YOLFTbeta
SM

Golden Eagle Energy Tbk

SMMT · JK · Energy / Thermal Coal

2,800.00IDR+410.00 (+17.15%)

Price History

Full chart

Market Stats

Previous Close2,390.00
Open2,450.00
Day Range2,410.00 – 2,940.00
52-Week Range950.00 – 3,710.00
Volume792.60K
Market Cap10.31T
P/E (TTM)140.85
Forward P/E0.00
EPS21.37
Dividend Yield0.00%
Beta0.64
50-Day Avg2,358.10
200-Day Avg1,753.78

About

PT Golden Eagle Energy Tbk engages in the coal mining business in Indonesia. The company owns interests in a coal concession that covers an area of 3,238 hectares located in East Kalimantan; and 2,143 hectares located in South Sumatera. It is also involved in general surveying, exploration, exploitation, processing, refining, and trading activities. In addition, the company offers mining support services. The company was formerly known as PT Eatertainment International Tbk and changed its name to PT Golden Eagle Energy Tbk in August 2012. PT Golden Eagle Energy Tbk was incorporated in 1980 and is headquartered in Jakarta, Indonesia. PT Golden Eagle Energy Tbk operates as a subsidiary of PT Geo Energy Investama.

Company Details

  • SectorEnergy
  • IndustryThermal Coal
  • CEOMr. She Thong Huang
  • Employees182
  • HeadquartersThe Suites Tower, Jakarta, Indonesia, 14470, Indonesia
  • Websitehttps://www.go-eagle.co.id

Leadership

  • Mr. She Thong HuangPresident Director · b. 1977
  • Mr. Sheng Hua TanChief Financial Officer · b. 1987
  • Mr. Philip HendryChief Operating Officer · b. 1977
  • Ms. . YulianaDirector of Finance & Accounting and Director · b. 1978
  • Mr. See Yong NgDirector of Corporate Administration & Director · b. 1978
  • Ms. Margareta Yanti HonggoHead of Internal Audit
  • Susanti NilamCorporate Secretary

Financials

Income Statement

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Revenue30.13B33.87B31.14B26.18B28.42B--8.93B28.77B56.06B57.64B190.41B250.26B209.45B508.27B1.05T1.02T816.95B1.71T
Growth (%)-+12.39%-8.04%-15.94%+8.55%---+222.07%+94.87%+2.80%+230.36%+31.43%-16.31%+142.68%+106.44%-3.15%-19.61%+108.80%
Cost of Revenue17.80B20.31B17.91B15.88B17.25B913.84M-5.18B35.36B59.96B52.37B160.84B212.91B203.29B350.94B711.91B831.60B766.79B1.57T
Gross Profit12.33B13.55B13.23B10.30B11.17B-913.84M-2.98B-6.59B-3.90B5.27B29.57B37.36B6.16B157.33B337.36B184.67B50.16B137.63B
Gross Margin40.92%40.02%42.48%39.36%39.31%--33.40%-22.92%-6.95%9.14%15.53%14.93%2.94%30.95%32.15%18.17%6.14%8.07%
Operating Expense14.24B16.77B13.42B12.18B11.18B5.65B-12.66B17.75B18.34B26.44B21.75B37.46B33.89B36.56B58.77B66.81B38.70B67.08B
Operating Income-1.91B-3.21B-186.43M-1.88B-13.78M-6.56B-10.45B-9.67B-24.35B-22.23B-21.18B7.82B-97.87M-27.73B120.77B278.59B117.86B11.47B70.55B
Operating Margin-6.33%-9.49%-0.60%-7.17%-0.05%---108.29%-84.63%-39.66%-36.74%4.11%-0.04%-13.24%23.76%26.55%11.60%1.40%4.14%
EBITDA2.90B3.89B2.16B-5.87B663.40M-78.51M-9.12B2.64B-17.71B2.83B72.07B139.60B67.46B-3.70B330.41B630.16B454.95B207.23B160.44B
EBITDA Margin9.63%11.48%6.95%-22.43%2.33%--29.54%-61.57%5.04%125.04%73.32%26.96%-1.77%65.01%60.06%44.77%25.37%9.41%
Net Income-1.04B593.65M1.87B-7.52B4.38B16.14B16.82B-3.28B-50.17B-16.44B31.06B76.61B6.83B-16.53B233.44B362.33B244.44B33.84B66.90B
Net Income Margin-3.45%1.75%5.99%-28.74%15.41%---36.75%-174.37%-29.32%53.89%40.23%2.73%-7.89%45.93%34.53%24.05%4.14%3.92%
Interest Expense1.21B0143.41M29.23M6.31M005.38B11.47B6.72B12.77B15.68B15.45B13.03B16.88B6.60B7.11B81.27K13.83B
Interest Expense % of Total Revenue4.01%0.00%0.46%0.11%0.02%--60.18%39.87%11.99%22.15%8.24%6.17%6.22%3.32%0.63%0.70%0.00%0.81%

Balance Sheet

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Total Assets20.85B20.33B18.72B15.29B8.82B480.18B626.65B724.97B712.79B636.74B725.66B831.97B871.51B881.79B1.05T1.18T1.01T1.29T1.60T
Total Liabilities27.15B31.11B28.43B28.10B26.45B34.17B162.42B266.79B313.67B255.55B306.30B342.43B287.07B317.23B233.79B165.96B208.34B438.00B1.06T
Total Equity-6.30B-10.77B-9.71B-15.91B-17.63B412.19B429.01B426.06B377.14B361.00B391.99B593.11B589.87B576.82B813.71B972.30B745.02B786.45B539.46B
Cash2.25B2.10B3.35B6.52B4.53B156.01B167.53B126.50B107.97B15.68B17.43B45.63B76.06B65.08B188.36B82.68B43.89B144.80B70.79B
Total Debt--20.71B-20.90B814.90M128.23B231.61B275.11B212.37B250.06B260.75B226.96B226.32B153.65B---455.08B
Net Debt-2.25B--3.35B-6.52B-4.53B-155.19B-39.30B105.12B167.14B196.69B232.63B215.12B150.90B161.24B-34.71B-82.68B-43.89B-144.80B384.29B

Cash Flow

Currency: IDR2007-12-312008-12-312009-12-312010-12-312011-12-312012-12-312013-12-312014-12-312015-12-312016-12-312017-12-312018-12-312019-12-312020-12-312021-12-312022-12-312023-12-312024-12-312025-12-31
Operating Cash Flow2.88B2.13B5.78B48.77K186.36M-1.56B-31.03B-34.18B-23.46B-27.26B1.03B88.91B49.14B8.68B123.40B615.97B425.75B242.29B92.38B
Investing Cash Flow-1.21B-4.92B748.51M73.00K-885.24M-103.46B-80.59B-104.41B-23.16B-7.35B-3.42B-54.02B13.85B-16.62B75.88B-326.24B267.56B-143.46B-455.50B
Financing Cash Flow-1.52B1.21B-4.49B225.98K-1.30B260.22B104.51B93.92B20.22B-55.96B4.11B-6.41B-32.46B-3.12B-75.42B-396.17B-463.74B0273.50B
Capital Expenditure761.28M1.07B87.90M17.20K980.59M26.98B40.25B104.31B24.04B8.33B8.07B39.44B26.84B13.04B27.39B9.64B4.81B1.23M27.96B
Free Cash Flow2.12B1.06B-87.90M31.57K-980.59M-34.02B-71.28B-138.50B-47.51B-35.59B-17.54B13.75B22.30B-4.36B96.01B352.69B420.93B13.58M64.42B
Dividends Paid-----2.72B1.12B1.34B---132.00K235.75B235.75B235.75B235.75B462.24B06.55K
FCF to OCF73.61%49.81%-1.52%64.74%-526.18%2180.27%229.70%405.16%202.47%130.57%-1702.67%15.46%45.39%-50.28%77.80%57.26%98.87%0.01%69.73%
Dividend Paid to FCF------7.99%-1.58%-0.97%---0.00%1057.02%-5404.33%245.54%66.84%109.81%0.00%0.00%

Earnings

Report DateSep 30, 2012Dec 31, 2012Mar 31, 2013Jun 30, 2013Sep 30, 2013Dec 31, 2013Mar 31, 2014Jun 30, 2014Sep 30, 2014Dec 31, 2014Mar 31, 2015Jun 30, 2015Sep 30, 2015Dec 31, 2015Mar 31, 2016Jun 30, 2016Sep 30, 2016Dec 31, 2016Mar 31, 2017Jun 30, 2017Sep 30, 2017Dec 31, 2017Mar 31, 2018Jun 30, 2018Sep 30, 2018Dec 31, 2018Mar 31, 2019Jun 30, 2019Sep 30, 2019Dec 31, 2019Mar 31, 2020Jun 30, 2020Sep 30, 2020Dec 31, 2020Jun 30, 2021Aug 19, 2021Nov 30, 2021Dec 31, 2021Apr 1, 2022Aug 12, 2022Nov 8, 2022Mar 31, 2023Apr 28, 2023Jul 31, 2023
EPS Estimate--------------------------------------------
EPS Actual2.186.461.241.413.52-0.832.06-0.63-1.12-1.35-3.79-0.43-8.08-3.62-1.25-2.75-1.11-0.111.40-0.221.307.384.363.215.4511.315.812.101.05-6.79-4.652.39-1.85-1.153.2710.7324.2635.8523.3236.6829.6225.4122.0329.46
Surprise--------------------------------------------
Timing----------------------------------After-hoursAfter-hoursAfter-hours-After-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hoursAfter-hours

Key Statistics & Ratios

Market Cap10.31T
Enterprise Value10.61T
Trailing P/E140.85
Forward P/E0.00
Price / Sales92696.16
Price / Book15.57
EPS21.37
Book Value0.011
Revenue (TTM)111.22M
Gross Profit (TTM)9.19M
EBITDA10.57M
Profit Margin3.99%
Operating Margin8.30%
Return on Equity7.22%
Return on Assets2.61%
Shares Outstanding3.42B
Shares Float397.47M
Beta0.64
Dividend Yield0.00%
Dividend Rate0.00
Payout Ratio0.00%

Dividends

20232×
63.00Oct 18, 202347.00Jul 11, 2023
20222×
15.00Dec 8, 202260.00Sep 26, 2022

Stock Splits

  • Jul 7, 20147:2