08B7.48B22.46B-142.72B43.98B-26.52B205.60B-5.13B-54.38B116.51B223.48B-166.46B-129.52B-218.10B139.75B250.64B87.16B
Investing Cash Flow-----13.98B12.22B--30.20B-97.41B-257.58B-379.21B-311.90B-189.88B320.33B-253.67B-7.65B23.75B-66.26B-53.28B-18.21B-78.56B-43.00B-471.85B8.60B-26.37B
Financing Cash Flow448.08M65.34B217.61M36.80M---82.73B113.75B78.38B266.37B369.59B489.76B91.26B-174.24B-48.35B355.76B-118.72B-111.43B-47.01B-189.52B103.86B236.98B308.74B-103.55B-365.65B
Capital Expenditure23.61B26.50B11.24B15.88B12.62B10.30B12.88B22.06B32.06B97.85B259.04B379.78B313.69B271.07B72.75B56.20B68.83B165.85B69.67B75.63B75.05B93.68B124.49B122.66B243.84B160.89B
Free Cash Flow---------83.02B-104.93B-251.56B-379.78B-456.41B-227.09B-99.26B149.40B-73.96B-220.23B46.84B147.85B-241.51B-223.19B-342.59B17.08B6.80B-73.72B
Dividends Paid-----------9.21B9.21B-------------
FCF to OCF--------162.90%1482.95%-3361.99%-1690.54%319.79%-516.31%374.35%72.67%1442.12%405.02%40.20%66.16%145.09%172.33%157.08%12.23%2.71%-84.58%
Dividend Paid to FCF------------2.43%-2.02%-------------

Earnings

Report DateFeb 27, 2013Jun 28, 2013Aug 1, 2013Nov 1, 2013Feb 26, 2014May 28, 2014Sep 3, 2014Nov 12, 2014Mar 31, 2015Jun 3, 2015Jul 31, 2015Dec 2, 2015Jan 29, 2016May 31, 2016Aug 5, 2016Nov 30, 2016Mar 31, 2017May 31, 2017Aug 30, 2017May 30, 2018Aug 29, 2018Nov 28, 2018Feb 27, 2019May 29, 2019Aug 28, 2019Nov 27, 2019Feb 26, 2020Jun 3, 2020Sep 2, 2020Oct 31, 2020Mar 3, 2021Jun 2, 2021Aug 31, 2021Nov 1, 2021Jun 3, 2022Aug 31, 2022Nov 3, 2022Mar 27, 2023May 8, 2023
EPS Estimate---------------------------------------
EPS Actual7.687.422.632.85-2.640.711.152.09-2.05-57.93-65.43-163.67-24.4228.306.941.10-18.14-154.38-22.04-6.159.1710.266.099.9013.2822.7913.6121.77-13.9915.58-2.267.87-19.66-41.58-22.22-28.45-6.70-105.50-10.59
Surprise---------------------------------------
Timing-After-hoursPre-marketPre-market---Pre-marketPre-market-Pre-market-Pre-marketAfter-hoursPre-market-Pre-market----------------------

Key Statistics & Ratios

Market Cap1.42T
Enterprise Value2.34T
Trailing P/E0.00
Forward P/E8.30
PEG Ratio0.22
Price / Sales0.25
Price / Book1.31
EPS-5.22
Book Value643.38
Revenue (TTM)5.71T
Gross Profit (TTM)528.87B
EBITDA158.87B
Profit Margin-0.17%
Operating Margin-6.13%
Return on Equity-0.81%
Return on Assets1.38%
Shares Outstanding7.31M
Shares Float36.78K
Beta0.78
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20121×
10.00Dec 11, 2012
20111×
10.00Oct 27, 2011

Stock Splits

  • Feb 5, 20151:10