Sekar Bumi Tbk

Sekar Bumi Tbk

SKBM · JK · Consumer Defensive / Packaged Foods

510.00IDR+12.00 (+2.41%)

Price History

Full chart

Market Stats

Previous Close498.00
Open498.00
Day Range496.00 – 510.00
52-Week Range378.00 – 1,330.00
Volume84.40K
Market Cap858.13B
P/E (TTM)6.28
Forward P/E0.00
EPS79.03
Dividend Yield0.00%
Beta0.41
50-Day Avg533.10
200-Day Avg597.03

About

PT Sekar Bumi Tbk, together with its subsidiaries, produces and sells frozen food products in Indonesia and internationally. The company operates in two segments, Value-Added Seafood and Processed Food. It offers raw, cooked, and value-added shrimp products; and frozen value-added seafood, frozen processed food, nuts, and seasonings. The company also engages in the production of shrimp and fish feeds; and shrimp farming business. In addition, it is involved in the wholesale trading of fishery and processed seafood products, beef, processed meat, and vegetables; other aquatic biota freezing activities; and cultivation of shrimp ponds. The company sells its products under the FINNA, SKB, Bumifood, Mitraku, and Freshmar brand names. It exports its products. The company was founded in 1973 and is headquartered in Jakarta Selatan, Indonesia.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Oei Harry Lukmito
  • Employees837
  • HeadquartersPlaza Asia, Jakarta Selatan, Indonesia, 12190, Indonesia
  • Websitehttps://sekarbumi.com

Leadership

  • Mr. Oei Harry LukmitoPresident Director · b. 1959
  • Mr. Howard Ken LukmitoVice President of the Board and Marketing & Business Development Director · b. 1989
  • Mr. Freddy AdamFinance Director & Director · b. 1953
  • Mr. Gary IyawanOperations Director & Director · b. 1978
  • Budi SujarwantoHead of Accounting
  • Mr. Juliher MarbunHead of Internal Audit · b. 1949
  • Mr. Pahlawan Hari TjahjonoR&D Director and Director · b. 1964
  • Tri PriyadiHead of Finance
  • Slamet JauhariHead of Export & Import
  • Mr. . RosuliHead of Production

Financials

Income Statement

Currency: IDR2007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue353.19B563.96B650.04B753.71B1.30T1.48T1.36T1.50T1.84T1.95T2.10T3.17T3.85T3.80T2.84T2.27T3.01T
Growth (%)-+59.67%+15.27%+15.95%+72.03%+14.20%-8.00%+10.19%+22.67%+6.11%+7.72%+50.40%+21.56%-1.18%-25.32%-20.08%+32.80%
Cost of Revenue318.42B498.35B597.51B679.91B1.15T1.29T1.19T1.32T1.66T1.73T1.84T2.85T3.32T3.19T2.50T1.96T2.25T
Gross Profit--52.54B73.80B146.58B189.51B175.00B186.04B186.17B225.61B267.05B315.52B531.09B613.28B342.61B311.39B764.01B
Gross Margin--8.08%9.79%11.30%12.80%12.85%12.39%10.11%11.55%12.69%9.97%13.80%16.13%12.07%13.72%25.35%
Operating Expense--43.05B57.24B68.27B69.85B110.47B128.07B134.32B179.57B219.46B268.10B446.28B458.30B288.68B377.00B621.72B
Operating Income-8.10B9.48B16.56B78.31B119.66B64.53B57.97B51.85B46.04B47.60B47.42B84.81B154.98B53.94B-65.61B142.29B
Operating Margin-1.44%1.46%2.20%6.04%8.08%4.74%3.86%2.82%2.36%2.26%1.50%2.20%4.08%1.90%-2.89%4.72%
EBITDA--10.72B17.28B87.25B131.42B70.80B84.64B98.68B91.61B96.11B92.59B134.14B206.10B108.33B-23.37B178.33B
EBITDA Margin--1.65%2.29%6.73%8.87%5.20%5.64%5.36%4.69%4.57%2.92%3.49%5.42%3.81%-1.03%5.92%
Net Income--7.92B12.50B58.72B75.14B41.65B28.50B26.58B13.83B957.17M5.42B29.56B86.22B1.50B-75.22B69.55B
Net Income Margin--1.22%1.66%4.53%5.07%3.06%1.90%1.44%0.71%0.05%0.17%0.77%2.27%0.05%-3.31%2.31%
Interest Expense00319.03M2.32B10.71B12.83B15.93B32.05B34.63B32.84B49.38B37.57B42.49B41.09B47.19B43.12B46.72B
Interest Expense % of Total Revenue0.00%0.00%0.05%0.31%0.83%0.87%1.17%2.13%1.88%1.68%2.35%1.19%1.10%1.08%1.66%1.90%1.55%

Balance Sheet

Currency: IDR2007-12-312008-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets185.05B189.50B140.58B191.34B288.96B497.65B649.53B764.48B1.00T1.62T1.77T1.82T1.77T1.97T2.04T1.84T1.84T2.32T
Total Liabilities185.09B217.18B64.55B85.38B161.28B296.53B331.62B420.40B633.27B599.79B730.79B784.56B806.68B977.94B968.23B772.34B852.91B1.27T
Total Equity--65.21B92.47B104.97B169.00B259.81B280.93B310.74B865.40B887.80B891.92B896.51B926.65B1.01T998.21B925.86B997.28B
Cash9.81B16.93B9.47B18.25B36.95B91.98B125.05B107.60B94.53B278.61B268.82B170.63B176.65B216.91B282.27B289.42B287.58B332.52B
Total Debt--4.50B9.61B74.79B161.88B191.98B261.20B349.12B361.97B514.62B508.45B504.68B633.74B607.73B552.90B555.08B654.03B
Net Debt---4.98B-8.65B37.84B69.90B66.93B153.60B254.60B83.36B245.79B337.82B328.03B416.83B325.46B263.48B267.50B321.51B

Cash Flow

Currency: IDR2007-12-312008-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow-12.23B912.21M1.80B2.06B48.34B2.76B-33.83B8.96B9.34B-80.90B15.35B-44.01B100.60B136.86B29.11B-24.52B
Investing Cash Flow111.99M--3.36B-62.95B-41.34B-72.70B-148.18B-63.73B-325.88B-67.86B-16.18B-15.60B-32.80B-21.99B-59.13B-31.17B-34.52B
Financing Cash Flow7.53B-11.34B104.61B76.66B58.04B63.10B85.26B608.45B110.67B1.22B5.36B115.97B-27.12B-67.48B-5.62B96.45B
Capital Expenditure1.92B4.54B3.33B63.65B41.48B113.49B151.52B64.58B58.12B46.92B28.01B16.13B29.98B24.38B60.04B32.03B30.38B
Free Cash Flow---2.42B-61.85B-39.42B-65.15B-148.76B-98.41B-49.16B-37.58B-108.91B-781.22M-73.99B76.22B76.83B-2.93B-54.90B
Dividends Paid1.00B----11.14B10.62B0-2.08B1.12B1.12B2.08B6.82B16.83B--
FCF to OCF---265.49%-3427.98%-1913.94%-134.76%-5381.24%290.87%-548.90%-402.14%134.63%-5.09%168.12%75.77%56.13%-10.06%223.88%
Dividend Paid to FCF------17.10%-7.14%0.00%--5.52%-1.03%-143.12%-2.81%8.94%21.90%--

Earnings

Report DateMar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate------------------------------------------
EPS Actual3.937.7620.1436.2711.276.3038.4125.116.5711.6410.7615.515.967.8312.144.49-1.581.562.2813.153.875.31-2.040.88-0.09-0.391.031.870.69-3.829.27-0.155.83-5.390.8015.8615.747.066.5620.482.85-2.23
Surprise------------------------------------------
Timing------------------------------------------

Key Statistics & Ratios

Market Cap858.13B
Enterprise Value1.06T
Trailing P/E6.28
Forward P/E0.00
Price / Sales0.25
Price / Book0.88
EPS79.03
Book Value599.71
Revenue (TTM)3.45T
Gross Profit (TTM)961.65B
EBITDA233.72B
Profit Margin3.91%
Operating Margin4.59%
Return on Equity13.30%
Return on Assets6.26%
Shares Outstanding1.73B
Shares Float533.11M
Beta0.41
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20231×
9.97Jun 20, 2023
20221×
3.50Jul 7, 2022
20211×
1.20Aug 2, 2021
20151×
12.00Jun 26, 2015
20141×
12.44Sep 3, 2014