YOLFTbeta
Satyamitra Kemas Lestari Tbk PT

Satyamitra Kemas Lestari Tbk PT

SMKL · JK · Consumer Cyclical / Packaging & Containers

137.00IDR+0.00 (0.00%)

Price History

Full chart

Market Stats

Previous Close137.00
Open137.00
Day Range136.00 – 137.00
52-Week Range105.00 – 234.55
Volume8.10K
Market Cap533.22B
P/E (TTM)4.73
Forward P/E0.00
EPS32.98
Dividend Yield2.04%
Beta0.12
50-Day Avg149.96
200-Day Avg157.87

About

PT Satyamitra Kemas Lestari Tbk operates as an integrated carton packaging and logistics solutions company in Indonesia. It offers corrugated carton, pre-print corrugated, offset printing, and rigid boxes. The company was founded in 2001 and is headquartered in Tangerang, Indonesia. PT Satyamitra Kemas Lestari Tbk operates as a subsidiary of Pt Satyamitra Investindo Pratama.

Company Details

  • SectorConsumer Cyclical
  • IndustryPackaging & Containers
  • CEOMr. Ang Kinardo
  • Employees1.80K
  • HeadquartersBenua Permai Lestari Industrial Estate, Kav. L, Tangerang, Indonesia, 15720, Indonesia
  • Websitehttps://www.satyamitra.com

Leadership

  • Mr. Ang KinardoPresident Director · b. 1961
  • Mr. Thie DavidGeneral Manager of Accounting & Finance and Corporate Secretary · b. 1972
  • Mr. . FerdiHead of Internal Unit · b. 1981

Financials

Income Statement

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue1.35T1.67T2.18T1.94T1.70T2.12T2.22T1.74T1.78T1.89T
Growth (%)-+23.04%+30.73%-11.02%-12.42%+24.86%+4.91%-21.79%+2.12%+6.33%
Cost of Revenue1.08T1.30T1.80T1.59T1.40T1.77T1.88T1.47T1.46T1.51T
Gross Profit271.61B366.01B381.01B351.54B300.37B351.05B346.18B272.69B316.66B382.65B
Gross Margin20.05%21.96%17.49%18.13%17.69%16.56%15.57%15.68%17.83%20.26%
Operating Expense144.87B248.77B248.98B231.22B178.77B170.14B215.91B204.79B244.13B277.81B
Operating Income126.74B117.24B132.03B120.32B121.59B180.91B130.27B67.90B72.53B104.84B
Operating Margin9.36%7.03%6.06%6.21%7.16%8.53%5.86%3.90%4.08%5.55%
EBITDA207.38B196.13B227.00B167.43B183.79B256.60B222.65B139.52B148.55B174.20B
EBITDA Margin15.31%11.77%10.42%8.64%10.83%12.10%10.01%8.02%8.36%9.22%
Net Income64.21B33.18B44.74B14.00B40.45B106.53B77.09B11.85B22.39B41.51B
Net Income Margin4.74%1.99%2.05%0.72%2.38%5.03%3.47%0.68%1.26%2.20%
Interest Expense55.53B70.42B84.09B83.58B66.18B58.59B59.14B52.50B49.56B49.56B
Interest Expense % of Total Revenue4.10%4.23%3.86%4.31%3.90%2.76%2.66%3.02%2.79%2.62%

Balance Sheet

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets1.14T1.51T1.72T1.73T1.67T1.91T2.02T1.89T2.06T2.60T
Total Liabilities785.61B1.13T1.19T1.02T939.14B1.08T1.07T963.90B1.11T1.56T
Total Equity355.70B383.82B527.38B713.55B733.38B826.70B958.40B927.05B944.60B1.04T
Cash2.47B6.04B11.96B20.80B12.16B18.70B2.73B6.72B9.71B7.42B
Total Debt559.37B764.24B800.97B750.51B681.85B702.77B808.57B701.20B855.46B1.15T
Net Debt556.89B758.19B789.01B727.19B669.69B684.07B805.84B694.47B845.75B1.15T

Cash Flow

Currency: IDR2016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow8.85B-55.03B73.63B57.49B138.06B93.09B66.33B249.21B-17.23B103.59B
Investing Cash Flow-41.88B-125.61B-108.56B-39.46B-58.80B-73.98B-150.65B-90.56B-105.84B-389.37B
Financing Cash Flow33.63B184.21B40.85B-4.19B-75.60B-27.75B42.60B-119.79B135.76B236.22B
Capital Expenditure41.88B126.06B108.86B40.82B61.50B75.60B153.81B91.32B105.70B387.30B
Free Cash Flow-33.02B-181.08B-35.23B16.66B76.55B17.49B-87.48B157.89B-122.93B-283.71B
Dividends Paid25.00B017.00B17.00B17.00B27.20B41.02B41.02B6.84B10.25B
FCF to OCF-372.93%329.09%-47.84%28.98%55.45%18.79%-131.88%63.36%713.28%-273.87%
Dividend Paid to FCF-75.71%0.00%-48.26%102.03%22.21%155.49%-46.89%25.98%-5.56%-3.61%

Earnings

Report DateSep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Mar 31, 2021Jun 30, 2021Sep 30, 2021Dec 31, 2021Mar 31, 2022Jun 30, 2022Sep 30, 2022Dec 31, 2022Mar 31, 2023Jun 30, 2023
EPS Estimate----------------
EPS Actual8.04-1.937.63-1.781.366.148.043.999.1710.079.757.754.660.474.64-3.44
Surprise----------------
Timing----------------

Key Statistics & Ratios

Market Cap533.22B
Enterprise Value529.80B
Trailing P/E4.73
Forward P/E0.00
Price / Sales0.28
Price / Book0.00
EPS32.98
Book Value303.53
Revenue (TTM)1.94T
Gross Profit (TTM)390.72B
EBITDA155.48B
Profit Margin2.05%
Operating Margin1.82%
Return on Equity3.94%
Return on Assets2.20%
Shares Outstanding3.42B
Shares Float406.07M
Beta0.12
Dividend Yield2.04%
Dividend Rate3.00
Payout Ratio0.00%

Dividends

20261×
3.00Jun 4, 2026
20251×
3.00Jun 19, 2025
20241×
2.00Jun 3, 2024
20231×
12.00Jun 13, 2023
20221×
12.00Aug 1, 2022
20211×
8.00Aug 24, 2021
20201×
5.00Aug 31, 2020