YOLFTbeta
Sekar Laut Tbk

Sekar Laut Tbk

SKLT · JK · Consumer Defensive / Packaged Foods

183.00IDR+1.00 (+0.55%)

Price History

Full chart

Market Stats

Previous Close182.00
Open176.00
Day Range176.00 – 183.00
52-Week Range160.00 – 354.86
Volume5.30K
Market Cap1.22T
P/E (TTM)11.00
Forward P/E0.00
EPS17.73
Dividend Yield4.19%
Beta-0.20
50-Day Avg206.18
200-Day Avg219.27

About

PT Sekar Laut Tbk engages in the production and sale of crackers, tomato ketchup, chili sauce, and ready to use seasoning products under the Finna brand in Indonesia. It is also involved in the trading of consumer goods of food and beverages, shrimp feed, and other products; restaurant and agriculture businesses; packing of non-poultry meat products; and freezing of fruits and vegetables. In addition, the company exports its products to the Netherlands, Germany, England, Korea, Australia, and internationally. The company was founded in 1976 and is headquartered in Surabaya, Indonesia.

Company Details

  • SectorConsumer Defensive
  • IndustryPackaged Foods
  • CEOMr. Welly Gunawan
  • Employees2.84K
  • HeadquartersJalan Raya Darmo No. 23-25, Surabaya, Indonesia, 60265, Indonesia
  • Websitehttps://sekarlaut.com

Leadership

  • Mr. Welly GunawanPresident Director · b. 1980
  • Mr. John Canfi GozalAccounting & Finance Director and Director · b. 1967
  • Mr. Eddy HokgiantoroMarketing Director & Director · b. 1980
  • . HariyantoHR & GA Manager
  • Mr. Sung Sandiono SungkonoProduction Director & Director · b. 1965
  • Mr. Antonius Ugik AriantoHead of Internal Audit · b. 1979
  • Mr. Jimmy HerlambangCorporate Secretary · b. 1981

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue173.67B175.28B158.33B151.52B137.75B167.28B193.93B237.05B313.13B276.31B314.15B344.44B401.72B567.05B681.42B745.11B833.85B914.19B1.05T1.28T1.25T1.36T1.54T1.79T2.29T2.65T
Growth (%)-+0.93%-9.67%-4.30%-9.08%+21.44%+15.93%+22.24%+32.09%-11.76%+13.69%+9.64%+16.63%+41.15%+20.17%+9.35%+11.91%+9.63%+14.31%+22.59%-2.14%+8.23%+13.45%+16.57%+27.81%+15.59%
Cost of Revenue135.11B143.39B128.74B127.35B110.57B134.46B153.54B190.99B250.64B217.48B244.43B263.28B301.76B446.89B532.66B568.55B627.25B686.15B787.66B966.69B931.14B979.02B1.13T1.33T1.71T1.99T
Gross Profit-------------120.16B148.76B176.55B206.60B228.04B257.36B314.42B322.56B377.83B407.44B461.90B583.41B664.05B
Gross Margin-------------21.19%21.83%23.70%24.78%24.94%24.63%24.54%25.73%27.85%26.47%25.74%25.44%25.05%
Operating Expense-------------102.32B124.80B145.68B174.33B188.14B206.12B240.91B252.30B279.55B319.28B358.14B443.64B499.61B
Operating Income------2.41B-7.09B1.71B5.73B9.06B12.03B17.83B23.96B30.87B32.27B39.90B51.24B73.51B70.26B98.27B88.16B103.77B139.76B164.44B
Operating Margin------1.24%-2.26%0.62%1.82%2.63%2.99%3.14%3.52%4.14%3.87%4.36%4.90%5.74%5.60%7.24%5.73%5.78%6.09%6.20%
EBITDA-------------32.34B47.82B46.91B46.89B61.84B78.08B102.18B101.52B137.04B125.96B136.54B194.81B201.75B
EBITDA Margin-------------5.70%7.02%6.30%5.62%6.76%7.47%7.98%8.10%10.10%8.18%7.61%8.49%7.61%
Net Income--42.13B10.69B-91.60B4.64B5.74B4.27B12.80B4.83B5.98B7.96B11.67B17.34B20.41B20.64B23.11B32.11B44.99B42.52B84.52B75.15B77.85B109.71B115.22B
Net Income Margin--26.61%7.05%-54.76%2.39%2.42%1.36%4.63%1.54%1.74%1.98%2.06%2.54%2.74%2.47%2.53%3.07%3.51%3.39%6.23%4.88%4.34%4.78%4.35%
Interest Expense0000000000000000016.40B18.13B22.13B19.46B9.93B7.97B11.58B10.47B18.62B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%1.79%1.73%1.73%1.55%0.73%0.52%0.65%0.46%0.70%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets141.51B127.50B120.64B111.14B112.34B97.81B94.77B182.70B201.00B196.19B199.38B214.24B249.75B301.99B336.93B377.11B568.24B636.28B747.29B790.85B773.86B889.13B1.03T1.28T1.52T1.80T
Total Liabilities450.84B515.63B466.61B446.59B490.50B76.81B71.23B86.30B100.33B82.71B81.07B91.34B120.26B162.34B199.64B225.07B272.09B328.71B408.06B410.46B366.91B347.29B442.54B465.80B607.40B815.97B
Total Equity-----20.65B23.54B96.39B100.67B113.47B118.30B122.90B129.48B139.08B137.20B152.30B296.39B307.95B339.77B380.96B407.53B542.42B586.72B615.71B703.54B766.52B
Cash6.66B8.16B5.70B5.12B6.17B5.96B6.76B7.09B12.85B10.02B5.22B9.37B4.53B9.03B7.28B7.68B12.78B13.14B20.39B22.36B71.81B127.46B96.96B246.96B132.58B108.22B
Total Debt-------------66.40B75.88B70.14B119.76B162.91B196.45B192.90B161.68B119.80B146.94B182.03B238.15B411.58B
Net Debt-------------57.37B68.60B62.46B106.98B149.78B176.06B170.54B89.87B-7.66B49.98B-64.93B105.57B303.36B

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow1.92B7.03B--1.19B2.53B3.42B1.28B12.76B11.69B8.09B17.71B15.26B26.89B23.40B29.67B1.64B2.15B14.65B55.38B99.98B127.78B16.41B52.67B32.00B61.53B
Investing Cash Flow--------------31.82B-21.82B-19.32B-12.09B-21.59B-31.32B-35.55B-9.28B-16.81B-42.62B-58.64B-159.82B-196.01B
Financing Cash Flow846.68M--4.01B824.89M--3.10B4.30B-----3.85B-15.85B-15.50B612.24M-21.25B-9.93B-14.68B-24.85B-28.81B-34.74B124.49B-21.47B41.31B
Capital Expenditure5.63B1.36B2.12B2.51B1.71B3.48B2.16B4.38B11.69B11.30B8.66B9.44B13.85B32.35B22.35B19.76B12.13B27.60B32.05B37.07B9.66B17.37B49.67B69.65B180.43B197.10B
Free Cash Flow--------------5.46B1.04B9.91B-10.49B-25.45B-17.40B18.32B90.31B110.41B-33.25B-16.98B-148.43B-135.57B
Dividends Paid------------1.38B2.07B2.76B3.45B4.14B3.11B4.35B5.59B9.32B9.32B29.84B16.79B31.12B56.09B
FCF to OCF--------------20.30%4.46%33.39%-639.03%-1181.97%-118.74%33.07%90.34%86.41%-202.60%-32.25%-463.87%-220.34%
Dividend Paid to FCF--------------37.95%264.50%34.86%-39.52%-12.21%-25.01%30.55%10.33%8.45%-89.74%-98.84%-20.96%-41.37%

Earnings

Report DateDec 31, 2011Mar 31, 2012Jun 30, 2012Sep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate-----------------------------------------------
EPS Actual2.273.613.762.551.612.826.563.963.555.318.947.622.695.679.578.435.882.4711.248.028.285.068.4412.8510.826.6016.0510.0019.0015.0220.3420.1916.8219.978.4913.8426.1029.1215.3327.3064.2227.5620.8726.1146.3535.8120.53
Surprise-----------------------------------------------
Timing-----------------------------------------------

Key Statistics & Ratios

Market Cap1.22T
Enterprise Value1.55T
Trailing P/E11.00
Forward P/E0.00
Price / Sales0.42
Price / Book1.65
EPS17.73
Book Value123.41
Revenue (TTM)2.87T
Gross Profit (TTM)733.91B
EBITDA203.17B
Profit Margin3.92%
Operating Margin5.67%
Return on Equity12.93%
Return on Assets5.98%
Shares Outstanding6.24B
Shares Float1.16B
Beta-0.20
Dividend Yield4.19%
Dividend Rate8.00
Payout Ratio44.42%

Dividends

20261×
8.00May 8, 2026
20251×
9.00May 5, 2025
20241×
5.00May 14, 2024
20231×
2.70Jun 5, 2023
20221×
4.80May 30, 2022
20212×
100000.00May 27, 20211.50May 24, 2021
20201×
1.50Jul 9, 2020
20191×
0.90Jun 27, 2019
20181×
0.70Jun 22, 2018
20171×
0.50Jun 12, 2017
20161×
0.60Jun 17, 2016
20151×
0.50Jun 11, 2015
20141×
0.40Jul 1, 2014
20131×
0.30Jul 1, 2013
20121×
0.20Jun 27, 2012
20111×
0.20Jun 22, 2011

Stock Splits

  • Dec 5, 202310:1