YOLFTbeta
Semen Indonesia Persero Tbk

Semen Indonesia Persero Tbk

SMGR · JK · Basic Materials / Building Materials

1,575.00IDR+55.00 (+3.62%)

Price History

Full chart

Market Stats

Previous Close1,520.00
Open1,525.00
Day Range1,515.00 – 1,595.00
52-Week Range1,380.00 – 3,209.67
Volume10.72M
Market Cap10.14T
P/E (TTM)26.88
Forward P/E14.75
EPS55.99
Dividend Yield1.88%
Beta0.08
50-Day Avg1,571.80
200-Day Avg2,078.43

About

PT Semen Indonesia (Persero) Tbk manufactures, packs, and distributes cement in Indonesia and internationally. It operates through Cement Production and Non-Cement Production segments. The company is also involved in limestone and clay mining; cement bag manufacturing; industrial real estate development and building rental; ready-mix concrete and aggregates quarry production; and mining, trading, transportation, and construction activities. In addition, it engages in the information system, investment, freight forwarding, stevedoring, sea transportation service, logistic management, and outsourcing businesses, as well as procures public goods and services. PT Semen Indonesia (Persero) Tbk was formerly known as PT Semen Gresik (Persero) Tbk and changed its name to PT Semen Indonesia (Persero) Tbk in January 2013. The company was founded in 1953 and is headquartered in Jakarta Selatan, Indonesia. PT Semen Indonesia (Persero) Tbk operates as a subsidiary of PT Danantara Asset Management (Persero).

Company Details

  • SectorBasic Materials
  • IndustryBuilding Materials
  • CEOMr. Indrieffouny Indra
  • Employees8.66K
  • HeadquartersSouth Quarter Tower A, Jakarta Selatan, Indonesia, 12430, Indonesia
  • Websitehttps://sig.id

Leadership

  • Mr. Indrieffouny IndraPresident Director · b. 1967
  • Mr. Sigit PrastowoFinance & Risk Management Director and Director · b. 1971
  • Ms. Reni WulandariDirector of Operations & Director · b. 1974
  • Febriandita KusumaSenior Vice President of Strategic Finance & Investor Relation
  • Antonius Ardian BermanaChief of Risk, Strategy & Sustainability and SVP of Governance, Risk & Compliance
  • Maralda Hernanda KairupanSenior Vice President of Legal
  • Joni GunawanSenior Vice President of Sales & Mega Distributor
  • Rahman KurniawanSenior Vice President of Strategy & TMO
  • Hadi SetiadiSenior Vice President of Procurement & Director
  • Heru IndrawidjajantoSenior Vice President of SCM Infrastructure Management

Financials

Income Statement

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue3.60T4.66T5.18T5.45T6.07T7.53T8.73T9.60T12.21T14.39T14.34T16.38T19.60T24.50T26.99T26.95T26.13T27.81T30.69T40.37T35.17T34.96T36.38T38.65T36.19T35.24T
Growth (%)-+29.55%+11.12%+5.18%+11.43%+24.14%+15.87%+10.00%+27.18%+17.84%-0.30%+14.18%+19.66%+25.02%+10.15%-0.14%-3.02%+6.43%+10.33%+31.55%-12.87%-0.61%+4.06%+6.25%-6.38%-2.60%
Cost of Revenue2.20T2.45T3.05T3.11T3.61T4.64T5.40T5.60T6.86T7.61T7.53T8.89T10.30T13.56T15.39T16.30T16.28T19.85T21.36T27.65T23.55T24.00T25.70T28.47T28.26T28.17T
Gross Profit-----2.89T3.33T4.00T5.35T6.77T6.81T7.49T9.30T10.94T11.60T10.65T9.86T7.96T9.33T12.71T11.62T10.95T10.68T10.18T7.93T7.07T
Gross Margin-----38.39%38.13%41.67%43.85%47.08%47.48%45.71%47.44%44.67%42.98%39.51%37.71%28.62%30.40%31.50%33.03%31.33%29.35%26.33%21.92%20.06%
Operating Expense-----1.35T1.55T1.60T1.97T2.43T2.32T2.59T3.16T3.96T4.59T4.73T4.75T4.75T4.43T6.13T5.77T5.71T6.00T5.89T5.80T5.47T
Operating Income781.55B981.74B857.41B945.20B957.84B1.54T1.78T2.40T3.39T4.34T4.49T4.89T6.14T6.99T7.01T5.92T5.11T3.21T4.90T6.58T5.85T5.24T4.68T4.29T2.13T1.60T
Operating Margin21.73%21.07%16.56%17.36%15.79%20.44%20.39%24.97%27.74%30.18%31.30%29.87%31.31%28.51%25.98%21.96%19.54%11.54%15.97%16.31%16.64%14.99%12.86%11.10%5.89%4.54%
EBITDA-----1.61T1.94T2.57T3.62T5.11T4.75T5.16T6.44T7.38T7.57T6.33T7.19T5.06T6.76T8.91T9.23T8.78T8.06T7.93T3.04T2.05T
EBITDA Margin-----21.38%22.20%26.79%29.61%35.49%33.11%31.50%32.88%30.13%28.06%23.49%27.51%18.18%22.03%22.08%26.25%25.12%22.16%20.52%8.41%5.81%
Net Income342.76B317.47B268.77B399.01B520.59B1.01T1.31T1.79T2.54T3.35T3.66T3.93T4.85T5.37T5.57T4.52T4.52T2.01T3.08T2.39T2.79T2.05T2.36T2.17T719.76B190.85B
Net Income Margin9.53%6.81%5.19%7.33%8.58%13.44%15.02%18.68%20.84%23.30%25.51%23.97%24.73%21.92%20.62%16.78%17.30%7.24%10.03%5.93%7.94%5.85%6.50%5.62%1.99%0.54%
R&D20.41B20.00B15.02B2.85B-646.24M2.03B483.78M124.57M1.68B--396.93M1.86B1.45B1.30B2.81B10.36B7.13B27.37B16.80B33.91B24.97B23.01B33.93B26.05B
R&D as % of Total Revenue0.57%0.43%0.29%0.05%-0.01%0.02%0.01%0.00%0.01%--0.00%0.01%0.01%0.00%0.01%0.04%0.02%0.07%0.05%0.10%0.07%0.06%0.09%0.07%
Interest Expense00000157.04B80.49B11.63B26.19B20.36B26.10B27.60B96.74B333.73B372.15B359.52B350.27B741.27B959.26B3.18T2.32T1.81T1.43T1.36T1.18T802.30B
Interest Expense % of Total Revenue0.00%0.00%0.00%0.00%0.00%2.08%0.92%0.12%0.21%0.14%0.18%0.17%0.49%1.36%1.38%1.33%1.34%2.67%3.13%7.88%6.60%5.17%3.92%3.51%3.26%2.28%

Balance Sheet

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets7.54T8.76T6.94T6.65T6.64T7.30T7.50T8.52T10.60T12.95T15.56T19.66T26.58T30.79T34.31T38.15T44.23T48.96T51.16T79.81T78.01T76.50T82.96T81.82T76.99T76.57T
Total Liabilities4.52T5.56T3.62T3.08T2.92T2.76T1.92T1.80T2.43T2.63T3.42T5.05T8.41T8.99T9.31T10.71T13.65T18.52T18.42T45.92T42.35T36.72T35.72T34.02T28.69T28.85T
Total Equity2.98T3.16T3.27T3.51T3.66T4.40T5.42T6.53T7.97T10.20T12.01T14.46T17.35T20.88T24.04T26.42T29.04T28.91T31.19T32.28T34.17T36.15T42.75T43.26T43.77T43.46T
Cash768.95B86.95B117.75B215.25B172.80B1.35T1.74T2.82T3.75T3.41T3.66T3.38T3.02T4.07T4.93T3.96T2.83T3.67T5.25T3.95T2.93T2.47T6.01T6.94T3.66T4.64T
Total Debt-----445.58B223.58B158.83B180.38B151.45B660.37B1.87T3.85T4.08T3.91T4.00T6.26T10.02T9.86T30.04T25.74T18.63T16.80T15.82T10.87T10.40T
Net Debt------903.07B-1.52T-2.66T-3.57T-3.26T-3.00T-1.50T828.31B12.09B-1.01T37.28B3.43T6.35T4.62T26.09T22.81T16.16T10.79T8.88T7.21T5.75T

Cash Flow

Currency: IDR2000-12-312001-12-312002-12-312003-12-312004-12-312005-12-312006-12-312007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow532.20B782.71B834.51B1.10T850.73B1.22T1.59T2.07T2.63T4.25T3.38T4.42T5.59T6.05T6.25T7.30T5.20T2.76T4.46T5.61T7.22T6.69T3.02T5.75T4.24T3.72T
Investing Cash Flow--156.35B---266.65B-305.93B-285.01B-527.81B-3.35T-1.77T-4.30T-4.77T-2.68T-2.88T-5.59T-5.53T-3.49T-1.79T-17.16T-2.25T-1.79T-566.64B-1.66T-1.51T-1.12T
Financing Cash Flow-586.83B----515.74B-893.19B-710.90B-1.18T-1.24T-1.35T-409.21B-1.17T-2.32T-2.98T-2.66T-780.38B1.55T-1.06T10.28T-6.00T-5.36T-2.44T-3.15T-6.02T-1.64T
Capital Expenditure98.46B166.22B220.25B100.45B125.31B190.84B190.30B322.65B561.76B1.61T3.21T4.19T3.41T2.56T2.58T5.17T5.07T3.49T1.80T1.64T1.29T1.72T1.87T1.75T1.46T1.11T
Free Cash Flow-----1.03T1.40T1.75T2.07T2.64T173.40B225.05B2.18T3.49T3.66T2.13T130.39B-731.94B2.66T3.97T5.94T4.97T1.15T3.99T2.78T2.61T
Dividends Paid116.20B158.94B158.39B68.23B143.26B158.67B262.84B647.76B887.71B1.61T1.83T1.47T1.96T2.18T2.42T2.23T1.81T1.81T805.68B1.23T239.22B1.12T1.02T1.66T572.04B648.75B
FCF to OCF-----84.40%88.06%84.45%78.63%62.19%5.13%5.10%39.06%57.74%58.66%29.20%2.51%-26.52%59.72%70.74%82.19%74.32%38.00%69.50%65.47%70.14%
Dividend Paid to FCF-----15.37%18.72%36.97%42.96%60.81%1055.11%654.34%89.87%62.47%65.96%104.43%1387.11%-247.10%30.25%31.04%4.03%22.47%89.23%41.46%20.59%24.83%

Earnings

Report DateApr 29, 2005Jul 30, 2005Oct 27, 2005Feb 27, 2006Jul 27, 2006Oct 19, 2006Apr 1, 2007Oct 30, 2007Mar 23, 2008Jul 30, 2008Mar 16, 2009Jul 28, 2009Oct 28, 2009Apr 30, 2010Aug 3, 2010Nov 1, 2010Jan 3, 2011May 2, 2011Jul 28, 2011Oct 31, 2011Mar 30, 2012Apr 27, 2012Jul 27, 2012Oct 30, 2012Feb 27, 2013May 6, 2013Jul 30, 2013Oct 29, 2013Apr 30, 2014Jul 23, 2014Oct 30, 2014Mar 2, 2015Apr 29, 2015Jul 30, 2015Oct 29, 2015Feb 22, 2016Apr 29, 2016Jul 29, 2016Oct 28, 2016Feb 20, 2017Apr 28, 2017Jul 28, 2017Oct 31, 2017Mar 23, 2018Apr 26, 2018Jul 31, 2018Oct 31, 2018Feb 18, 2019Apr 30, 2019Jul 30, 2019Oct 30, 2019Feb 17, 2020May 14, 2020Aug 2, 2020Nov 2, 2020Feb 28, 2021May 5, 2021Aug 1, 2021Nov 1, 2021Feb 25, 2022May 24, 2022Sep 5, 2022Oct 31, 2022Mar 13, 2023May 4, 2023Jul 30, 2023Oct 31, 2023Mar 13, 2024May 10, 2024Jul 31, 2024Oct 31, 2024Dec 31, 2024Apr 30, 2025Jul 31, 2025Oct 31, 2025Mar 30, 2026Apr 29, 2026Aug 31, 2026Oct 30, 2026
EPS Estimate34.2030.2033.3038.6443.5086.2054.3083.9672.0084.0080.00108.00141.00144.88158.80188.76-173.43165.45164.47-168.40199.30202.64235.62-255.76248.15216.17229.14243.59278.43179.38191.25185.54227.30144.80164.67169.75194.93150.82119.5779.60139.14104.7193.7065.59-82.0849.6692.21-103.2758.75142.20129.65101.5353.97156.62133.3699.47467.76133.95144.38111.9072.48130.27147.4185.6846.47124.26-29.7588.2526.79113.1528.0690.9033.70106.32
EPS Actual19.4634.7064.9453.3163.4266.4540.1096.0084.57105.00123.00142.01152.86135.00139.00151.00186.80147.00169.00149.00195.77170.00185.00216.00246.00207.84228.00223.00220.00256.00213.00249.00201.00167.00171.00223.00174.00157.00163.00268.52126.0058.0062.0094.0069.0095.00188.00166.7445.0037.00136.00184.4675.0028.00157.00211.0075.7958.00100.00107.0084.0055.85138.00119.0583.0045.00125.7067.0070.004.0033.00-6.000.0011.0011.0012.0022.00-
Surprise-43.10%14.90%95.02%37.97%45.79%-22.91%-26.15%14.34%17.46%25.00%53.75%31.49%8.41%-6.82%-12.47%-20.00%--15.24%2.15%-9.41%-0.95%-7.18%6.59%4.41%--10.85%-10.13%1.77%11.72%-12.56%-10.57%12.05%-12.68%-7.84%-1.89%20.17%-4.66%-3.98%37.75%-16.46%-51.49%-22.11%-32.44%-34.10%1.39%186.63%--45.18%-25.49%47.49%--27.37%-52.34%10.41%62.75%-25.35%7.47%-36.15%-19.77%-15.55%-88.06%3.02%-17.54%-25.83%-37.91%-3.51%-54.55%-18.30%-91.39%-73.44%--93.20%-100.00%-90.28%-60.80%-86.80%-34.72%-
TimingPre-marketPre-marketPre-marketPre-marketAfter-hoursPre-marketAfter-hours-After-hoursAfter-hoursPre-marketPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursPre-market-Pre-marketPre-marketPre-marketPre-market-After-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hours--Pre-marketAfter-hoursPre-market-Pre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-marketAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursPre-marketAfter-hoursPre-market-Pre-marketAfter-hoursPre-marketPre-marketPre-marketAfter-hoursPre-market

Key Statistics & Ratios

Market Cap10.14T
Enterprise Value15.25T
Trailing P/E26.88
Forward P/E14.75
PEG Ratio2.45
Price / Sales0.27
Price / Book0.25
EPS55.99
Book Value6,465.29
Revenue (TTM)37.28T
Gross Profit (TTM)7.59T
EBITDA3.89T
Profit Margin1.02%
Operating Margin3.06%
Return on Equity0.73%
Return on Assets1.06%
Shares Outstanding6.74B
Shares Float3.28B
Beta0.08
Dividend Yield1.88%
Dividend Rate28.33
Payout Ratio50.59%

Dividends

20261×
28.33May 21, 2026
20251×
96.22Jun 5, 2025
20241×
84.73May 16, 2024
20231×
245.19May 4, 2023
20221×
172.16Apr 11, 2022
20211×
187.78Apr 8, 2021
20201×
40.22Jun 30, 2020
20191×
207.06Jun 10, 2019
20181×
135.45May 9, 2018
20171×
304.07Apr 10, 2017
20161×
304.06May 23, 2016
20151×
374.30Apr 24, 2015
20141×
406.29Apr 29, 2014
20131×
366.72May 30, 2013
20121×
329.97Jul 18, 2012
20111×
247.57Jul 28, 2011
20102×
57.84Dec 28, 2010249.76Jul 20, 2010
20092×
57.84Dec 8, 2009214.59Jul 22, 2009
20081×
149.24May 30, 2008
20071×
108.90Jul 20, 2007
20061×
44.19Jul 24, 2006

Stock Splits

  • Aug 7, 200710:1